Wall Street Experts
ver. ZuMIgo(08/25)
Carlo Gavazzi Holding AG
Rachunek Zysków i Strat
Przychody TTM (mln): 382
EBIT TTM (mln): 65
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
263 |
205 |
204 |
202 |
202 |
216 |
223 |
175 |
150 |
182 |
143 |
138 |
141 |
137 |
130 |
135 |
147 |
155 |
148 |
148 |
183 |
210 |
172 |
Przychód Δ r/r |
0.0% |
-22.2% |
-0.5% |
-1.0% |
-0.1% |
7.0% |
3.5% |
-21.7% |
-14.3% |
21.3% |
-21.5% |
-3.1% |
1.6% |
-2.4% |
-5.1% |
4.1% |
8.4% |
5.6% |
-4.2% |
-0.2% |
23.8% |
14.3% |
-17.8% |
Marża brutto |
33.6% |
36.5% |
40.1% |
41.7% |
45.7% |
46.7% |
49.0% |
52.4% |
54.5% |
54.2% |
55.1% |
55.6% |
55.6% |
55.3% |
55.5% |
55.1% |
54.1% |
53.4% |
53.6% |
53.7% |
53.7% |
52.2% |
55.0% |
EBIT (mln) |
6 |
-1 |
8 |
10 |
15 |
20 |
27 |
16 |
13 |
32 |
21 |
16 |
16 |
15 |
14 |
14 |
14 |
15 |
11 |
18 |
31 |
40 |
26 |
EBIT Δ r/r |
0.0% |
-115.0% |
-1025.7% |
17.8% |
48.6% |
36.4% |
31.7% |
-39.2% |
-20.8% |
147.5% |
-33.3% |
-24.9% |
-1.6% |
-5.7% |
-2.9% |
0.0% |
-3.4% |
9.6% |
-28.4% |
66.2% |
72.0% |
27.7% |
-34.9% |
EBIT (%) |
2.3% |
-0.4% |
4.2% |
4.9% |
7.4% |
9.4% |
11.9% |
9.3% |
8.6% |
17.5% |
14.8% |
11.5% |
11.1% |
10.8% |
11.0% |
10.6% |
9.4% |
9.8% |
7.3% |
12.2% |
16.9% |
18.9% |
15.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
14 |
6 |
14 |
14 |
20 |
25 |
31 |
21 |
17 |
36 |
25 |
20 |
19 |
18 |
17 |
17 |
17 |
19 |
17 |
24 |
37 |
45 |
31 |
EBITDA(%) |
5.3% |
2.7% |
6.8% |
7.1% |
10.1% |
11.6% |
14.0% |
12.1% |
11.2% |
19.7% |
17.8% |
14.3% |
13.3% |
13.0% |
13.3% |
12.9% |
11.7% |
12.0% |
11.4% |
16.2% |
20.1% |
21.6% |
18.2% |
Podatek (mln) |
-1 |
0 |
-2 |
-2 |
4 |
4 |
-7 |
5 |
5 |
8 |
5 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
8 |
11 |
7 |
Zysk Netto (mln) |
-40 |
-3 |
5 |
7 |
12 |
12 |
17 |
8 |
4 |
23 |
17 |
13 |
11 |
12 |
10 |
13 |
8 |
11 |
6 |
12 |
22 |
28 |
19 |
Zysk netto Δ r/r |
0.0% |
-93.3% |
-288.7% |
32.7% |
80.9% |
-5.3% |
45.7% |
-52.5% |
-44.6% |
414.4% |
-26.3% |
-25.1% |
-11.1% |
10.0% |
-21.3% |
38.8% |
-37.3% |
27.6% |
-43.3% |
98.5% |
82.8% |
28.1% |
-33.8% |
Zysk netto (%) |
-15.3% |
-1.3% |
2.5% |
3.3% |
6.0% |
5.3% |
7.5% |
4.6% |
2.9% |
12.5% |
11.7% |
9.1% |
7.9% |
8.9% |
7.4% |
9.9% |
5.7% |
6.9% |
4.1% |
8.1% |
12.0% |
13.5% |
10.9% |
EPS |
-56.89 |
-3.77 |
7.2 |
9.59 |
17.11 |
16.25 |
23.81 |
9.46 |
10.88 |
31.98 |
23.57 |
17.62 |
15.7 |
17.26 |
13.58 |
18.84 |
11.81 |
15.07 |
8.55 |
16.96 |
31.01 |
39.72 |
26.29 |
EPS (rozwodnione) |
-56.89 |
-3.77 |
7.2 |
9.59 |
17.11 |
16.25 |
23.81 |
9.46 |
10.88 |
31.98 |
23.57 |
17.62 |
15.7 |
17.26 |
13.58 |
18.84 |
11.81 |
15.07 |
8.55 |
16.96 |
31.01 |
39.72 |
26.29 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
Waluta |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |