Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2013 | 2013 | 2013 | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2023 | 2023 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 | Q2 | Q4 |
| Aktywa | 63 753.9 | 67 062.2 | 67 570.7 | 67 311.6 | 71 269.4 | 74 074.5 | 77 552.4 | 79 532.4 | 83 937.1 | 86 327.9 | 91 312.6 | 107 711.3 | 107 397.2 | 106 497.9 | 107 985.3 | 106 337.6 | 109 577.5 | 116 382.2 | 119 930.8 | 118 644.3 | 122 240.2 | 126 484.7 | 129 543.2 | 148 177.7 | 151 081.0 | 144 798.0 | 146 370.0 | 144 448.0 | 155 844.0 | 154 321.0 | 169 354.0 | 166 269.0 | 172 154.0 | 184 384.0 | 190 182.0 | 194 818.0 | 210 947.0 | 210 947.0 | 258 816.0 | 265 606.0 | 283 692.0 |
| Aktywa trwałe | 46 855.5 | 47 788.9 | 47 962.1 | 48 606.8 | 53 403.1 | 53 881.9 | 54 532.3 | 56 210.2 | 58 226.0 | 59 370.5 | 62 469.8 | 67 652.9 | 68 352.0 | 70 139.3 | 72 245.4 | 73 523.1 | 75 818.4 | 82 780.5 | 85 340.7 | 86 901.5 | 86 493.7 | 88 247.8 | 89 259.8 | 100 137.9 | 102 256.0 | 101 794.0 | 102 427.0 | 102 391.0 | 102 288.0 | 103 091.0 | 106 164.0 | 109 666.0 | 111 561.0 | 114 033.0 | 118 510.0 | 121 999.0 | 133 713.0 | 133 713.0 | 153 886.0 | 160 421.0 | 177 082.0 |
| Rzeczowe aktywa trwałe netto | 43 709.4 | 44 669.1 | 44 846.1 | 45 303.9 | 49 591.7 | 49 879.6 | 50 314.3 | 52 521.7 | 54 356.8 | 55 407.5 | 57 866.0 | 60 436.0 | 60 778.7 | 62 322.8 | 63 933.6 | 64 445.3 | 64 688.7 | 71 307.1 | 74 251.2 | 75 318.8 | 75 563.0 | 76 370.1 | 77 269.8 | 82 766.2 | 84 029.0 | 83 596.0 | 84 250.0 | 84 189.0 | 83 798.0 | 84 230.0 | 87 029.0 | 89 758.0 | 90 665.0 | 94 434.0 | 98 057.0 | 107 439.0 | 122 467.0 | 123 257.0 | 139 543.0 | 144 547.0 | 161 118.0 |
| Wartość firmy | 560.6 | 570.7 | 568.2 | 571.1 | 1 066.3 | 1 067.4 | 1 066.5 | 550.5 | 557.2 | 557.2 | 557.2 | 557.2 | 557.2 | 557.2 | 557.2 | 557.2 | 557.2 | 557.2 | 557.2 | 1 254.6 | 1 254.6 | 1 254.6 | 1 254.6 | 1 254.6 | 1 255.0 | 1 255.0 | 1 255.0 | 1 628.0 | 1 628.0 | 1 628.0 | 1 628.0 | 1 628.0 | 1 628.0 | 1 628.0 | 1 628.0 | 1 851.0 | 1 851.0 | 1 851.0 | 1 851.0 | 2 325.0 | 2 325.0 |
| Wartości niematerialne i prawne | 1 337.7 | 1 335.5 | 1 368.2 | 1 369.1 | 1 387.5 | 1 406.0 | 1 422.4 | 1 476.1 | 1 484.5 | 1 534.9 | 1 567.9 | 1 603.9 | 1 679.5 | 1 771.6 | 1 896.0 | 1 949.7 | 1 906.1 | 1 899.1 | 1 917.4 | 2 014.4 | 2 012.2 | 2 018.5 | 2 047.8 | 2 143.9 | 2 199.0 | 2 210.0 | 2 215.0 | 2 335.0 | 2 305.0 | 2 342.0 | 2 351.0 | 2 405.0 | 2 378.0 | 2 412.0 | 2 482.0 | 2 565.0 | 2 849.0 | 2 849.0 | 4 613.0 | 4 917.0 | 5 539.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 898.3 | 1 906.2 | 1 936.3 | 1 940.2 | 2 453.8 | 2 473.4 | 2 488.9 | 2 026.6 | 2 041.7 | 2 092.1 | 2 125.1 | 2 161.1 | 2 236.6 | 2 328.8 | 2 453.2 | 2 506.9 | 2 463.3 | 2 456.3 | 2 474.6 | 3 268.9 | 3 266.8 | 3 273.0 | 3 302.3 | 3 398.4 | 3 454.0 | 3 465.0 | 3 470.0 | 3 963.0 | 3 933.0 | 3 970.0 | 3 979.0 | 4 033.0 | 4 006.0 | 4 040.0 | 4 110.0 | 4 416.0 | 4 700.0 | 4 700.0 | 6 464.0 | 7 242.0 | 7 864.0 |
| Należności netto | 4 766.0 | 6 240.9 | 5 576.9 | 6 796.3 | 5 676.9 | 6 410.6 | 6 840.8 | 9 608.8 | 7 504.8 | 8 224.7 | 8 397.8 | 12 405.3 | 11 457.7 | 11 614.9 | 11 221.5 | 10 497.6 | 9 884.7 | 8 437.7 | 9 202.8 | 9 499.8 | 8 699.7 | 8 600.5 | 9 604.5 | 10 574.9 | 9 678.0 | 9 402.0 | 9 809.0 | 9 215.0 | 9 676.0 | 9 510.0 | 9 129.0 | 10 009.0 | 10 091.0 | 12 034.0 | 6 729.0 | 8 708.0 | 7 310.0 | 15 041.0 | 16 056.0 | 16 984.0 | 21 864.0 |
| Inwestycje długoterminowe | 1 024.8 | (534.5) | (532.5) | 1 157.8 | 1 156.3 | 1 327.7 | 1 527.2 | 1 504.9 | 1 668.0 | 1 668.0 | 2 092.0 | 4 293.6 | 4 552.1 | 4 692.0 | 5 053.0 | 5 583.2 | 7 667.1 | 8 006.2 | 7 330.9 | 6 755.3 | 6 448.7 | 7 368.5 | 7 111.9 | 7 536.5 | 7 688.0 | 7 625.0 | 7 559.0 | 7 101.0 | 7 414.0 | 7 745.0 | 8 015.0 | 7 902.0 | 8 947.0 | 3 259.0 | 4 551.0 | 4 318.0 | 897.0 | 0.9 | 0.0 | 5 064.0 | 4 939.0 |
| Aktywa obrotowe | 16 898.3 | 19 273.4 | 19 608.5 | 18 704.8 | 17 866.3 | 20 192.5 | 23 020.1 | 23 322.1 | 25 711.0 | 26 957.4 | 28 842.8 | 40 058.5 | 39 045.2 | 36 358.5 | 35 739.9 | 32 814.5 | 33 759.1 | 33 601.7 | 34 590.1 | 31 742.8 | 35 746.5 | 38 236.9 | 40 283.4 | 48 039.8 | 48 825.0 | 43 004.0 | 43 943.0 | 42 057.0 | 53 556.0 | 51 230.0 | 63 190.0 | 56 603.0 | 60 593.0 | 70 351.0 | 71 672.0 | 72 819.0 | 77 234.0 | 77 234.0 | 104 930.0 | 105 185.0 | 106 610.0 |
| Środki pieniężne i Inwestycje | 1 161.8 | 2 649.4 | 3 561.8 | 2 117.2 | 561.6 | 1 943.1 | 3 436.4 | 995.5 | 788.7 | 666.7 | 1 085.7 | 5 560.8 | 3 837.0 | 1 287.9 | 1 033.7 | 1 002.2 | 1 145.8 | 1 575.3 | 2 509.6 | 704.7 | 2 087.1 | 1 361.6 | 2 074.3 | 9 612.6 | 7 396.0 | 1 467.0 | 2 436.0 | 3 304.0 | 10 726.0 | 5 825.0 | 14 644.0 | 6 718.0 | 7 204.0 | 9 494.0 | 10 506.0 | 11 525.0 | 3 888.0 | 3 888.0 | 32 742.0 | 20 889.0 | 15 262.0 |
| Zapasy | 9 514.3 | 9 017.9 | 8 889.1 | 9 609.2 | 9 921.8 | 9 969.7 | 10 550.9 | 12 699.1 | 14 303.4 | 14 391.3 | 15 363.6 | 22 088.2 | 23 133.2 | 22 679.6 | 22 771.2 | 21 314.6 | 22 263.7 | 23 061.9 | 22 191.0 | 21 538.1 | 24 347.7 | 27 774.9 | 28 212.4 | 27 823.9 | 31 334.0 | 31 615.0 | 31 125.0 | 29 510.0 | 32 746.0 | 35 483.0 | 38 650.0 | 39 240.0 | 42 440.0 | 48 188.0 | 48 117.0 | 45 315.0 | 56 853.0 | 56 853.0 | 54 578.0 | 65 896.0 | 67 937.0 |
| Inwestycje krótkoterminowe | (52.1) | 1 506.0 | 1 499.4 | (55.6) | (56.5) | (357.0) | (557.2) | (549.1) | (730.7) | (730.7) | (1 154.7) | (2 350.6) | (2 609.1) | (2 599.0) | (2 553.0) | (2 880.4) | (4 811.4) | (5 148.4) | (4 441.2) | (3 928.8) | (3 561.8) | (3 905.6) | (3 530.6) | (3 377.1) | (3 577.0) | (3 553.0) | (3 205.0) | (2 671.0) | (2 752.0) | (3 122.0) | (2 808.0) | (2 986.0) | (4 074.0) | 641.0 | 641.0 | 641.0 | 0.0 | 401.1 | 0.0 | (4 035.0) | (4 451.0) |
| Środki pieniężne i inne aktywa pieniężne | 1 161.8 | 1 143.4 | 2 062.4 | 2 117.2 | 561.6 | 1 943.1 | 3 436.4 | 995.5 | 788.7 | 666.7 | 1 085.7 | 5 560.8 | 3 837.0 | 1 287.9 | 1 033.7 | 1 002.2 | 1 145.8 | 1 575.3 | 2 509.6 | 704.7 | 2 087.1 | 1 361.6 | 2 074.3 | 9 612.6 | 7 396.0 | 1 467.0 | 2 436.0 | 3 304.0 | 10 726.0 | 5 825.0 | 14 644.0 | 6 718.0 | 7 204.0 | 8 853.0 | 9 865.0 | 10 884.0 | 3 888.0 | 3 888.0 | 32 742.0 | 20 889.0 | 15 262.0 |
| Należności krótkoterminowe | 3 234.3 | 3 064.6 | 2 770.7 | 3 982.7 | 3 687.6 | 4 143.7 | 4 678.0 | 4 263.6 | 6 135.6 | 5 480.6 | 6 370.5 | 8 461.7 | 7 227.1 | 7 232.0 | 8 310.8 | 8 608.3 | 7 998.8 | 7 458.7 | 8 162.5 | 9 018.4 | 8 110.6 | 8 994.0 | 9 369.1 | 10 830.2 | 10 225.0 | 9 849.0 | 11 442.0 | 11 560.0 | 10 727.0 | 11 753.0 | 13 114.0 | 16 203.0 | 13 212.0 | 15 808.0 | 16 665.0 | 18 293.0 | 11 901.0 | 11 901.0 | 20 340.0 | 19 135.0 | 24 653.0 |
| Dług krótkoterminowy | 11 295.0 | 12 286.9 | 11 985.3 | 10 431.5 | 12 371.2 | 12 885.1 | 12 956.6 | 13 306.8 | 12 431.8 | 20 635.0 | 21 603.9 | 25 093.0 | 27 424.4 | 25 499.0 | 24 252.4 | 14 123.0 | 14 368.4 | 12 438.1 | 16 388.6 | 19 411.6 | 18 266.7 | 17 803.7 | 19 687.5 | 24 169.6 | 38 454.0 | 36 009.0 | 32 067.0 | 21 210.0 | 30 019.0 | 29 304.0 | 35 946.0 | 27 864.0 | 30 676.0 | 39 784.0 | 47 144.0 | 43 667.0 | 59 971.0 | 59 971.0 | 74 376.0 | 77 186.0 | 64 041.0 |
| Zobowiązania krótkoterminowe | 17 087.7 | 18 136.6 | 17 828.5 | 17 543.6 | 20 101.0 | 20 972.9 | 21 445.5 | 21 643.1 | 22 910.9 | 30 765.0 | 33 848.1 | 37 875.1 | 38 585.1 | 37 261.4 | 37 330.1 | 27 334.6 | 27 182.8 | 24 304.9 | 30 018.9 | 34 135.1 | 34 357.0 | 32 165.1 | 35 189.0 | 41 729.4 | 58 893.0 | 51 631.0 | 50 798.0 | 38 200.0 | 49 407.0 | 46 671.0 | 57 037.0 | 49 825.0 | 55 501.0 | 61 744.0 | 73 577.0 | 69 069.0 | 80 979.0 | 80 979.0 | 109 993.0 | 113 082.0 | 107 904.0 |
| Rozliczenia międzyokresowe | 1 908.6 | 2 108.9 | 2 447.3 | 2 312.0 | 3 469.7 | 3 253.1 | 3 140.8 | 2 986.4 | 3 418.0 | 3 683.5 | 5 214.7 | 3 877.4 | 3 672.8 | 4 218.4 | 4 431.7 | 4 040.8 | 4 466.7 | 3 947.6 | 5 056.2 | 5 088.7 | 7 538.6 | 4 930.3 | 5 725.1 | 6 153.5 | 9 887.0 | 5 319.0 | 6 918.0 | 4 537.0 | 8 092.0 | 5 052.0 | 7 400.0 | 5 127.0 | 10 770.0 | 5 868.0 | 9 341.0 | 5 320.0 | 0.0 | 0.0 | 0.0 | 14 603.0 | 16 415.0 |
| Zobowiązania długoterminowe | 16 681.7 | 18 538.0 | 19 006.0 | 17 595.7 | 18 182.2 | 16 841.0 | 15 752.4 | 14 457.6 | 14 952.2 | 9 841.7 | 10 816.1 | 16 687.2 | 16 172.8 | 16 271.6 | 16 391.1 | 24 962.5 | 26 506.7 | 33 459.6 | 34 435.6 | 31 729.3 | 35 321.2 | 36 006.1 | 35 163.9 | 45 639.2 | 32 679.0 | 31 493.0 | 34 449.0 | 44 964.0 | 44 591.0 | 40 627.0 | 42 756.0 | 44 542.0 | 43 758.0 | 42 837.0 | 37 862.0 | 45 433.0 | 39 656.0 | 39 656.0 | 57 160.0 | 43 918.0 | 55 806.0 |
| Rezerwy z tytułu odroczonego podatku | 335.3 | 314.4 | 320.3 | 222.3 | 226.7 | 238.2 | 142.4 | 110.1 | 62.6 | 49.0 | 63.1 | 405.1 | 382.6 | 440.4 | 453.9 | 420.3 | 388.5 | 422.1 | 394.5 | 1 064.8 | 1 073.3 | 1 026.7 | 999.2 | 995.5 | 1 011.0 | 835.0 | 1 048.0 | 1 023.0 | 1 057.0 | 1 015.0 | 1 171.0 | 1 056.0 | 989.0 | 1 195.0 | 1 171.0 | 1 233.0 | 0.0 | 1 170.0 | 1 473.0 | 1 456.0 | 1 883.0 |
| Zobowiązania długoterminowe | 16 681.7 | 18 538.0 | 19 006.0 | 17 595.7 | 18 182.2 | 16 841.0 | 15 752.4 | 14 457.6 | 14 952.2 | 9 841.7 | 10 816.1 | 16 687.2 | 16 172.8 | 16 271.6 | 16 391.1 | 24 962.5 | 26 506.7 | 33 459.6 | 34 435.6 | 31 729.3 | 35 321.2 | 36 006.1 | 35 163.9 | 45 639.2 | 32 679.0 | 31 493.0 | 34 449.0 | 44 964.0 | 44 591.0 | 40 627.0 | 42 756.0 | 44 542.0 | 43 758.0 | 42 837.0 | 37 862.0 | 45 433.0 | 39 656.0 | 39 656.0 | 57 160.0 | 43 918.0 | 55 806.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 259.1 | 0.0 | 0.0 | 0.0 | 323.6 | 0.0 | 0.0 | 0.0 | 358.5 | 0.0 | 0.0 | 0.0 | 474.7 | 0.0 | 417.2 | 0.0 | 358.2 | 0.0 | 303.8 | 0.0 | 255.2 | 1 774.0 | 1 092.0 | 1 224.0 | 1 179.0 | 1 200.0 | 1 322.0 | 2 379.0 | 2 321.0 | 2 304.0 | 2 704.0 | 3 494.0 | 3 722.0 | 4 330.0 | 4 330.0 | 5 465.0 | 5 859.0 | 6 115.0 |
| Zobowiązania ogółem | 33 769.4 | 36 674.7 | 36 834.5 | 35 139.3 | 38 283.2 | 37 814.0 | 37 197.9 | 36 100.8 | 37 863.1 | 40 606.6 | 44 664.2 | 54 562.3 | 54 757.9 | 53 533.0 | 53 721.2 | 52 297.2 | 53 689.5 | 57 764.6 | 64 454.4 | 65 864.4 | 69 678.2 | 68 171.2 | 70 352.9 | 87 368.6 | 91 572.0 | 83 124.0 | 85 247.0 | 83 164.0 | 93 998.0 | 87 298.0 | 99 793.0 | 94 367.0 | 99 259.0 | 104 581.0 | 111 439.0 | 114 502.0 | 120 635.0 | 120 635.0 | 167 153.0 | 157 000.0 | 163 710.0 |
| Kapitał (fundusz) podstawowy | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.8 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zyski zatrzymane | 21 759.8 | 21 715.7 | 22 176.2 | 23 504.1 | 23 592.6 | 27 276.6 | 29 965.8 | 29 210.3 | 39 502.6 | 39 122.9 | 40 102.1 | 46 583.0 | 46 142.1 | 46 533.0 | 47 775.9 | 47 503.4 | 49 437.4 | 52 011.1 | 52 157.0 | 49 849.8 | 49 722.3 | 55 477.1 | 56 282.8 | 57 931.8 | 56 961.0 | 59 162.0 | 58 385.0 | 58 507.0 | 59 012.0 | 64 292.0 | 66 819.0 | 69 181.0 | 70 223.0 | 77 128.0 | 76 079.0 | 77 337.0 | 84 218.0 | 84 218.0 | 85 845.0 | 102 786.0 | 114 193.0 |
| Kapitał własny | 29 984.5 | 30 387.6 | 30 736.1 | 32 172.3 | 32 986.3 | 36 260.5 | 40 354.5 | 43 431.6 | 46 073.9 | 45 721.3 | 46 648.5 | 53 149.1 | 52 639.4 | 52 964.9 | 54 264.1 | 54 040.4 | 55 888.0 | 58 617.6 | 55 476.3 | 52 779.9 | 52 562.0 | 58 313.5 | 59 190.3 | 60 809.1 | 59 509.0 | 61 674.0 | 61 123.0 | 61 284.0 | 61 846.0 | 67 023.0 | 69 561.0 | 71 902.0 | 72 895.0 | 79 803.0 | 78 743.0 | 80 316.0 | 90 312.0 | 90 312.0 | 91 663.0 | 108 606.0 | 119 982.0 |
| Udziały mniejszościowe | 1 096.1 | 867.4 | 875.3 | 851.0 | 887.2 | 958.7 | 997.6 | 1 003.3 | 1 057.7 | 1 084.8 | 1 042.2 | 1 055.4 | 986.5 | 921.2 | 977.5 | 1 026.3 | 939.8 | 1 095.8 | 1 080.5 | 1 065.8 | 964.4 | 961.1 | 1 021.0 | 990.0 | 662.0 | 625.0 | 840.0 | 879.0 | 912.0 | 823.0 | 809.0 | 469.0 | 420.0 | 423.0 | 412.0 | 727.0 | 451.0 | 451.0 | 358.0 | 360.0 | 329.0 |
| Pasywa | 63 753.9 | 67 062.2 | 67 570.7 | 67 311.6 | 71 269.4 | 74 074.5 | 77 552.4 | 79 532.4 | 83 937.1 | 86 327.9 | 91 312.6 | 107 711.3 | 107 397.2 | 106 497.9 | 107 985.3 | 106 337.6 | 109 577.5 | 116 382.2 | 119 930.8 | 118 644.3 | 122 240.2 | 126 484.7 | 129 543.2 | 148 177.7 | 151 081.0 | 144 798.0 | 146 370.0 | 144 448.0 | 155 844.0 | 154 321.0 | 169 354.0 | 166 269.0 | 172 154.0 | 184 384.0 | 190 182.0 | 194 818.0 | 210 947.0 | 210 947.0 | 258 816.0 | 265 606.0 | 283 692.0 |
| Inwestycje | 972.7 | 971.5 | 966.9 | 1 102.2 | 1 099.9 | 970.7 | 970.0 | 955.8 | 937.3 | 937.3 | 937.3 | 1 943.0 | 1 943.0 | 2 093.0 | 2 500.0 | 2 702.8 | 2 855.7 | 2 857.8 | 2 889.7 | 2 826.5 | 2 887.0 | 3 462.9 | 3 581.3 | 4 159.4 | 4 111.0 | 4 072.0 | 4 354.0 | 4 430.0 | 4 662.0 | 4 623.0 | 5 207.0 | 4 916.0 | 4 873.0 | 3 900.0 | 3 881.0 | 3 849.0 | 897.0 | 402.0 | 556.0 | 1 029.0 | 488.0 |
| Dług | 27 492.6 | 30 364.8 | 30 526.1 | 27 656.5 | 30 175.2 | 29 332.5 | 28 404.3 | 27 421.0 | 27 124.5 | 30 274.1 | 32 189.6 | 41 211.8 | 43 054.0 | 41 179.8 | 40 041.9 | 38 592.7 | 40 416.9 | 45 408.7 | 50 365.3 | 50 014.7 | 52 455.9 | 52 724.4 | 53 793.6 | 68 813.0 | 70 122.0 | 66 667.0 | 65 468.0 | 65 151.0 | 73 552.0 | 68 916.0 | 77 531.0 | 71 350.0 | 73 359.0 | 81 279.0 | 83 741.0 | 87 741.0 | 98 261.0 | 98 261.0 | 128 904.0 | 118 728.0 | 116 774.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 161.8 | 1 143.4 | 2 062.4 | 2 117.2 | 561.6 | 1 943.1 | 3 436.4 | 995.5 | 788.7 | 666.7 | 1 085.7 | 5 560.8 | 3 837.0 | 1 287.9 | 1 033.7 | 1 002.2 | 1 145.8 | 1 575.3 | 2 509.6 | 704.7 | 2 087.1 | 1 361.6 | 2 074.3 | 9 612.6 | 7 396.0 | 1 467.0 | 2 436.0 | 3 304.0 | 10 726.0 | 5 825.0 | 14 644.0 | 6 718.0 | 7 204.0 | 8 853.0 | 9 865.0 | 10 884.0 | 3 888.0 | 3 888.0 | 32 742.0 | 20 889.0 | 15 262.0 |
| Dług netto | 26 330.8 | 29 221.4 | 28 463.7 | 25 539.3 | 29 613.6 | 27 389.4 | 24 967.9 | 26 425.5 | 26 335.8 | 29 607.4 | 31 103.9 | 35 650.9 | 39 217.0 | 39 891.9 | 39 008.2 | 37 590.5 | 39 271.1 | 43 833.4 | 47 855.8 | 49 310.1 | 50 368.8 | 51 362.9 | 51 719.3 | 59 200.4 | 62 726.0 | 65 200.0 | 63 032.0 | 61 847.0 | 62 826.0 | 63 091.0 | 62 887.0 | 64 632.0 | 66 155.0 | 72 426.0 | 73 876.0 | 76 857.0 | 94 373.0 | 94 373.0 | 96 162.0 | 97 839.0 | 101 512.0 |
| Ticker | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME | GCHE.ME |
| Waluta | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB |