Greif, Inc.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Data 2015-01-31 2015-04-30 2015-07-31 2015-10-31 2016-01-31 2016-04-30 2016-07-31 2016-10-31 2017-01-31 2017-04-30 2017-07-31 2017-10-31 2018-01-31 2018-04-30 2018-07-31 2018-10-31 2019-01-31 2019-04-30 2019-07-31 2019-10-31 2020-01-31 2020-04-30 2020-07-31 2020-10-31 2021-01-31 2021-04-30 2021-07-31 2021-10-31 2022-01-31 2022-04-30 2022-07-31 2022-10-31 2023-01-31 2023-04-30 2023-07-31 2023-10-31 2024-01-31 2024-04-30 2024-07-31 2024-10-31 2025-01-31
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Przychód (mln) 902 916 930 868 771 840 845 868 821 887 962 968 906 968 1,012 988 897 1,213 1,253 1,232 1,112 1,158 1,083 1,161 1,146 1,341 1,491 1,578 1,564 1,667 1,622 1,496 1,271 1,309 1,330 1,308 1,206 1,371 1,454 1,417 1,266
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-14.51%</span> <span style="color:red">-8.33%</span> <span style="color:red">-9.14%</span> <span style="color:red">-0.10%</span> 6.4% 5.7% 13.8% 11.6% 10.3% 9.1% 5.2% 2.0% <span style="color:red">-0.96%</span> 25.3% 23.8% 24.7% 24.0% <span style="color:red">-4.53%</span> <span style="color:red">-13.54%</span> <span style="color:red">-5.75%</span> 3.1% 15.7% 37.7% 35.9% 36.4% 24.4% 8.8% <span style="color:red">-5.22%</span> <span style="color:red">-18.75%</span> <span style="color:red">-21.50%</span> <span style="color:red">-17.99%</span> <span style="color:red">-12.53%</span> <span style="color:red">-5.13%</span> 4.7% 9.3% 8.3% 5.0%
Marża brutto 17.1% 19.8% 17.9% 19.3% 19.6% 20.7% 20.9% 21.1% 19.9% 20.5% 19.5% 18.8% 19.0% 20.2% 21.5% 20.7% 19.3% 20.5% 22.3% 21.0% 20.0% 20.8% 20.3% 20.0% 18.5% 19.8% 21.4% 18.8% 18.5% 20.3% 21.4% 20.7% 19.8% 23.8% 23.1% 21.1% 18.4% 19.7% 20.0% 20.4% 19.4%
Koszty i Wydatki (mln) 860 843 860 796 713 760 761 781 778 804 868 881 838 876 895 875 822 1,105 1,112 1,104 1,025 1,039 984 1,069 1,069 1,222 1,315 1,424 1,426 1,476 1,417 1,326 1,159 1,134 1,159 1,170 1,130 1,268 1,328 1,286 1,206
EBIT (mln) 65 51 44 32 18 83 72 54 42 80 90 60 66 88 114 103 67 91 126 116 79 72 62 92 70 201 173 142 72 190 206 153 109 181 156 112 76 103 171 127 60
EBIT Δ kw/kw 271.6% 38.3% 38.3% 40.1% 58.2% 3.0% 20.0% 11.3% 35.7% 8.3% 21.5% 41.5% 2.5% 3.2% 9.2% 10.7% 15.2% 25.8% 102.9% 26.0% 13.1% 64.1% 64.2% 35.1% 2.8% 5.5% 15.8% 7.8% 33.9% 5.0% 32.2% 36.5% 43.7% 76.0% 9.0% 11.2% 0.0% 0.0% 0.0% 0.0% 86.6%
EBIT (%) 7.2% 5.6% 4.8% 3.7% 2.3% 9.9% 8.5% 6.2% 5.1% 9.1% 9.3% 6.2% 7.2% 9.1% 11.3% 10.5% 7.5% 7.5% 10.0% 9.4% 7.1% 6.2% 5.7% 7.9% 6.1% 15.0% 11.6% 9.0% 4.6% 11.4% 12.7% 10.3% 8.6% 13.8% 11.7% 8.6% 6.3% 7.5% 11.8% 8.9% 4.7%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 17 23 23 25 0 0 0 0 0 0
Koszty finansowe (mln) 20 18 18 19 18 20 20 17 19 14 14 13 13 13 12 13 12 34 34 32 31 29 30 26 25 27 24 17 17 13 14 17 23 23 25 25 26 30 41 39 38
Amortyzacja (mln) 35 35 32 34 32 32 32 32 31 31 28 31 32 32 32 30 31 56 60 59 76 61 60 60 59 70 68 58 74 55 51 51 68 68 71 61 60 66 67 0 0
EBITDA (mln) 100 83 77 64 47 113 100 84 69 108 116 88 90 118 142 130 99 122 187 174 155 132 121 153 121 269 242 197 144 226 250 201 222 247 224 169 122 166 237 127 60
EBITDA(%) 8.5% 11.4% 11.1% 11.9% 11.3% 13.0% 13.3% 13.5% 8.6% 12.6% 12.5% 11.8% 10.1% 12.7% 14.3% 14.1% 11.8% 13.3% 16.1% 15.1% 14.6% 15.5% 14.6% 13.2% 11.2% 13.1% 15.7% 13.3% 12.5% 15.0% 15.4% 14.5% 12.9% 17.4% 17.0% 14.9% 11.3% 12.3% 16.3% 8.9% 4.7%
NOPLAT (mln) 46 30 27 11 -4 61 49 35 20 63 74 43 44 72 97 86 56 32 92 82 47 42 31 66 36 171 149 122 53 156 184 132 130 155 127 83 36 68 129 87 22
Podatek (mln) 18 10 19 3 6 29 4 28 12 23 27 5 -16 21 26 42 20 12 27 12 11 26 7 18 6 17 33 13 36 30 40 32 38 39 31 10 -38 17 36 19 8
Zysk Netto (mln) 30 21 9 12 -11 31 46 8 5 36 44 33 56 45 68 40 30 14 63 65 32 11 21 44 23 150 113 104 10 125 142 100 90 111 90 68 67 44 87 63 9
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-136.88%</span> 51.0% 436.0% <span style="color:red">-31.45%</span> <span style="color:red">-148.65%</span> 14.6% <span style="color:red">-4.77%</span> 291.8% 946.3% 25.3% 54.2% 20.4% <span style="color:red">-47.43%</span> <span style="color:red">-69.84%</span> <span style="color:red">-7.39%</span> 62.1% 8.8% <span style="color:red">-16.18%</span> <span style="color:red">-66.99%</span> <span style="color:red">-31.69%</span> <span style="color:red">-27.55%</span> 1214.0% 445.9% 135.4% <span style="color:red">-55.98%</span> <span style="color:red">-16.49%</span> 25.5% <span style="color:red">-4.78%</span> 772.8% <span style="color:red">-11.11%</span> <span style="color:red">-36.32%</span> <span style="color:red">-31.86%</span> <span style="color:red">-25.25%</span> <span style="color:red">-60.07%</span> <span style="color:red">-3.54%</span> <span style="color:red">-6.49%</span> <span style="color:red">-87.20%</span>
Zysk netto (%) 3.3% 2.3% 0.9% 1.4% <span style="color:red">-1.44%</span> 3.7% 5.5% 1.0% 0.7% 4.1% 4.6% 3.4% 6.2% 4.7% 6.7% 4.1% 3.3% 1.1% 5.0% 5.3% 2.9% 1.0% 1.9% 3.8% 2.0% 11.2% 7.6% 6.6% 0.7% 7.5% 8.7% 6.7% 7.1% 8.5% 6.8% 5.2% 5.6% 3.2% 6.0% 4.5% 0.7%
EPS 0.52 0.35 0.15 0.21 -0.19 0.53 0.78 0.14 0.1 0.61 0.74 0.57 0.96 0.77 1.15 0.68 0.51 0.23 1.06 1.09 0.55 0.19 0.35 0.74 0.4 2.51 1.9 1.76 0.17 2.1 2.38 1.7 1.54 1.92 1.57 1.18 1.17 0.77 1.51 0.0 0.33
EPS (rozwodnione) 0.52 0.35 0.15 0.21 -0.19 0.53 0.78 0.14 0.1 0.61 0.74 0.57 0.96 0.77 1.15 0.67 0.51 0.23 1.06 1.09 0.55 0.19 0.35 0.74 0.4 2.51 1.89 1.74 0.17 2.09 2.36 1.68 1.54 1.9 1.56 1.17 1.17 0.77 1.5 0.0 0.33
Ilośc akcji (mln) 59 59 59 59 59 59 59 59 56 59 59 59 59 59 59 59 58 59 59 59 59 59 59 59 59 60 60 60 60 60 48 59 58 58 57 57 58 58 58 0 26
Ważona ilośc akcji (mln) 59 59 59 59 59 59 59 59 56 59 59 59 59 59 59 59 58 59 59 59 59 59 59 60 60 60 60 60 60 60 49 59 58 58 58 58 58 58 58 0 26
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD