Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
10 025.7 |
7 611.1 |
7 371.8 |
7 954.5 |
10 657.2 |
16 233.2 |
19 382.5 |
14 037.0 |
15 343.2 |
15 566.2 |
18 149.9 |
17 432.3 |
18 957.7 |
19 684.8 |
20 405.6 |
21 872.8 |
24 058.6 |
23 890.2 |
31 143.5 |
30 358.0 |
34 297.6 |
33 400.4 |
28 808.6 |
27 469.8 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13 496.0 |
17 519.3 |
12 895.9 |
14 711.0 |
14 747.5 |
0.0 |
14 498.5 |
15 730.9 |
15 707.4 |
17 124.1 |
17 945.3 |
21 098.5 |
20 529.3 |
26 259.6 |
26 087.8 |
28 172.1 |
26 477.0 |
23 592.1 |
21 674.2 |
Rzeczowe aktywa trwałe netto |
26.0 |
21.4 |
17.3 |
15.4 |
16.6 |
17.0 |
23.5 |
19.0 |
18.0 |
23.9 |
1 919.9 |
1 928.3 |
1 864.8 |
2 008.3 |
2 192.1 |
2 392.5 |
2 621.6 |
2 336.7 |
2 787.8 |
2 516.2 |
2 750.0 |
3 288.8 |
2 976.9 |
3 302.4 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 119.6 |
1 065.8 |
1 121.8 |
1 181.8 |
1 743.2 |
1 928.7 |
2 398.6 |
2 692.8 |
4 619.1 |
3 975.2 |
4 654.3 |
6 258.5 |
4 360.7 |
4 716.7 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.0 |
73.6 |
109.6 |
146.9 |
168.9 |
202.5 |
338.9 |
288.4 |
483.1 |
556.7 |
627.5 |
1 000.8 |
1 610.1 |
2 835.6 |
2 073.5 |
2 234.8 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.0 |
73.6 |
1 229.2 |
1 212.7 |
1 290.7 |
1 384.3 |
2 082.1 |
2 217.1 |
2 881.7 |
3 249.5 |
5 246.6 |
4 976.0 |
6 264.4 |
9 094.1 |
6 434.2 |
6 951.5 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
649.4 |
514.5 |
650.1 |
837.8 |
755.9 |
903.6 |
933.2 |
1 257.1 |
1 739.8 |
1 509.7 |
2 935.2 |
600.6 |
0.0 |
Inwestycje długoterminowe |
9 062.3 |
0.0 |
0.0 |
0.0 |
0.0 |
13 471.6 |
17 478.3 |
12 855.5 |
14 671.3 |
14 592.1 |
0.0 |
10 170.0 |
11 546.9 |
11 074.8 |
11 932.1 |
11 957.6 |
14 772.2 |
14 296.9 |
16 472.6 |
17 860.5 |
16 828.6 |
12 896.3 |
13 403.6 |
8 997.4 |
Aktywa obrotowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 737.2 |
1 863.2 |
1 141.1 |
632.2 |
818.7 |
0.0 |
2 933.8 |
3 226.8 |
3 977.4 |
3 281.5 |
3 927.5 |
2 960.1 |
3 360.9 |
4 883.9 |
4 270.2 |
6 125.5 |
6 923.4 |
4 967.5 |
5 795.5 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 691.6 |
1 847.6 |
1 127.1 |
619.5 |
706.6 |
0.0 |
1 587.2 |
1 963.1 |
2 524.7 |
1 611.9 |
2 266.0 |
1 110.0 |
1 440.4 |
2 710.8 |
1 761.2 |
3 432.4 |
2 676.3 |
2 630.2 |
3 570.4 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
695.2 |
619.7 |
697.8 |
776.1 |
749.2 |
852.7 |
901.9 |
846.1 |
704.0 |
1 103.8 |
1 210.6 |
1 172.8 |
1 105.7 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
43.4 |
44.6 |
161.1 |
14.7 |
20.8 |
0.0 |
993.2 |
887.7 |
1 103.9 |
713.9 |
1 179.9 |
618.1 |
426.8 |
1 489.5 |
487.3 |
2 100.8 |
908.0 |
21.1 |
2 103.9 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 648.2 |
1 803.0 |
966.0 |
604.8 |
685.8 |
0.0 |
594.0 |
1 075.4 |
1 420.8 |
898.0 |
1 086.1 |
491.9 |
1 013.6 |
1 221.3 |
1 273.9 |
1 331.6 |
1 768.3 |
1 198.0 |
1 466.5 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
73.5 |
31.2 |
30.7 |
0.0 |
0.0 |
0.0 |
409.0 |
411.1 |
449.7 |
496.0 |
483.3 |
540.0 |
597.8 |
667.1 |
603.8 |
865.8 |
857.4 |
571.5 |
630.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.3 |
20.0 |
150.0 |
0.0 |
7.0 |
0.0 |
152.5 |
97.3 |
97.0 |
402.8 |
1 221.2 |
1 097.6 |
155.9 |
1 243.5 |
349.7 |
997.8 |
1 589.2 |
1 173.7 |
1 240.9 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
116.6 |
91.6 |
193.3 |
69.7 |
106.7 |
0.0 |
1 033.4 |
1 000.0 |
1 163.7 |
1 482.5 |
2 272.1 |
2 348.3 |
1 428.0 |
2 817.4 |
2 369.4 |
3 120.1 |
4 479.7 |
2 744.1 |
2 974.7 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.4 |
1.8 |
1.6 |
0.0 |
0.0 |
0.0 |
188.9 |
219.7 |
301.5 |
252.0 |
245.1 |
285.0 |
0.0 |
715.6 |
1 111.2 |
515.2 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
434.6 |
422.3 |
425.3 |
428.4 |
685.0 |
0.0 |
2 991.8 |
4 266.9 |
4 236.9 |
4 379.6 |
3 226.5 |
3 773.9 |
4 832.6 |
6 986.7 |
7 520.6 |
9 389.3 |
12 101.1 |
8 805.8 |
8 370.5 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.8 |
4.8 |
3.8 |
2.7 |
1.3 |
0.0 |
113.9 |
76.4 |
77.1 |
119.4 |
129.6 |
180.8 |
198.4 |
203.6 |
271.9 |
458.4 |
659.4 |
0.0 |
570.6 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
473.7 |
415.6 |
490.9 |
907.7 |
683.4 |
731.1 |
Zobowiązania ogółem |
883.3 |
838.8 |
405.4 |
42.9 |
497.5 |
551.2 |
513.9 |
618.6 |
498.1 |
791.7 |
4 505.3 |
4 025.2 |
5 266.9 |
5 400.6 |
5 862.1 |
5 498.6 |
6 122.2 |
6 260.6 |
9 804.1 |
9 890.0 |
12 509.4 |
16 580.8 |
11 798.9 |
11 345.2 |
Kapitał własny |
9 142.4 |
6 772.3 |
6 966.4 |
7 911.6 |
10 159.7 |
15 682.0 |
18 868.6 |
13 418.4 |
14 845.1 |
14 765.0 |
12 666.4 |
12 400.7 |
12 665.2 |
13 172.7 |
13 245.6 |
14 867.0 |
16 505.0 |
17 629.6 |
21 339.4 |
20 468.0 |
21 788.3 |
16 819.6 |
17 009.7 |
16 124.6 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.5 |
978.2 |
1 006.4 |
1 025.6 |
1 111.5 |
1 297.9 |
1 507.2 |
1 431.4 |
1 710.9 |
1 581.2 |
1 492.5 |
1 856.8 |
2 100.0 |
1 978.0 |
2 000.8 |
Pasywa |
10 025.7 |
7 611.1 |
7 371.8 |
7 954.5 |
10 657.2 |
16 233.2 |
19 382.5 |
14 037.0 |
15 343.2 |
15 566.2 |
18 149.9 |
17 432.3 |
18 957.7 |
19 684.8 |
20 405.6 |
21 872.8 |
24 058.6 |
23 890.2 |
31 143.5 |
30 358.0 |
34 297.7 |
33 400.4 |
28 559.6 |
27 469.8 |
Inwestycje |
9 062.3 |
6 613.7 |
6 754.2 |
7 524.5 |
10 549.9 |
13 471.6 |
17 478.3 |
12 855.5 |
14 671.3 |
14 592.1 |
12 449.3 |
11 163.2 |
12 434.6 |
12 178.7 |
12 646.0 |
13 137.5 |
15 390.3 |
14 723.7 |
17 962.1 |
18 347.8 |
18 929.4 |
13 804.3 |
13 424.7 |
11 101.3 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
417.0 |
436.6 |
570.6 |
424.7 |
284.6 |
0.0 |
2 285.2 |
3 392.4 |
3 326.8 |
3 660.5 |
3 251.6 |
3 564.9 |
3 597.1 |
7 018.4 |
6 604.4 |
8 596.3 |
11 738.2 |
8 350.9 |
8 324.3 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 648.2 |
1 803.0 |
966.0 |
604.8 |
685.8 |
0.0 |
594.0 |
1 075.4 |
1 420.8 |
898.0 |
1 086.1 |
491.9 |
1 013.6 |
1 221.3 |
1 273.9 |
1 331.6 |
1 768.3 |
1 198.0 |
1 466.5 |
Dług netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2 231.2) |
(1 366.4) |
(395.4) |
(180.1) |
(401.2) |
0.0 |
1 691.2 |
2 317.0 |
1 906.0 |
2 762.5 |
2 165.5 |
3 073.0 |
2 583.5 |
5 797.1 |
5 330.5 |
7 264.7 |
9 969.9 |
7 152.9 |
6 857.8 |
Ticker |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
GBLB.BR |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |