GDEV Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30
Przychód (mln) 59 63 64 74 87 110 115 123 126 126 125 103 119 115 121 109 107 106 111
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 47.5% 73.3% 78.6% 64.9% 45.4% 14.7% 8.4% -15.94% -5.39% -8.67% -2.81% 5.9% -10.29% -7.87% -8.76%
Marża brutto 64.3% 65.2% 64.9% 63.8% 67.2% 69.2% 69.1% 68.6% 66.1% 69.2% 66.5% 45.2% 63.2% 63.3% 67.1% 64.1% 66.4% 66.6% 66.9%
Koszty i Wydatki (mln) 64 53 76 69 96 130 106 100 109 83 77 103 130 100 91 101 107 91 96
EBIT (mln) -5 10 -12 5 -10 -20 -116 23 17 43 48 -1 -11 15 29 8 2 15 15
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 96.8% -306.80% 897.4% 347.9% 272.3% 313.2% 141.0% -102.97% -164.30% -65.61% -39.17% 1341.2% 117.7% 1.1% -49.41%
EBIT (%) -8.40% 15.5% -18.06% 6.9% -11.22% -18.49% -100.89% 18.7% 13.3% 34.4% 38.1% -0.66% -9.03% 12.9% 23.9% 7.8% 1.8% 14.2% 13.2%
Przychody fiansowe (mln) 0 0 1 0 0 1 13 0 0 2 1 1 1 1 1 1 0 1 0
Koszty finansowe (mln) 0 0 0 0 2 0 1 0 1 12 2 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 1 1 1 1 2 2 3 1 1 2 2 2 1 2
EBITDA (mln) -5 10 -11 5 -10 -15 -103 24 26 45 49 -67 -12 16 31 14 2 16 16
EBITDA(%) -8.27% 15.7% -17.81% 7.1% -10.69% -17.93% 117.5% 19.4% 15.8% 35.6% 36.2% 0.8% -7.85% 14.2% 27.1% 9.2% 1.9% 14.7% 14.7%
NOPLAT (mln) -6 11 -11 7 -12 -20 -103 18 24 42 37 -101 -7 20 25 12 -1 16 16
Podatek (mln) 0 0 0 0 0 0 0 0 1 1 2 -0 1 0 2 1 1 1 1
Zysk Netto (mln) -6 10 -11 6 -12 -20 -104 18 23 41 31 -100 -8 20 24 11 -1 15 15
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 87.4% -292.22% 828.3% 186.5% 298.8% 304.2% 130.1% -656.01% -134.90% -52.24% -24.09% 111.0% -87.77% -24.62% -38.28%
Zysk netto (%) -10.70% 16.5% -17.32% 8.5% -13.60% -18.25% -90.04% 14.7% 18.6% 32.5% 25.0% -97.39% -6.85% 17.0% 19.5% 10.2% -0.93% 13.9% 13.2%
EPS -0.32 0.53 -0.57 0.32 -0.6 -1.02 -5.87 0.92 1.2 2.06 1.6 -5.09 -0.41 1.03 1.2 0.56 -0.0506 0.81 0.79
EPS (rozwodnione) -0.32 0.53 -0.57 0.32 -0.6 -1.02 -5.87 0.92 1.2 2.06 1.6 -5.09 -0.41 1.03 1.2 0.56 -0.0506 0.81 0.79
Ilośc akcji (mln) 20 20 20 18 20 20 18 20 20 20 20 20 20 19 20 20 20 18 19
Ważona ilośc akcji (mln) 20 20 20 18 20 20 18 20 20 20 20 20 20 19 20 20 20 18 19
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD