Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
| Aktywa (mln) | 9 683.89884 | 12 221.41195 | 19 177.135052 | 29 388.389272 | 33 442.880468 | 37 337.596337 | 45 026.927472 | 53 826.525125 | 63 860.873341 | 67 311.575624 | 79 532.355728 | 107 711.325 | 106 337.575 | 118 644.262 | 148 177.664 | 144 448.0 | 166 269.0 | 194 818.0 | 258 816.0 | 283 692.0 |
| Aktywa trwałe (mln) | 6 025.38552 | 8 147.770821 | 10 707.063096 | 20 154.505648 | 22 544.263742 | 26 944.345247 | 30 720.684514 | 40 258.501054 | 46 701.821498 | 48 606.774437 | 56 210.23103 | 67 652.866 | 73 523.101 | 86 901.509 | 100 137.891 | 102 391.0 | 109 666.0 | 121 999.0 | 153 886.0 | 177 082.0 |
| Rzeczowe aktywa trwałe netto | 5 613.18912 | 7 137.393095 | 9 259.383036 | 17 341.022951 | 20 247.177361 | 24 835.289722 | 28 613.067134 | 36 545.056182 | 43 568.133844 | 45 303.880629 | 52 521.681631 | 60 436.029 | 64 445.256 | 75 318.77 | 82 766.158 | 84 189.0 | 89 758.0 | 107 439.0 | 139 543.0 | 161 118.0 |
| Wartość firmy | 250.866 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 560.510315 | 571.127923 | 550.528102 | 557.191 | 557.191 | 1 254.572 | 1 254.572 | 1 628.0 | 1 628.0 | 1 851.0 | 1 851.0 | 2 325.0 |
| Wartości niematerialne i prawne | 35.95284 | 652.059625 | 724.537511 | 1 620.626961 | 1 529.401283 | 1 523.851303 | 1 710.890482 | 3 387.991431 | 1 331.348693 | 1 369.122009 | 1 476.097914 | 1 603.903 | 1 949.663 | 2 014.358 | 2 143.865 | 2 335.0 | 2 405.0 | 2 565.0 | 4 613.0 | 5 539.0 |
| Wartość firmy i wartości niematerialne i prawne | 286.81884 | 652.059625 | 724.537511 | 1 620.626961 | 1 529.401283 | 1 523.851303 | 1 710.890482 | 3 387.991431 | 1 891.859008 | 1 940.249932 | 2 026.626016 | 2 161.094 | 2 506.854 | 3 268.93 | 3 398.437 | 3 963.0 | 4 033.0 | 4 416.0 | 6 464.0 | 7 864.0 |
| Należności netto | 1 551.3498 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9 215.0 | 10 009.0 | 14 633.0 | 16 056.0 | 21 864.0 |
| Inwestycje długoterminowe | 92.80656 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (990.180658) | 18.105627 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7 101.0 | 7 902.0 | 3 208.0 | 0.0 | 4 939.0 |
| Aktywa obrotowe | 3 658.51332 | 4 073.641129 | 8 470.071956 | 9 233.883624 | 10 898.616725 | 10 393.25109 | 14 306.242958 | 13 568.024071 | 17 159.051843 | 18 704.801187 | 23 322.124699 | 40 058.459 | 32 814.474 | 31 742.753 | 48 039.773 | 42 057.0 | 56 603.0 | 72 819.0 | 104 930.0 | 106 610.0 |
| Środki pieniężne i Inwestycje | 66.61116 | 147.776041 | 2 815.76838 | 413.74312 | 1 467.614156 | 1 200.361739 | 3 118.997184 | 933.367456 | 1 250.911271 | 2 117.231189 | 995.497554 | 5 560.824 | 1 002.203 | 704.676 | 9 612.582 | 3 304.0 | 6 718.0 | 11 525.0 | 32 742.0 | 15 262.0 |
| Zapasy | 1 625.72256 | 1 562.914125 | 2 282.261574 | 3 795.22896 | 3 955.73534 | 4 304.656185 | 5 603.243568 | 7 028.310043 | 9 679.100622 | 9 609.240451 | 12 699.111323 | 22 088.23 | 21 314.599 | 21 538.111 | 27 823.864 | 29 510.0 | 39 240.0 | 45 315.0 | 54 578.0 | 67 937.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 033.833158 | 29.781517 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2 671.0) | (2 986.0) | 641.0 | 0.0 | (4 451.0) |
| Środki pieniężne i inne aktywa pieniężne | 66.61116 | 147.776041 | 2 815.76838 | 413.74312 | 1 467.614156 | 1 200.361739 | 2 085.164026 | 903.585939 | 1 250.911271 | 2 117.231189 | 995.497554 | 5 560.824 | 1 002.203 | 704.676 | 9 612.582 | 3 304.0 | 6 718.0 | 10 884.0 | 32 742.0 | 15 262.0 |
| Należności krótkoterminowe | 1 546.2216 | 1 373.696417 | 1 015.663252 | 1 835.593549 | 1 959.074455 | 1 973.1206 | 2 240.77739 | 2 820.511183 | 3 307.837103 | 3 982.670203 | 4 263.646707 | 8 461.657 | 8 608.271 | 9 018.376 | 10 830.231 | 11 560.0 | 16 203.0 | 18 293.0 | 20 340.0 | 24 653.0 |
| Dług krótkoterminowy | 2 133.996479 | 2 594.702421 | 2 737.44 | 5 627.456747 | 6 983.954607 | 3 284.405961 | 5 581.738517 | 6 848.853211 | 11 149.908607 | 10 431.535754 | 13 306.837872 | 25 093.017 | 14 122.997 | 19 411.621 | 24 169.639 | 21 210.0 | 27 864.0 | 43 667.0 | 74 376.0 | 64 041.0 |
| Zobowiązania krótkoterminowe | 4 447.674 | 5 254.383766 | 4 611.083264 | 8 814.907603 | 10 175.49164 | 6 653.790085 | 9 371.889077 | 11 460.765824 | 17 153.766302 | 17 543.637088 | 21 643.136278 | 37 875.091 | 27 334.644 | 34 135.078 | 41 729.357 | 38 200.0 | 49 825.0 | 69 069.0 | 109 993.0 | 107 904.0 |
| Rozliczenia międzyokresowe | 0.0 | 389.413721 | 213.823842 | 167.329992 | 223.420594 | 338.044334 | 309.941933 | 373.500528 | 589.520035 | 631.108193 | 843.746573 | 790.344 | 849.4 | 964.123 | 1 324.72 | 4 537.0 | 5 127.0 | 5 320.0 | 0.0 | 16 415.0 |
| Zobowiązania długoterminowe | 3 343.19832 | 4 779.730111 | 7 528.973321 | 11 956.392462 | 10 704.686113 | 14 482.29779 | 15 156.04427 | 18 039.410148 | 16 683.839217 | 17 595.659449 | 14 457.643939 | 16 687.16 | 24 962.513 | 31 729.327 | 45 639.201 | 44 964.0 | 44 542.0 | 45 433.0 | 57 160.0 | 55 806.0 |
| Rezerwy z tytułu odroczonego podatku | 429.71544 | 561.129366 | 522.268157 | 1 055.965013 | 844.926394 | 826.759168 | 802.875638 | 815.009118 | 349.513965 | 222.295299 | 110.061151 | 405.097 | 420.299 | 1 064.814 | 995.521 | 1 023.0 | 1 056.0 | 1 233.0 | 1 473.0 | 1 883.0 |
| Zobowiązania z tytułu leasingu | 19.93068 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 213.396107 | 259.092406 | 323.568667 | 358.463 | 474.699 | 358.154 | 255.15 | 1179.0 | 2321.0 | 3722.0 | 5465.0 | 6115.0 |
| Zobowiązania ogółem | 7 790.87232 | 10 034.113877 | 12 140.056585 | 20 771.300065 | 20 880.177753 | 21 136.087874 | 24 527.933347 | 29 500.175972 | 33 837.60552 | 35 139.296537 | 36 100.780217 | 54 562.251 | 52 297.157 | 65 864.405 | 87 368.558 | 83 164.0 | 94 367.0 | 114 502.0 | 167 153.0 | 163 710.0 |
| Kapitał własny | 1 893.02652 | 1 773.053839 | 6 544.894093 | 8 095.617118 | 11 848.531 | 15 277.114811 | 19 533.408149 | 23 348.22945 | 28 887.089233 | 31 321.309006 | 42 428.295855 | 52 093.682 | 53 014.138 | 51 714.011 | 59 819.12 | 61 284.0 | 71 902.0 | 80 316.0 | 91 663.0 | 119 982.0 |
| Udziały mniejszościowe | 982.47996 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 879.0 | 469.0 | 727.0 | 358.0 | 329.0 |
| Pasywa | 9 683.89884 | 11 807.167716 | 18 684.950678 | 28 866.917182 | 32 728.708753 | 36 413.202685 | 45 026.927472 | 52 848.405422 | 62 724.694753 | 67 311.575624 | 78 529.076073 | 106 655.933 | 105 311.295 | 117 578.416 | 147 187.678 | 144 448.0 | 166 269.0 | 194 818.0 | 258 816.0 | 283 692.0 |
| Inwestycje | 92.80656 | 20.433443 | 94.251992 | 422.390919 | 411.884626 | 39.987951 | 43.652501 | 47.887144 | 967.739953 | 1 102.236114 | 955.808836 | 1 943.028 | 2 702.837 | 2 826.512 | 4 159.396 | 4 430.0 | 4 916.0 | 3 849.0 | 556.0 | 488.0 |
| Dług (mln) | 4 992.03936 | 6 709.411609 | 9 650.551173 | 16 074.145006 | 16 607.085294 | 16 792.528566 | 19 833.469382 | 23 908.54422 | 27 331.469586 | 27 656.527657 | 27 421.013198 | 41 211.764 | 38 592.701 | 50 014.731 | 68 812.956 | 65 151.0 | 71 350.0 | 87 741.0 | 128 904.0 | 116 774.0 |
| Środki pieniężne i inne aktywa pieniężne | 66.61116 | 147.776041 | 2 815.76838 | 413.74312 | 1 467.614156 | 1 200.361739 | 2 085.164026 | 903.585939 | 1 250.911271 | 2 117.231189 | 995.497554 | 5 560.824 | 1 002.203 | 704.676 | 9 612.582 | 3 304.0 | 6 718.0 | 10 884.0 | 32 742.0 | 15 262.0 |
| Dług netto | 4 925.4282 | 6 561.635568 | 6 834.782794 | 15 660.401886 | 15 139.471138 | 15 592.166827 | 17 748.305357 | 23 004.958281 | 26 080.558315 | 25 539.296468 | 26 425.515644 | 35 650.94 | 37 590.498 | 49 310.055 | 59 200.374 | 61 847.0 | 64 632.0 | 76 857.0 | 96 162.0 | 101 512.0 |
| Ticker | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME |
| Waluta | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB |