Rok finansowy |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-11-30 |
2017-02-28 |
2017-05-31 |
2017-08-31 |
2017-11-30 |
2018-02-28 |
2018-05-31 |
2018-08-31 |
2018-11-30 |
2019-02-28 |
2019-05-31 |
2019-08-31 |
2019-11-30 |
2020-02-29 |
2020-05-31 |
2020-08-31 |
2020-11-30 |
2021-02-28 |
2021-05-31 |
2021-08-31 |
2021-11-30 |
2022-02-28 |
2022-05-31 |
2022-08-31 |
2022-11-30 |
2023-02-28 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
2 |
1 |
-0 |
1 |
1 |
2 |
7 |
7 |
8 |
8 |
12 |
12 |
9 |
9 |
11 |
10 |
9 |
14 |
16 |
17 |
18 |
29 |
26 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
1394.5% |
4194.0% |
618.1% |
1203.3% |
206.5% |
189.5% |
<span style="color:red">-21.99%</span> |
<span style="color:red">-121.56%</span> |
<span style="color:red">-51.56%</span> |
<span style="color:red">-59.60%</span> |
161.1% |
<span style="color:red">-2277.65%</span> |
823.8% |
1133.9% |
282.9% |
63.8% |
63.6% |
16.9% |
15.5% |
<span style="color:red">-3.25%</span> |
<span style="color:red">-15.92%</span> |
<span style="color:red">-0.65%</span> |
54.1% |
41.1% |
63.2% |
98.3% |
100.8% |
64.6% |
Marża brutto |
0.0% |
0.0% |
<span style="color:red">-inf%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
<span style="color:red">-9.80%</span> |
4.6% |
4.5% |
2.2% |
25.4% |
54.1% |
100.0% |
100.0% |
60.5% |
97.6% |
39.8% |
33.5% |
31.0% |
34.3% |
26.6% |
30.1% |
30.0% |
26.5% |
29.0% |
32.2% |
28.6% |
27.4% |
18.2% |
19.1% |
14.8% |
19.8% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
3 |
4 |
4 |
6 |
3 |
3 |
2 |
2 |
4 |
4 |
6 |
14 |
15 |
13 |
13 |
19 |
17 |
15 |
16 |
10 |
15 |
13 |
20 |
21 |
26 |
24 |
37 |
33 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-2 |
-2 |
-3 |
-3 |
-4 |
-2 |
-2 |
-2 |
-4 |
-4 |
-2 |
-4 |
-7 |
-9 |
-12 |
-4 |
-6 |
-3 |
-6 |
-7 |
2 |
-5 |
-4 |
-6 |
-5 |
-9 |
-6 |
-8 |
-6 |
EBIT Δ kw/kw |
16.0% |
223.5% |
296.5% |
621.5% |
100.0% |
97.8% |
97.6% |
100.0% |
657352000.0% |
77.6% |
68.0% |
45.5% |
21.1% |
94.7% |
66.9% |
6.0% |
58.9% |
1.9% |
55.1% |
46.3% |
54.7% |
87.5% |
12.2% |
12.7% |
171.6% |
98.1% |
36.7% |
441.9% |
35.6% |
52.6% |
20.3% |
140.5% |
45.8% |
36.4% |
31.7% |
27.1% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-2979.96%</span> |
<span style="color:red">-5420.13%</span> |
<span style="color:red">-633.87%</span> |
<span style="color:red">-1712.92%</span> |
<span style="color:red">-364.35%</span> |
<span style="color:red">-563.12%</span> |
<span style="color:red">-276.20%</span> |
<span style="color:red">-241.03%</span> |
<span style="color:red">-98.12%</span> |
<span style="color:red">-99.90%</span> |
<span style="color:red">-212.08%</span> |
1189.1% |
<span style="color:red">-492.47%</span> |
<span style="color:red">-242.61%</span> |
<span style="color:red">-181.02%</span> |
<span style="color:red">-101.76%</span> |
<span style="color:red">-117.73%</span> |
<span style="color:red">-156.78%</span> |
<span style="color:red">-53.86%</span> |
<span style="color:red">-55.12%</span> |
<span style="color:red">-26.50%</span> |
<span style="color:red">-67.71%</span> |
<span style="color:red">-73.65%</span> |
16.7% |
<span style="color:red">-48.92%</span> |
<span style="color:red">-44.66%</span> |
<span style="color:red">-39.75%</span> |
<span style="color:red">-29.16%</span> |
<span style="color:red">-55.29%</span> |
<span style="color:red">-35.43%</span> |
<span style="color:red">-28.99%</span> |
<span style="color:red">-24.30%</span> |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-2 |
-2 |
-3 |
-3 |
-3 |
-1 |
-1 |
-1 |
-3 |
-3 |
-1 |
-3 |
-6 |
-7 |
-11 |
-3 |
-6 |
-2 |
-5 |
-6 |
3 |
-5 |
-4 |
-5 |
-4 |
-8 |
-5 |
-11 |
-7 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-2953.63%</span> |
<span style="color:red">-5256.37%</span> |
<span style="color:red">-589.31%</span> |
<span style="color:red">-1542.87%</span> |
<span style="color:red">-331.53%</span> |
<span style="color:red">-528.58%</span> |
<span style="color:red">-276.20%</span> |
<span style="color:red">-163.72%</span> |
<span style="color:red">-63.25%</span> |
<span style="color:red">-62.45%</span> |
<span style="color:red">-134.55%</span> |
1005.2% |
<span style="color:red">-419.13%</span> |
<span style="color:red">-140.07%</span> |
<span style="color:red">-137.02%</span> |
<span style="color:red">-77.54%</span> |
<span style="color:red">-96.07%</span> |
<span style="color:red">-136.90%</span> |
<span style="color:red">-41.47%</span> |
<span style="color:red">-47.01%</span> |
<span style="color:red">-17.96%</span> |
<span style="color:red">-56.40%</span> |
<span style="color:red">-64.62%</span> |
23.7% |
<span style="color:red">-45.78%</span> |
<span style="color:red">-41.14%</span> |
<span style="color:red">-32.48%</span> |
<span style="color:red">-22.78%</span> |
<span style="color:red">-49.44%</span> |
<span style="color:red">-29.91%</span> |
<span style="color:red">-36.97%</span> |
<span style="color:red">-25.42%</span> |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-3 |
-5 |
-2 |
0 |
0 |
-11 |
-1 |
-1 |
-2 |
-9 |
-6 |
-1 |
-10 |
-10 |
-4 |
-20 |
2 |
-14 |
2 |
-4 |
-6 |
-3 |
-5 |
-7 |
-4 |
-6 |
-18 |
-7 |
-12 |
-7 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
-1 |
1 |
3 |
1 |
-1 |
1 |
-5 |
1 |
1 |
5 |
3 |
-14 |
12 |
-0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-3 |
-5 |
-2 |
0 |
0 |
-10 |
-1 |
-1 |
-2 |
-10 |
-8 |
-3 |
-12 |
-10 |
-6 |
-21 |
2 |
-14 |
-1 |
-7 |
9 |
-15 |
-5 |
-7 |
-4 |
-5 |
-18 |
-5 |
-12 |
-5 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-13.81%</span> |
<span style="color:red">-69.09%</span> |
<span style="color:red">-74.76%</span> |
<span style="color:red">-86.14%</span> |
679878.8% |
4299.9% |
16064.8% |
1378021.8% |
77.6% |
<span style="color:red">-112.12%</span> |
<span style="color:red">-103.47%</span> |
101.3% |
<span style="color:red">-28.02%</span> |
<span style="color:red">-1598.89%</span> |
<span style="color:red">-1805.07%</span> |
4.6% |
493.5% |
109.7% |
472.4% |
<span style="color:red">-1.94%</span> |
<span style="color:red">-25.48%</span> |
751.4% |
<span style="color:red">-113.42%</span> |
34.4% |
<span style="color:red">-77.44%</span> |
<span style="color:red">-68.46%</span> |
461.1% |
12.4% |
296.4% |
9.3% |
<span style="color:red">-146.42%</span> |
<span style="color:red">-66.73%</span> |
231.1% |
<span style="color:red">-28.49%</span> |
183.6% |
8.4% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-2912.19%</span> |
<span style="color:red">-5296.10%</span> |
<span style="color:red">-2421.55%</span> |
<span style="color:red">-4157.90%</span> |
<span style="color:red">-346.16%</span> |
14.9% |
11.7% |
<span style="color:red">-642.09%</span> |
<span style="color:red">-81.29%</span> |
<span style="color:red">-77.39%</span> |
<span style="color:red">-255.70%</span> |
3115.4% |
<span style="color:red">-996.13%</span> |
<span style="color:red">-401.81%</span> |
<span style="color:red">-560.48%</span> |
<span style="color:red">-140.28%</span> |
<span style="color:red">-80.35%</span> |
<span style="color:red">-277.26%</span> |
19.6% |
<span style="color:red">-115.17%</span> |
<span style="color:red">-11.08%</span> |
<span style="color:red">-74.82%</span> |
95.5% |
<span style="color:red">-133.76%</span> |
<span style="color:red">-52.25%</span> |
<span style="color:red">-82.30%</span> |
<span style="color:red">-28.76%</span> |
<span style="color:red">-31.54%</span> |
<span style="color:red">-105.99%</span> |
<span style="color:red">-29.68%</span> |
<span style="color:red">-40.63%</span> |
<span style="color:red">-20.76%</span> |
EPS |
-0.45 |
0.0 |
-210.35 |
-6.34 |
-0.39 |
0.0 |
-53.1 |
-0.88 |
-110.23 |
-33.94 |
-155.96 |
0.0 |
-74.68 |
45.0 |
3.74 |
0.0 |
-44.69 |
-32.565731 |
-55.722501 |
-277.394419 |
-195.6 |
-12.84 |
-14.52 |
19.6 |
-3.12 |
-8.44 |
0.44 |
-4.08 |
-0.32 |
-1.72 |
2.24 |
-1.32 |
-1.36 |
-0.34 |
-0.39 |
-1.52 |
-1.37 |
-0.3 |
-0.38 |
-0.18 |
EPS (rozwodnione) |
-0.45 |
0.0 |
-210.35 |
-6.34 |
-0.39 |
0.0 |
-53.1 |
-0.88 |
-110.23 |
-33.94 |
-155.96 |
0.0 |
-74.68 |
45.0 |
3.74 |
0.0 |
-44.69 |
-32.565731 |
-55.722501 |
-277.394419 |
-195.6 |
-12.84 |
-14.52 |
19.6 |
-3.12 |
-8.44 |
-1.2 |
-3.4 |
-0.32 |
-1.72 |
1.92 |
0.12 |
-1.36 |
-0.34 |
-0.39 |
-1.52 |
-1.37 |
-0.3 |
-0.38 |
-0.18 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
12 |
13 |
13 |
13 |
17 |
30 |
31 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
3 |
4 |
4 |
5 |
4 |
4 |
4 |
4 |
12 |
13 |
13 |
13 |
17 |
30 |
31 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |