| Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
1 038 558.0 |
1 168 501.0 |
1 269 558.0 |
1 344 072.0 |
1 349 727.0 |
1 357 459.0 |
1 348 400.0 |
1 316 041.0 |
1 296 388.0 |
1 165 431.0 |
1 231 367.0 |
1 188 324.0 |
1 352 532.0 |
1 577 454.0 |
1 888 363.0 |
2 199 714.0 |
2 592 410.0 |
2 762 321.0 |
2 866 474.0 |
3 180 597.0 |
3 293 908.0 |
3 411 712.0 |
3 543 753.0 |
3 944 150.0 |
4 814 149.0 |
| Aktywa trwałe (mln) |
517 834.0 |
595 067.0 |
632 689.0 |
673 923.0 |
694 848.0 |
708 389.0 |
729 217.0 |
721 365.0 |
673 561.0 |
579 408.0 |
592 479.0 |
578 004.0 |
590 001.0 |
633 421.0 |
614 582.0 |
726 446.0 |
808 317.0 |
917 070.0 |
1 096 030.0 |
1 266 863.0 |
1 315 143.0 |
1 428 880.0 |
1 501 510.0 |
1 514 385.0 |
1 794 976.0 |
| Rzeczowe aktywa trwałe netto |
416 638.0 |
456 581.0 |
481 757.0 |
496 542.0 |
509 743.0 |
543 726.0 |
555 973.0 |
550 584.0 |
511 708.0 |
468 059.0 |
449 527.0 |
430 842.0 |
426 091.0 |
444 955.0 |
460 813.0 |
514 697.0 |
572 633.0 |
657 265.0 |
703 108.0 |
808 710.0 |
820 491.0 |
839 648.0 |
841 553.0 |
861 846.0 |
969 096.0 |
| Wartość firmy |
18 712.0 |
20 143.0 |
22 249.0 |
20 158.0 |
17 753.0 |
16 961.0 |
18 928.0 |
19 092.0 |
18 500.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
121 756.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
10 978.0 |
11 978.0 |
15 284.0 |
18 015.0 |
22 700.0 |
26 250.0 |
19 283.0 |
16 100.0 |
12 972.0 |
13 972.0 |
0.0 |
0.0 |
11 818.0 |
12 751.0 |
14 712.0 |
16 850.0 |
20 989.0 |
24 905.0 |
28 293.0 |
33 754.0 |
209 775.0 |
216 652.0 |
250 897.0 |
243 926.0 |
291 463.0 |
| Wartość firmy i wartości niematerialne i prawne |
29 690.0 |
32 121.0 |
37 533.0 |
38 173.0 |
40 453.0 |
43 211.0 |
38 211.0 |
35 192.0 |
31 472.0 |
13 972.0 |
11 999.0 |
12 040.0 |
11 818.0 |
12 751.0 |
14 712.0 |
16 850.0 |
20 989.0 |
24 905.0 |
28 293.0 |
155 510.0 |
209 775.0 |
216 652.0 |
250 897.0 |
243 926.0 |
291 463.0 |
| Należności netto |
136 825.0 |
160 484.0 |
167 966.0 |
168 863.0 |
156 873.0 |
151 137.0 |
137 964.0 |
124 649.0 |
200 832.0 |
157 704.0 |
194 850.0 |
150 550.0 |
213 249.0 |
145 428.0 |
204 417.0 |
187 405.0 |
291 893.0 |
334 549.0 |
357 391.0 |
353 941.0 |
380 487.0 |
361 727.0 |
355 718.0 |
368 573.0 |
388 488.0 |
| Inwestycje długoterminowe |
(29 400.0) |
(33 458.0) |
(61 650.0) |
(46 992.0) |
(55 266.0) |
(14 710.0) |
44 051.0 |
55 468.0 |
37 332.0 |
13 325.0 |
27 537.0 |
23 939.0 |
24 214.0 |
95 823.0 |
120 725.0 |
181 786.0 |
108 975.0 |
104 973.0 |
116 781.0 |
74 356.0 |
53 547.0 |
135 848.0 |
157 344.0 |
146 446.0 |
236 194.0 |
| Aktywa obrotowe |
520 724.0 |
573 434.0 |
636 869.0 |
670 149.0 |
654 879.0 |
649 070.0 |
619 183.0 |
594 676.0 |
622 827.0 |
586 023.0 |
638 888.0 |
610 320.0 |
762 531.0 |
944 033.0 |
1 273 781.0 |
1 473 268.0 |
1 784 093.0 |
1 845 251.0 |
1 770 444.0 |
1 913 734.0 |
1 978 765.0 |
1 982 832.0 |
2 042 243.0 |
2 429 765.0 |
3 019 173.0 |
| Środki pieniężne i Inwestycje |
137 515.0 |
148 183.0 |
172 927.0 |
164 417.0 |
160 174.0 |
127 745.0 |
102 986.0 |
84 423.0 |
99 828.0 |
116 664.0 |
208 889.0 |
255 813.0 |
291 114.0 |
373 667.0 |
608 524.0 |
697 656.0 |
1 029 604.0 |
997 918.0 |
1 007 970.0 |
702 328.0 |
858 966.0 |
1 135 605.0 |
1 126 278.0 |
1 368 163.0 |
1 048 000.0 |
| Zapasy |
154 839.0 |
169 936.0 |
192 548.0 |
198 656.0 |
179 338.0 |
175 087.0 |
216 396.0 |
224 919.0 |
261 009.0 |
259 319.0 |
196 619.0 |
166 412.0 |
211 544.0 |
249 567.0 |
244 203.0 |
295 650.0 |
278 367.0 |
301 331.0 |
297 190.0 |
403 473.0 |
459 940.0 |
419 053.0 |
483 113.0 |
592 999.0 |
588 503.0 |
| Inwestycje krótkoterminowe |
63 006.0 |
89 573.0 |
116 461.0 |
94 636.0 |
113 490.0 |
87 003.0 |
37 444.0 |
32 017.0 |
32 775.0 |
38 513.0 |
40 246.0 |
44 113.0 |
53 500.0 |
88 515.0 |
257 399.0 |
468 835.0 |
200 143.0 |
269 302.0 |
242 379.0 |
394 406.0 |
204 373.0 |
228 279.0 |
243 204.0 |
394 778.0 |
874 651.0 |
| Środki pieniężne i inne aktywa pieniężne |
74 509.0 |
58 610.0 |
56 466.0 |
69 781.0 |
46 684.0 |
40 742.0 |
65 542.0 |
52 406.0 |
67 053.0 |
78 151.0 |
168 643.0 |
211 700.0 |
237 614.0 |
285 152.0 |
351 125.0 |
228 821.0 |
829 461.0 |
728 616.0 |
765 591.0 |
702 328.0 |
858 966.0 |
907 326.0 |
883 074.0 |
973 385.0 |
1 048 000.0 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
229 780.0 |
148 015.0 |
217 051.0 |
176 895.0 |
251 043.0 |
242 743.0 |
279 926.0 |
317 801.0 |
418 101.0 |
441 835.0 |
385 000.0 |
370 742.0 |
301 033.0 |
241 000.0 |
238 382.0 |
343 758.0 |
384 510.0 |
| Dług krótkoterminowy |
294 552.0 |
218 170.0 |
213 652.0 |
239 744.0 |
247 917.0 |
252 595.0 |
224 007.0 |
193 454.0 |
201 886.0 |
271 105.0 |
176 043.0 |
139 984.0 |
114 836.0 |
106 074.0 |
105 810.0 |
85 772.0 |
77 805.0 |
88 837.0 |
66 221.0 |
51 656.0 |
36 037.0 |
56 505.0 |
85 007.0 |
87 447.0 |
69 000.0 |
| Zobowiązania krótkoterminowe |
615 961.0 |
558 583.0 |
586 395.0 |
619 820.0 |
603 231.0 |
610 311.0 |
628 113.0 |
563 667.0 |
598 042.0 |
561 248.0 |
555 061.0 |
480 703.0 |
561 635.0 |
657 031.0 |
832 908.0 |
873 056.0 |
959 495.0 |
1 013 738.0 |
1 051 006.0 |
1 063 450.0 |
984 407.0 |
875 140.0 |
852 255.0 |
1 013 482.0 |
1 230 942.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
108 115.0 |
85 421.0 |
95 863.0 |
111 140.0 |
126 394.0 |
147 302.0 |
265 447.0 |
252 370.0 |
100 272.0 |
13 858.0 |
45 372.0 |
(18 319.0) |
2 642.0 |
2 908.0 |
4 685.0 |
27 198.0 |
93 085.0 |
| Zobowiązania długoterminowe |
208 791.0 |
246 719.0 |
283 565.0 |
309 638.0 |
289 469.0 |
272 532.0 |
252 501.0 |
256 671.0 |
203 923.0 |
209 464.0 |
294 413.0 |
293 658.0 |
339 290.0 |
323 610.0 |
285 384.0 |
295 939.0 |
283 504.0 |
283 695.0 |
254 445.0 |
427 248.0 |
589 378.0 |
750 189.0 |
790 479.0 |
820 721.0 |
1 017 813.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7 448.0 |
13 541.0 |
14 002.0 |
22 740.0 |
19 139.0 |
9 827.0 |
13 996.0 |
18 769.0 |
29 802.0 |
2 466.0 |
4 588.0 |
11 714.0 |
7 850.0 |
5 057.0 |
286.0 |
178.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1924.0 |
0.0 |
0.0 |
1254.0 |
1765.0 |
63836.0 |
58586.0 |
58586.0 |
71472.0 |
73761.0 |
82673.0 |
0.0 |
| Zobowiązania ogółem |
824 752.0 |
805 302.0 |
869 960.0 |
929 458.0 |
892 700.0 |
882 843.0 |
880 614.0 |
820 338.0 |
801 965.0 |
770 712.0 |
849 474.0 |
774 361.0 |
900 925.0 |
980 641.0 |
1 118 292.0 |
1 168 995.0 |
1 242 999.0 |
1 297 433.0 |
1 305 451.0 |
1 490 698.0 |
1 573 785.0 |
1 625 329.0 |
1 642 734.0 |
1 834 203.0 |
2 248 755.0 |
| Kapitał własny |
213 806.0 |
363 199.0 |
399 598.0 |
414 614.0 |
457 027.0 |
474 616.0 |
467 786.0 |
495 703.0 |
494 423.0 |
394 719.0 |
381 893.0 |
413 963.0 |
451 607.0 |
596 813.0 |
770 071.0 |
1 030 719.0 |
1 349 411.0 |
1 464 888.0 |
1 561 023.0 |
1 689 899.0 |
1 720 123.0 |
1 786 383.0 |
1 901 019.0 |
2 109 947.0 |
2 565 394.0 |
| Udziały mniejszościowe |
7 402.0 |
5 744.0 |
3 486.0 |
3 362.0 |
3 319.0 |
3 467.0 |
2 264.0 |
1 699.0 |
1 026.0 |
773.0 |
1 306.0 |
1 302.0 |
1 305.0 |
1 448.0 |
4 527.0 |
8 302.0 |
5 679.0 |
6 224.0 |
8 179.0 |
7 651.0 |
7 242.0 |
8 648.0 |
10 230.0 |
8 974.0 |
2 190.0 |
| Pasywa |
1 038 558.0 |
1 168 501.0 |
1 269 558.0 |
1 344 072.0 |
1 349 727.0 |
1 357 459.0 |
1 348 400.0 |
1 316 041.0 |
1 296 388.0 |
1 165 431.0 |
1 231 367.0 |
1 188 324.0 |
1 352 532.0 |
1 577 454.0 |
1 888 363.0 |
2 199 714.0 |
2 592 410.0 |
2 762 321.0 |
2 866 474.0 |
3 180 597.0 |
3 293 908.0 |
3 411 712.0 |
3 543 753.0 |
3 944 150.0 |
4 814 149.0 |
| Inwestycje |
33 606.0 |
56 115.0 |
54 811.0 |
47 644.0 |
58 224.0 |
72 293.0 |
81 495.0 |
87 485.0 |
70 107.0 |
51 838.0 |
67 783.0 |
68 052.0 |
77 714.0 |
93 054.0 |
76 788.0 |
111 558.0 |
309 118.0 |
374 275.0 |
359 160.0 |
74 356.0 |
53 547.0 |
364 127.0 |
400 548.0 |
541 224.0 |
236 194.0 |
| Dług (mln) |
449 045.0 |
365 101.0 |
396 742.0 |
389 106.0 |
378 996.0 |
412 190.0 |
374 079.0 |
343 854.0 |
304 547.0 |
381 688.0 |
367 612.0 |
330 626.0 |
340 980.0 |
307 157.0 |
269 654.0 |
211 192.0 |
175 270.0 |
154 283.0 |
89 169.0 |
203 944.0 |
321 660.0 |
435 526.0 |
441 168.0 |
427 120.0 |
399 500.0 |
| Środki pieniężne i inne aktywa pieniężne |
74 509.0 |
58 610.0 |
56 466.0 |
69 781.0 |
46 684.0 |
40 742.0 |
65 542.0 |
52 406.0 |
67 053.0 |
78 151.0 |
168 643.0 |
211 700.0 |
237 614.0 |
285 152.0 |
351 125.0 |
228 821.0 |
829 461.0 |
728 616.0 |
765 591.0 |
702 328.0 |
858 966.0 |
907 326.0 |
883 074.0 |
973 385.0 |
1 048 000.0 |
| Dług netto |
374 536.0 |
306 491.0 |
340 276.0 |
319 325.0 |
332 312.0 |
371 448.0 |
308 537.0 |
291 448.0 |
237 494.0 |
303 537.0 |
198 969.0 |
118 926.0 |
103 366.0 |
22 005.0 |
(81 471.0) |
(17 629.0) |
(654 191.0) |
(574 333.0) |
(676 422.0) |
(498 384.0) |
(537 306.0) |
(471 800.0) |
(441 906.0) |
(546 265.0) |
(648 500.0) |
| Ticker |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
FUJHY |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |