Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 1 986 822.0 | 2 067 358.0 | 2 199 714.0 | 2 231 174.0 | 2 361 732.0 | 2 429 399.0 | 2 592 410.0 | 2 524 411.0 | 2 560 049.0 | 2 643 986.0 | 2 762 321.0 | 2 781 207.0 | 2 820 717.0 | 2 793 186.0 | 2 866 474.0 | 2 860 625.0 | 2 935 070.0 | 2 870 071.0 | 3 180 597.0 | 3 167 842.0 | 3 136 408.0 | 3 166 774.0 | 3 293 908.0 | 3 251 558.0 | 3 287 953.0 | 3 300 630.0 | 3 411 712.0 | 3 391 709.0 | 3 322 322.0 | 3 393 766.0 | 3 543 753.0 | 3 739 675.0 | 3 922 368.0 | 3 847 504.0 | 3 944 150.0 | 4 108 396.0 | 4 366 531.0 | 4 354 883.0 | 4 814 149.0 | 4 936 292.0 |
| Aktywa trwałe | 677 248.0 | 708 519.0 | 726 446.0 | 753 099.0 | 771 213.0 | 794 017.0 | 808 317.0 | 817 993.0 | 826 293.0 | 897 156.0 | 917 070.0 | 941 743.0 | 958 993.0 | 958 753.0 | 1 096 030.0 | 1 131 054.0 | 1 154 071.0 | 1 132 178.0 | 1 266 863.0 | 1 296 410.0 | 1 312 955.0 | 1 311 205.0 | 1 315 143.0 | 1 288 373.0 | 1 302 716.0 | 1 317 316.0 | 1 428 880.0 | 1 452 461.0 | 1 452 548.0 | 1 449 634.0 | 1 501 510.0 | 1 533 745.0 | 1 549 802.0 | 1 535 810.0 | 1 514 385.0 | 1 555 949.0 | 1 638 153.0 | 1 651 979.0 | 1 794 976.0 | 1 863 613.0 |
| Rzeczowe aktywa trwałe netto | 500 396.0 | 507 581.0 | 514 697.0 | 529 894.0 | 542 192.0 | 548 459.0 | 572 633.0 | 592 119.0 | 604 422.0 | 642 740.0 | 657 265.0 | 672 745.0 | 681 100.0 | 672 217.0 | 703 108.0 | 733 461.0 | 737 185.0 | 715 092.0 | 808 710.0 | 832 441.0 | 841 097.0 | 827 928.0 | 820 491.0 | 802 344.0 | 809 226.0 | 815 580.0 | 839 648.0 | 848 135.0 | 837 948.0 | 825 375.0 | 841 553.0 | 847 314.0 | 848 602.0 | 837 287.0 | 861 846.0 | 869 806.0 | 918 232.0 | 911 657.0 | 969 096.0 | 1 024 352.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 121 756.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 15 410.0 | 15 589.0 | 16 850.0 | 16 561.0 | 17 592.0 | 18 301.0 | 20 989.0 | 20 664.0 | 22 348.0 | 22 861.0 | 24 905.0 | 25 185.0 | 25 479.0 | 26 204.0 | 28 293.0 | 27 445.0 | 27 759.0 | 30 712.0 | 33 754.0 | 161 406.0 | 171 453.0 | 179 807.0 | 209 775.0 | 204 295.0 | 206 955.0 | 211 876.0 | 216 652.0 | 222 522.0 | 230 732.0 | 235 876.0 | 250 897.0 | 251 451.0 | 249 078.0 | 247 397.0 | 243 926.0 | 244 004.0 | 253 216.0 | 283 218.0 | 291 463.0 | 297 453.0 |
| Wartość firmy i wartości niematerialne i prawne | 15 410.0 | 15 589.0 | 16 850.0 | 16 561.0 | 17 592.0 | 18 301.0 | 20 989.0 | 20 664.0 | 22 348.0 | 22 861.0 | 24 905.0 | 25 185.0 | 25 479.0 | 26 204.0 | 28 293.0 | 27 445.0 | 27 759.0 | 30 712.0 | 155 510.0 | 161 406.0 | 171 453.0 | 179 807.0 | 209 775.0 | 204 295.0 | 206 955.0 | 211 876.0 | 216 652.0 | 222 522.0 | 230 732.0 | 235 876.0 | 250 897.0 | 251 451.0 | 249 078.0 | 247 397.0 | 243 926.0 | 244 004.0 | 253 216.0 | 283 218.0 | 291 463.0 | 297 453.0 |
| Należności netto | 166 876.0 | 155 243.0 | 187 405.0 | 150 199.0 | 167 161.0 | 161 317.0 | 161 693.0 | 148 100.0 | 148 979.0 | 159 413.0 | 176 883.0 | 156 531.0 | 169 009.0 | 162 510.0 | 172 027.0 | 154 604.0 | 167 026.0 | 150 402.0 | 163 216.0 | 327 421.0 | 347 020.0 | 351 131.0 | 364 839.0 | 338 824.0 | 347 894.0 | 342 241.0 | 361 727.0 | 342 013.0 | 339 949.0 | 348 563.0 | 355 718.0 | 339 258.0 | 355 616.0 | 367 102.0 | 368 573.0 | 365 351.0 | 389 513.0 | 378 263.0 | 388 488.0 | 392 404.0 |
| Inwestycje długoterminowe | 145 623.0 | 169 179.0 | 181 786.0 | 194 459.0 | 198 776.0 | 212 648.0 | 112 402.0 | 187 607.0 | 180 448.0 | 212 872.0 | 108 284.0 | 223 026.0 | 231 795.0 | 239 783.0 | 225 458.0 | 232 916.0 | 250 327.0 | 247 618.0 | 254 339.0 | 178 321.0 | 179 432.0 | 185 736.0 | 166 390.0 | 163 324.0 | 169 942.0 | 183 887.0 | 135 848.0 | 145 658.0 | 149 038.0 | 153 565.0 | 157 344.0 | 157 159.0 | 145 473.0 | 140 871.0 | 146 446.0 | 166 586.0 | 181 266.0 | 178 343.0 | 236 194.0 | 219 538.0 |
| Aktywa obrotowe | 1 309 574.0 | 1 358 839.0 | 1 473 268.0 | 1 478 075.0 | 1 590 519.0 | 1 635 382.0 | 1 784 093.0 | 1 706 418.0 | 1 733 756.0 | 1 746 830.0 | 1 845 251.0 | 1 839 464.0 | 1 861 724.0 | 1 834 433.0 | 1 770 444.0 | 1 729 571.0 | 1 780 999.0 | 1 737 893.0 | 1 913 734.0 | 1 871 432.0 | 1 823 453.0 | 1 855 569.0 | 1 978 765.0 | 1 963 185.0 | 1 985 237.0 | 1 983 314.0 | 1 982 832.0 | 1 939 248.0 | 1 869 774.0 | 1 944 132.0 | 2 042 243.0 | 2 205 930.0 | 2 372 566.0 | 2 311 694.0 | 2 429 765.0 | 2 552 447.0 | 2 728 378.0 | 2 702 904.0 | 3 019 173.0 | 3 072 679.0 |
| Środki pieniężne i Inwestycje | 632 640.0 | 629 637.0 | 697 656.0 | 757 125.0 | 878 101.0 | 917 166.0 | 1 029 657.0 | 964 713.0 | 1 006 601.0 | 923 841.0 | 997 939.0 | 1 015 796.0 | 1 022 748.0 | 979 315.0 | 1 025 090.0 | 958 280.0 | 947 360.0 | 886 821.0 | 1 096 734.0 | 1 107 630.0 | 999 941.0 | 986 687.0 | 1 063 339.0 | 1 128 773.0 | 1 096 539.0 | 1 105 467.0 | 1 135 605.0 | 838 485.0 | 848 361.0 | 814 573.0 | 1 126 278.0 | 991 313.0 | 1 041 811.0 | 959 907.0 | 1 368 163.0 | 950 569.0 | 905 790.0 | 968 800.0 | 1 922 651.0 | 954 873.0 |
| Zapasy | 270 981.0 | 310 424.0 | 295 650.0 | 290 364.0 | 259 233.0 | 266 984.0 | 278 367.0 | 261 403.0 | 264 239.0 | 305 303.0 | 301 331.0 | 300 212.0 | 307 896.0 | 320 583.0 | 297 190.0 | 337 717.0 | 384 068.0 | 388 234.0 | 403 473.0 | 364 352.0 | 407 851.0 | 422 909.0 | 459 940.0 | 424 084.0 | 458 293.0 | 444 809.0 | 419 053.0 | 462 077.0 | 391 656.0 | 468 643.0 | 483 113.0 | 525 295.0 | 607 743.0 | 573 667.0 | 592 999.0 | 602 137.0 | 663 544.0 | 617 024.0 | 588 503.0 | 640 061.0 |
| Inwestycje krótkoterminowe | 370 413.0 | 351 499.0 | 468 835.0 | 476 222.0 | 553 401.0 | 479 812.0 | 522 104.0 | 450 178.0 | 475 303.0 | 458 198.0 | 339 117.0 | 283 668.0 | 289 684.0 | 265 393.0 | 259 693.0 | 157 337.0 | 162 146.0 | 120 494.0 | 394 406.0 | 373 777.0 | 257 970.0 | 230 891.0 | 204 373.0 | 207 816.0 | 208 414.0 | 280 723.0 | 228 279.0 | 226 648.0 | 218 853.0 | 231 532.0 | 243 204.0 | 258 459.0 | 271 484.0 | 311 432.0 | 394 778.0 | 519 844.0 | 625 406.0 | 624 989.0 | 876 228.0 | 956 324.0 |
| Środki pieniężne i inne aktywa pieniężne | 262 227.0 | 278 138.0 | 228 821.0 | 280 903.0 | 324 700.0 | 437 354.0 | 507 553.0 | 514 535.0 | 531 298.0 | 465 643.0 | 658 822.0 | 732 128.0 | 733 064.0 | 713 922.0 | 765 397.0 | 800 943.0 | 785 214.0 | 766 327.0 | 702 328.0 | 733 853.0 | 741 971.0 | 755 796.0 | 858 966.0 | 920 957.0 | 888 125.0 | 824 744.0 | 907 326.0 | 838 485.0 | 848 361.0 | 814 573.0 | 883 074.0 | 991 313.0 | 1 041 811.0 | 959 907.0 | 973 385.0 | 950 569.0 | 905 790.0 | 968 800.0 | 1 046 423.0 | 954 873.0 |
| Należności krótkoterminowe | 312 866.0 | 305 625.0 | 317 801.0 | 290 447.0 | 311 873.0 | 289 889.0 | 326 625.0 | 302 171.0 | 314 760.0 | 322 488.0 | 349 737.0 | 329 198.0 | 318 668.0 | 303 810.0 | 320 137.0 | 312 401.0 | 335 936.0 | 309 616.0 | 404 395.0 | 399 629.0 | 322 121.0 | 309 750.0 | 336 223.0 | 182 448.0 | 312 504.0 | 294 406.0 | 267 824.0 | 252 447.0 | 181 798.0 | 248 137.0 | 238 382.0 | 266 814.0 | 319 917.0 | 327 646.0 | 343 758.0 | 366 733.0 | 448 361.0 | 385 157.0 | 384 510.0 | 389 585.0 |
| Dług krótkoterminowy | 86 496.0 | 84 701.0 | 85 772.0 | 93 496.0 | 94 710.0 | 97 842.0 | 76 944.0 | 112 046.0 | 106 572.0 | 84 308.0 | 87 648.0 | 74 275.0 | 63 291.0 | 61 709.0 | 65 064.0 | 29 509.0 | 20 591.0 | 18 629.0 | 15 274.0 | 13 036.0 | 32 670.0 | 15 381.0 | 12 173.0 | 175 018.0 | 22 898.0 | 16 621.0 | 56 505.0 | 15 096.0 | 15 005.0 | 21 281.0 | 85 007.0 | 51 356.0 | 62 606.0 | 72 692.0 | 87 447.0 | 71 247.0 | 64 156.0 | 64 096.0 | 104 798.0 | 72 000.0 |
| Zobowiązania krótkoterminowe | 820 915.0 | 806 531.0 | 873 056.0 | 848 615.0 | 882 886.0 | 869 681.0 | 959 495.0 | 950 245.0 | 958 821.0 | 959 869.0 | 1 013 738.0 | 1 022 809.0 | 1 049 117.0 | 1 009 752.0 | 1 051 006.0 | 1 017 601.0 | 1 066 898.0 | 996 587.0 | 1 063 450.0 | 1 050 530.0 | 1 003 059.0 | 958 560.0 | 983 296.0 | 932 238.0 | 892 718.0 | 873 165.0 | 875 140.0 | 818 423.0 | 718 546.0 | 752 328.0 | 852 255.0 | 924 410.0 | 1 003 988.0 | 998 682.0 | 1 013 482.0 | 1 059 027.0 | 1 173 914.0 | 1 085 312.0 | 1 230 942.0 | 1 270 500.0 |
| Rozliczenia międzyokresowe | 208 574.0 | 191 320.0 | 252 370.0 | 230 723.0 | 256 536.0 | 252 785.0 | 308 481.0 | 261 686.0 | 284 551.0 | 272 856.0 | 321 505.0 | 345 304.0 | 420 800.0 | 405 478.0 | 428 129.0 | 389 202.0 | 445 680.0 | 419 723.0 | 345 864.0 | 322 042.0 | 339 236.0 | 328 930.0 | 308 080.0 | 291 163.0 | 272 413.0 | 263 429.0 | 2 908.0 | 9 879.0 | 1 748.0 | 5 322.0 | 4 685.0 | 23 826.0 | 48 545.0 | 65 581.0 | 27 198.0 | 47 481.0 | 51 937.0 | 66 930.0 | 93 085.0 | 35 560.0 |
| Zobowiązania długoterminowe | 284 969.0 | 297 579.0 | 295 939.0 | 285 746.0 | 286 318.0 | 278 026.0 | 283 504.0 | 234 974.0 | 239 651.0 | 281 329.0 | 283 695.0 | 262 867.0 | 266 335.0 | 262 694.0 | 254 445.0 | 278 395.0 | 291 167.0 | 293 450.0 | 427 248.0 | 429 946.0 | 443 670.0 | 519 131.0 | 590 489.0 | 631 150.0 | 684 054.0 | 697 038.0 | 750 189.0 | 780 862.0 | 776 028.0 | 796 253.0 | 790 479.0 | 830 742.0 | 854 375.0 | 802 883.0 | 820 721.0 | 839 713.0 | 888 087.0 | 895 208.0 | 1 017 813.0 | 1 031 711.0 |
| Rezerwy z tytułu odroczonego podatku | 10 445.0 | 11 386.0 | 13 996.0 | 14 237.0 | 12 005.0 | 14 349.0 | 18 769.0 | 16 428.0 | 17 087.0 | 25 104.0 | 29 802.0 | 28 199.0 | 28 064.0 | 25 537.0 | 2 466.0 | 2 605.0 | 2 822.0 | 4 162.0 | 4 588.0 | 5 167.0 | 6 650.0 | 7 755.0 | 11 714.0 | 6 946.0 | 6 934.0 | 5 168.0 | 7 850.0 | 4 107.0 | 2 007.0 | 5 554.0 | 5 057.0 | 531.0 | 570.0 | 588.0 | 286.0 | 328.0 | 368.0 | 386.0 | 178.0 | 208.0 |
| Zobowiązania długoterminowe | 284 969.0 | 297 579.0 | 295 939.0 | 285 746.0 | 286 318.0 | 278 026.0 | 283 504.0 | 234 974.0 | 239 651.0 | 281 329.0 | 283 695.0 | 262 867.0 | 266 335.0 | 262 694.0 | 254 445.0 | 278 395.0 | 291 167.0 | 293 450.0 | 427 248.0 | 429 946.0 | 443 670.0 | 519 131.0 | 590 489.0 | 631 150.0 | 684 054.0 | 697 038.0 | 750 189.0 | 780 862.0 | 776 028.0 | 796 253.0 | 790 479.0 | 830 742.0 | 854 375.0 | 802 883.0 | 820 721.0 | 839 713.0 | 888 087.0 | 895 208.0 | 1 017 813.0 | 1 031 711.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 82 450.0 | 0.0 | 0.0 | 0.0 | 71 472.0 | 0.0 | 0.0 | 0.0 | 73 761.0 | 0.0 | 0.0 | 0.0 | 82 673.0 | 0.0 | 0.0 | 0.0 | 88 051.0 | 0.0 |
| Zobowiązania ogółem | 1 105 884.0 | 1 104 110.0 | 1 168 995.0 | 1 134 361.0 | 1 169 204.0 | 1 147 707.0 | 1 242 999.0 | 1 185 219.0 | 1 198 472.0 | 1 241 198.0 | 1 297 433.0 | 1 285 676.0 | 1 315 452.0 | 1 272 446.0 | 1 305 451.0 | 1 295 996.0 | 1 358 065.0 | 1 290 037.0 | 1 490 698.0 | 1 480 476.0 | 1 446 729.0 | 1 477 691.0 | 1 573 785.0 | 1 563 388.0 | 1 576 772.0 | 1 570 203.0 | 1 625 329.0 | 1 599 285.0 | 1 494 574.0 | 1 548 581.0 | 1 642 734.0 | 1 755 152.0 | 1 858 363.0 | 1 801 565.0 | 1 834 203.0 | 1 898 740.0 | 2 062 001.0 | 1 980 520.0 | 2 248 755.0 | 2 302 211.0 |
| Kapitał (fundusz) podstawowy | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 | 153 795.0 |
| Zyski zatrzymane | 572 548.0 | 625 676.0 | 697 414.0 | 752 763.0 | 861 783.0 | 950 155.0 | 1 049 016.0 | 1 071 666.0 | 1 109 664.0 | 1 098 110.0 | 1 173 277.0 | 1 200 845.0 | 1 203 525.0 | 1 216 130.0 | 1 283 539.0 | 1 273 770.0 | 1 272 619.0 | 1 291 291.0 | 1 350 639.0 | 1 361 103.0 | 1 363 742.0 | 1 352 016.0 | 1 397 239.0 | 1 368 057.0 | 1 399 491.0 | 1 428 504.0 | 1 435 291.0 | 1 432 171.0 | 1 458 586.0 | 1 455 173.0 | 1 466 322.0 | 1 471 885.0 | 1 522 446.0 | 1 569 864.0 | 1 623 699.0 | 1 667 709.0 | 1 745 414.0 | 1 815 797.0 | 1 906 933.0 | 1 947 301.0 |
| Kapitał własny | 880 938.0 | 963 248.0 | 1 030 719.0 | 1 096 813.0 | 1 192 528.0 | 1 281 692.0 | 1 349 411.0 | 1 339 192.0 | 1 361 577.0 | 1 402 788.0 | 1 464 888.0 | 1 495 531.0 | 1 505 265.0 | 1 520 740.0 | 1 561 023.0 | 1 564 629.0 | 1 577 005.0 | 1 580 034.0 | 1 689 899.0 | 1 687 366.0 | 1 689 679.0 | 1 689 083.0 | 1 720 123.0 | 1 688 170.0 | 1 711 181.0 | 1 730 427.0 | 1 786 383.0 | 1 792 424.0 | 1 827 748.0 | 1 845 185.0 | 1 901 019.0 | 1 984 523.0 | 2 064 005.0 | 2 045 939.0 | 2 109 947.0 | 2 209 656.0 | 2 304 530.0 | 2 374 363.0 | 2 565 394.0 | 2 634 081.0 |
| Udziały mniejszościowe | 6 990.0 | 7 810.0 | 8 302.0 | 8 966.0 | 7 188.0 | 7 349.0 | 5 679.0 | 5 408.0 | 5 518.0 | 5 919.0 | 6 224.0 | 6 816.0 | 7 244.0 | 7 599.0 | 8 179.0 | 7 378.0 | 7 489.0 | 6 877.0 | 7 651.0 | 7 483.0 | 7 029.0 | 7 070.0 | 7 242.0 | 7 365.0 | 8 020.0 | 8 191.0 | 8 648.0 | 9 060.0 | 9 310.0 | 9 333.0 | 10 230.0 | 10 784.0 | 10 509.0 | 9 300.0 | 8 974.0 | 2 123.0 | 2 141.0 | 2 166.0 | 2 190.0 | 2 203.0 |
| Pasywa | 1 986 822.0 | 2 067 358.0 | 2 199 714.0 | 2 231 174.0 | 2 361 732.0 | 2 429 399.0 | 2 592 410.0 | 2 524 411.0 | 2 560 049.0 | 2 643 986.0 | 2 762 321.0 | 2 781 207.0 | 2 820 717.0 | 2 793 186.0 | 2 866 474.0 | 2 860 625.0 | 2 935 070.0 | 2 870 071.0 | 3 180 597.0 | 3 167 842.0 | 3 136 408.0 | 3 166 774.0 | 3 293 908.0 | 3 251 558.0 | 3 287 953.0 | 3 300 630.0 | 3 411 712.0 | 3 391 709.0 | 3 322 322.0 | 3 393 766.0 | 3 543 753.0 | 3 739 675.0 | 3 922 368.0 | 3 847 504.0 | 3 944 150.0 | 4 108 396.0 | 4 366 531.0 | 4 354 883.0 | 4 814 149.0 | 4 936 292.0 |
| Inwestycje | 92 985.0 | 106 169.0 | 111 558.0 | 121 769.0 | 117 242.0 | 122 877.0 | 109 804.0 | 102 583.0 | 88 953.0 | 104 855.0 | 105 510.0 | 112 741.0 | 119 319.0 | 124 076.0 | 113 465.0 | 115 690.0 | 121 449.0 | 117 024.0 | 48 942.0 | 50 040.0 | 49 926.0 | 51 766.0 | 29 561.0 | 25 262.0 | 31 996.0 | 43 271.0 | 364 127.0 | 145 658.0 | 149 038.0 | 153 565.0 | 400 548.0 | 157 159.0 | 145 473.0 | 140 871.0 | 541 224.0 | 166 586.0 | 181 266.0 | 178 343.0 | 1 112 422.0 | 219 538.0 |
| Dług | 232 187.0 | 226 797.0 | 211 192.0 | 201 109.0 | 201 403.0 | 186 509.0 | 169 974.0 | 165 447.0 | 161 444.0 | 145 497.0 | 148 260.0 | 110 738.0 | 97 567.0 | 91 869.0 | 86 202.0 | 56 664.0 | 49 789.0 | 52 035.0 | 103 726.0 | 107 011.0 | 133 304.0 | 175 237.0 | 239 210.0 | 448 349.0 | 335 285.0 | 334 290.0 | 435 526.0 | 335 991.0 | 335 055.0 | 344 876.0 | 441 168.0 | 331 401.0 | 332 556.0 | 326 787.0 | 427 120.0 | 310 247.0 | 323 156.0 | 353 096.0 | 523 349.0 | 390 500.0 |
| Środki pieniężne i inne aktywa pieniężne | 262 227.0 | 278 138.0 | 228 821.0 | 280 903.0 | 324 700.0 | 437 354.0 | 507 553.0 | 514 535.0 | 531 298.0 | 465 643.0 | 658 822.0 | 732 128.0 | 733 064.0 | 713 922.0 | 765 397.0 | 800 943.0 | 785 214.0 | 766 327.0 | 702 328.0 | 733 853.0 | 741 971.0 | 755 796.0 | 858 966.0 | 920 957.0 | 888 125.0 | 824 744.0 | 907 326.0 | 838 485.0 | 848 361.0 | 814 573.0 | 883 074.0 | 991 313.0 | 1 041 811.0 | 959 907.0 | 973 385.0 | 950 569.0 | 905 790.0 | 968 800.0 | 1 046 423.0 | 954 873.0 |
| Dług netto | (30 040.0) | (51 341.0) | (17 629.0) | (79 794.0) | (123 297.0) | (250 845.0) | (337 579.0) | (349 088.0) | (369 854.0) | (320 146.0) | (510 562.0) | (621 390.0) | (635 497.0) | (622 053.0) | (679 195.0) | (744 279.0) | (735 425.0) | (714 292.0) | (598 602.0) | (626 842.0) | (608 667.0) | (580 559.0) | (619 756.0) | (472 608.0) | (552 840.0) | (490 454.0) | (471 800.0) | (502 494.0) | (513 306.0) | (469 697.0) | (441 906.0) | (659 912.0) | (709 255.0) | (633 120.0) | (546 265.0) | (640 322.0) | (582 634.0) | (615 704.0) | (523 074.0) | (564 373.0) |
| Ticker | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY | FUJHY |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |