Greif, Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 5 448
EBIT TTM (mln): 482
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 819 930 1,456 1,633 1,916 2,209 2,424 2,628 3,322 3,777 2,792 3,462 4,248 4,270 4,353 4,239 3,617 3,324 3,638 3,874 4,595 4,515 5,556 6,350 5,219 5,448
Przychód Δ r/r 0.0% 13.6% 56.6% 12.1% 17.4% 15.3% 9.7% 8.4% 26.4% 13.7% -26.1% 24.0% 22.7% 0.5% 2.0% -2.6% -14.7% -8.1% 9.5% 6.5% 18.6% -1.7% 23.1% 14.3% -17.8% 4.4%
Marża brutto 21.8% 24.4% 20.8% 20.6% 18.0% 16.9% 16.1% 18.2% 18.2% 18.3% 17.9% 20.3% 18.9% 18.3% 19.1% 19.1% 18.5% 20.6% 19.6% 20.4% 20.9% 20.3% 19.7% 20.2% 22.0% 19.7%
EBIT (mln) 65 98 167 94 62 109 192 246 290 370 200 325 337 284 340 249 193 226 272 370 399 305 585 621 606 465
EBIT Δ r/r 0.0% 50.2% 69.9% -43.4% -34.0% 74.6% 76.6% 28.3% 17.6% 27.9% -46.0% 62.8% 3.6% -15.6% 19.4% -26.6% -22.7% 17.0% 20.7% 36.0% 7.7% -23.6% 91.9% 6.2% -2.5% -23.3%
EBIT (%) 8.0% 10.6% 11.5% 5.8% 3.2% 4.9% 7.9% 9.4% 8.7% 9.8% 7.2% 9.4% 7.9% 6.7% 7.8% 5.9% 5.3% 6.8% 7.5% 9.6% 8.7% 6.8% 10.5% 9.8% 11.6% 8.5%
Koszty finansowe (mln) 16 14 45 56 53 45 41 36 117 50 54 66 80 90 84 82 75 75 60 51 112 116 93 61 96 135
EBITDA (mln) 108 143 180 183 207 254 261 311 429 460 444 352 497 458 501 461 388 427 416 498 656 638 748 912 813 465
EBITDA(%) 13.2% 15.4% 12.4% 11.2% 10.8% 11.5% 10.8% 11.8% 12.9% 12.2% 15.9% 10.2% 11.7% 10.7% 11.5% 10.9% 10.7% 12.8% 11.4% 12.9% 14.3% 14.1% 13.5% 14.4% 15.6% 8.5%
Podatek (mln) 27 38 49 13 4 16 47 64 54 74 24 40 71 57 98 115 48 66 67 73 71 63 70 137 118 27
Zysk Netto (mln) 51 76 89 31 9 48 105 142 156 234 111 210 176 126 147 92 72 75 119 209 171 109 391 377 359 262
Zysk netto Δ r/r 0.0% 47.5% 17.1% -65.1% -69.3% 403.0% 119.1% 35.8% 10.0% 49.9% -52.8% 89.8% -16.1% -28.4% 16.8% -37.9% -21.4% 4.2% 58.3% 76.6% -18.3% -36.4% 259.1% -3.6% -4.6% -27.0%
Zysk netto (%) 6.3% 8.2% 6.1% 1.9% 0.5% 2.2% 4.3% 5.4% 4.7% 6.2% 4.0% 6.1% 4.1% 3.0% 3.4% 2.2% 2.0% 2.3% 3.3% 5.4% 3.7% 2.4% 7.0% 5.9% 6.9% 4.8%
EPS 0.89 1.34 1.57 0.55 0.17 0.85 1.82 2.46 2.69 4.16 1.91 4.46 3.73 2.17 2.52 1.56 1.23 1.28 2.02 3.55 2.89 1.84 6.56 6.36 6.21 5.57
EPS (rozwodnione) 0.89 1.34 1.57 0.55 0.17 0.83 1.78 2.42 2.65 4.11 1.91 4.43 3.72 2.17 2.52 1.56 1.23 1.28 2.02 3.55 2.89 1.84 6.55 6.32 6.17 5.54
Ilośc akcji (mln) 58 57 57 56 56 57 58 59 58 58 58 47 47 58 59 59 59 59 59 59 59 59 60 59 58 47
Ważona ilośc akcji (mln) 58 57 57 57 56 57 58 59 59 59 58 47 47 58 59 59 59 59 59 59 59 59 60 60 58 47
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD