Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
12 221.41195 |
19 177.135052 |
29 388.389272 |
33 442.880468 |
37 337.596337 |
45 026.927472 |
53 826.525125 |
63 860.873341 |
67 311.575624 |
79 532.355728 |
107 711.325 |
106 337.575 |
118 644.262 |
148 177.664 |
144 448.0 |
166 269.0 |
194 818.0 |
258 816.0 |
283 692.0 |
Aktywa trwałe (mln) |
8 147.770821 |
10 707.063096 |
20 154.505648 |
22 544.263742 |
26 944.345247 |
30 720.684514 |
40 258.501054 |
46 701.821498 |
48 606.774437 |
56 210.23103 |
67 652.866 |
73 523.101 |
86 901.509 |
100 137.891 |
102 391.0 |
109 666.0 |
121 999.0 |
153 886.0 |
177 082.0 |
Rzeczowe aktywa trwałe netto |
7 137.393095 |
9 259.383036 |
17 341.022951 |
20 247.177361 |
24 835.289722 |
28 613.067134 |
36 545.056182 |
43 568.133844 |
45 303.880629 |
52 521.681631 |
60 436.029 |
64 445.256 |
75 318.77 |
82 766.158 |
84 189.0 |
89 758.0 |
107 439.0 |
139 543.0 |
161 118.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
560.510315 |
571.127923 |
550.528102 |
557.191 |
557.191 |
1 254.572 |
1 254.572 |
1 628.0 |
1 628.0 |
1 851.0 |
1 851.0 |
2 325.0 |
Wartości niematerialne i prawne |
652.059625 |
724.537511 |
1 620.626961 |
1 529.401283 |
1 523.851303 |
1 710.890482 |
3 387.991431 |
1 331.348693 |
1 369.122009 |
1 476.097914 |
1 603.903 |
1 949.663 |
2 014.358 |
2 143.865 |
2 335.0 |
2 405.0 |
2 565.0 |
4 613.0 |
5 539.0 |
Wartość firmy i wartości niematerialne i prawne |
652.059625 |
724.537511 |
1 620.626961 |
1 529.401283 |
1 523.851303 |
1 710.890482 |
3 387.991431 |
1 891.859008 |
1 940.249932 |
2 026.626016 |
2 161.094 |
2 506.854 |
3 268.93 |
3 398.437 |
3 963.0 |
4 033.0 |
4 416.0 |
6 464.0 |
7 864.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9 215.0 |
10 009.0 |
14 633.0 |
16 056.0 |
21 864.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(990.180658) |
18.105627 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7 101.0 |
7 902.0 |
3 208.0 |
0.0 |
4 939.0 |
Aktywa obrotowe |
4 073.641129 |
8 470.071956 |
9 233.883624 |
10 898.616725 |
10 393.25109 |
14 306.242958 |
13 568.024071 |
17 159.051843 |
18 704.801187 |
23 322.124699 |
40 058.459 |
32 814.474 |
31 742.753 |
48 039.773 |
42 057.0 |
56 603.0 |
72 819.0 |
104 930.0 |
106 610.0 |
Środki pieniężne i Inwestycje |
147.776041 |
2 815.76838 |
413.74312 |
1 467.614156 |
1 200.361739 |
3 118.997184 |
933.367456 |
1 250.911271 |
2 117.231189 |
995.497554 |
5 560.824 |
1 002.203 |
704.676 |
9 612.582 |
3 304.0 |
6 718.0 |
11 525.0 |
32 742.0 |
15 262.0 |
Zapasy |
1 562.914125 |
2 282.261574 |
3 795.22896 |
3 955.73534 |
4 304.656185 |
5 603.243568 |
7 028.310043 |
9 679.100622 |
9 609.240451 |
12 699.111323 |
22 088.23 |
21 314.599 |
21 538.111 |
27 823.864 |
29 510.0 |
39 240.0 |
45 315.0 |
54 578.0 |
67 937.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 033.833158 |
29.781517 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2 671.0) |
(2 986.0) |
641.0 |
0.0 |
(4 451.0) |
Środki pieniężne i inne aktywa pieniężne |
147.776041 |
2 815.76838 |
413.74312 |
1 467.614156 |
1 200.361739 |
2 085.164026 |
903.585939 |
1 250.911271 |
2 117.231189 |
995.497554 |
5 560.824 |
1 002.203 |
704.676 |
9 612.582 |
3 304.0 |
6 718.0 |
10 884.0 |
32 742.0 |
15 262.0 |
Należności krótkoterminowe |
1 373.696417 |
1 015.663252 |
1 835.593549 |
1 959.074455 |
1 973.1206 |
2 240.77739 |
2 820.511183 |
3 307.837103 |
3 982.670203 |
4 263.646707 |
8 461.657 |
8 608.271 |
9 018.376 |
10 830.231 |
11 560.0 |
16 203.0 |
18 293.0 |
20 340.0 |
24 653.0 |
Dług krótkoterminowy |
2 594.702421 |
2 737.44 |
5 627.456747 |
6 983.954607 |
3 284.405961 |
5 581.738517 |
6 848.853211 |
11 149.908607 |
10 431.535754 |
13 306.837872 |
25 093.017 |
14 122.997 |
19 411.621 |
24 169.639 |
21 210.0 |
27 864.0 |
43 667.0 |
74 376.0 |
64 041.0 |
Zobowiązania krótkoterminowe |
5 254.383766 |
4 611.083264 |
8 814.907603 |
10 175.49164 |
6 653.790085 |
9 371.889077 |
11 460.765824 |
17 153.766302 |
17 543.637088 |
21 643.136278 |
37 875.091 |
27 334.644 |
34 135.078 |
41 729.357 |
38 200.0 |
49 825.0 |
69 069.0 |
109 993.0 |
107 904.0 |
Rozliczenia międzyokresowe |
389.413721 |
213.823842 |
167.329992 |
223.420594 |
338.044334 |
309.941933 |
373.500528 |
589.520035 |
631.108193 |
843.746573 |
790.344 |
849.4 |
964.123 |
1 324.72 |
4 537.0 |
5 127.0 |
5 320.0 |
0.0 |
16 415.0 |
Zobowiązania długoterminowe |
4 779.730111 |
7 528.973321 |
11 956.392462 |
10 704.686113 |
14 482.29779 |
15 156.04427 |
18 039.410148 |
16 683.839217 |
17 595.659449 |
14 457.643939 |
16 687.16 |
24 962.513 |
31 729.327 |
45 639.201 |
44 964.0 |
44 542.0 |
45 433.0 |
57 160.0 |
55 806.0 |
Rezerwy z tytułu odroczonego podatku |
561.129366 |
522.268157 |
1 055.965013 |
844.926394 |
826.759168 |
802.875638 |
815.009118 |
349.513965 |
222.295299 |
110.061151 |
405.097 |
420.299 |
1 064.814 |
995.521 |
1 023.0 |
1 056.0 |
1 233.0 |
1 473.0 |
1 883.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
213.396107 |
259.092406 |
323.568667 |
358.463 |
474.699 |
358.154 |
255.15 |
1179.0 |
2321.0 |
3722.0 |
5465.0 |
6115.0 |
Zobowiązania ogółem |
10 034.113877 |
12 140.056585 |
20 771.300065 |
20 880.177753 |
21 136.087874 |
24 527.933347 |
29 500.175972 |
33 837.60552 |
35 139.296537 |
36 100.780217 |
54 562.251 |
52 297.157 |
65 864.405 |
87 368.558 |
83 164.0 |
94 367.0 |
114 502.0 |
167 153.0 |
163 710.0 |
Kapitał własny |
1 773.053839 |
6 544.894093 |
8 095.617118 |
11 848.531 |
15 277.114811 |
19 533.408149 |
23 348.22945 |
28 887.089233 |
31 321.309006 |
42 428.295855 |
52 093.682 |
53 014.138 |
51 714.011 |
59 819.12 |
61 284.0 |
71 902.0 |
80 316.0 |
91 663.0 |
119 982.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
879.0 |
469.0 |
727.0 |
358.0 |
329.0 |
Pasywa |
11 807.167716 |
18 684.950678 |
28 866.917182 |
32 728.708753 |
36 413.202685 |
45 026.927472 |
52 848.405422 |
62 724.694753 |
67 311.575624 |
78 529.076073 |
106 655.933 |
105 311.295 |
117 578.416 |
147 187.678 |
144 448.0 |
166 269.0 |
194 818.0 |
258 816.0 |
283 692.0 |
Inwestycje |
20.433443 |
94.251992 |
422.390919 |
411.884626 |
39.987951 |
43.652501 |
47.887144 |
967.739953 |
1 102.236114 |
955.808836 |
1 943.028 |
2 702.837 |
2 826.512 |
4 159.396 |
4 430.0 |
4 916.0 |
3 849.0 |
556.0 |
488.0 |
Dług (mln) |
6 709.411609 |
9 650.551173 |
16 074.145006 |
16 607.085294 |
16 792.528566 |
19 833.469382 |
23 908.54422 |
27 331.469586 |
27 656.527657 |
27 421.013198 |
41 211.764 |
38 592.701 |
50 014.731 |
68 812.956 |
65 151.0 |
71 350.0 |
87 741.0 |
128 904.0 |
116 774.0 |
Środki pieniężne i inne aktywa pieniężne |
147.776041 |
2 815.76838 |
413.74312 |
1 467.614156 |
1 200.361739 |
2 085.164026 |
903.585939 |
1 250.911271 |
2 117.231189 |
995.497554 |
5 560.824 |
1 002.203 |
704.676 |
9 612.582 |
3 304.0 |
6 718.0 |
10 884.0 |
32 742.0 |
15 262.0 |
Dług netto |
6 561.635568 |
6 834.782794 |
15 660.401886 |
15 139.471138 |
15 592.166827 |
17 748.305357 |
23 004.958281 |
26 080.558315 |
25 539.296468 |
26 425.515644 |
35 650.94 |
37 590.498 |
49 310.055 |
59 200.374 |
61 847.0 |
64 632.0 |
76 857.0 |
96 162.0 |
101 512.0 |
Ticker |
GCHE.ME |
GCHE.ME |
GCHE.ME |
GCHE.ME |
GCHE.ME |
GCHE.ME |
GCHE.ME |
GCHE.ME |
GCHE.ME |
GCHE.ME |
GCHE.ME |
GCHE.ME |
GCHE.ME |
GCHE.ME |
GCHE.ME |
GCHE.ME |
GCHE.ME |
GCHE.ME |
GCHE.ME |
Waluta |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |