Fathom Holdings Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28
Rok finansowy 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 18 23 23 18 18 28 32 32 29 39 56 53 50 84 101 95 90 128 111 83 78 100 94 74 71 89 84 92 93
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.1% 20.1% 39.1% 75.7% 59.0% 39.2% 74.0% 69.0% 72.1% 117.6% 80.7% 78.7% 81.5% 52.3% 10.2% -12.60% -13.92% -21.91% -15.94% -11.22% -9.08% -10.87% -10.47% 23.9% 32.1%
Marża brutto 7.0% 4.6% 3.9% 2.4% 7.1% 6.4% 5.5% 3.6% 7.5% 6.0% 5.3% 5.5% 6.4% 8.9% 9.6% 9.8% 11.8% 9.3% 10.6% 7.7% 97.9% 11.2% 98.0% 5.8% 8.1% 8.0% 97.3% -1.93% 8.7%
Koszty i Wydatki (mln) 18 23 23 19 20 29 32 33 29 39 56 55 53 89 105 100 96 133 117 94 83 104 99 82 76 93 91 101 98
EBIT (mln) 0 0 -0 -1 -1 -1 -0 -1 -0 0 -0 -1 -3 -5 -4 -4 -6 -5 -6 -10 -6 -4 -5 -8 -6 -4 -8 -9 -4
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -1649.59% -1619.42% 42.5% -3.84% -99.38% 118.0% -35.63% -0.31% 38506.2% -2669.71% 2606.7% 222.0% 63.4% 11.3% 60.0% 138.5% -1.58% -19.68% -8.90% -19.75% 1.9% -14.35% 44.5% 11.6% -21.74%
EBIT (%) 0.5% 0.3% -0.64% -7.62% -7.93% -3.68% -0.66% -4.17% -0.03% 0.5% -0.24% -2.46% -6.95% -5.63% -3.65% -4.43% -6.26% -4.12% -5.30% -12.09% -7.15% -4.23% -5.74% -10.93% -8.02% -4.07% -9.27% -9.85% -4.75%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 2 2 2 1 2 2 1 2 1 0 1 1
EBITDA (mln) 0 -0 -0 -1 -1 -1 -0 -1 0 0 -0 -1 -3 -4 -3 -3 -5 -4 -5 -9 -4 -3 -4 -7 -4 0 -8 -6 -4
EBITDA(%) 0.5% 0.3% -0.62% -7.59% -7.90% -3.62% -0.60% -4.11% 0.0% 0.6% -0.24% -2.35% -6.73% -4.75% -2.70% -4.09% -5.45% -3.46% -3.81% -10.22% -5.40% -2.73% -4.81% -8.93% -5.85% -2.56% -9.02% -6.21% -5.28%
NOPLAT (mln) -0 -0 -0 -1 -1 -1 -0 -1 -0 0 -0 -1 -3 -5 -4 -4 -6 -6 -6 -10 -6 -4 -5 -8 -6 -1 -8 -7 -6
Podatek (mln) 0 0 0 0 0 -0 0 -0 0 0 0 -0 0 -3 -0 -0 0 0 0 -0 0 0 0 0 0 -0 0 -1 0
Zysk Netto (mln) -0 -0 -0 -1 -1 -1 -0 -1 -0 0 -0 -1 -3 -2 -3 -4 -6 -6 -6 -10 -6 -4 -5 -8 -6 -1 -8 -6 -6
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 5130.9% 2413.0% 41.8% -6.66% -97.09% 115.5% -23.08% -5.24% 7848.7% -1400.66% 1735.7% 184.4% 76.4% 171.1% 81.6% 174.4% -4.94% -23.36% -10.30% -15.17% 4.0% -70.22% 47.8% -26.52% -4.74%
Zysk netto (%) -0.15% -0.18% -0.73% -8.01% -8.10% -3.74% -0.74% -4.26% -0.15% 0.4% -0.33% -2.39% -6.85% -2.48% -3.34% -3.80% -6.66% -4.42% -5.51% -11.92% -7.35% -4.34% -5.88% -11.39% -8.41% -1.45% -9.70% -6.76% -6.06%
EPS -0.002 -0.003 -0.015 -0.15 -0.11 -0.1 -0.0239 -0.0985 -0.0043 0.02 -0.0151 -0.0949 -0.25 -0.15 -0.24 -0.24 -0.37 -0.35 -0.39 -0.63 -0.36 -0.27 -0.34 -0.5 -0.31 -0.0655 -0.4 -0.29 -0.24
EPS (rozwodnione) -0.002 -0.003 -0.015 -0.15 -0.11 -0.1 -0.0238 -0.0985 -0.0043 0.02 -0.0151 -0.0949 -0.25 -0.15 -0.24 -0.24 -0.37 -0.35 -0.39 -0.63 -0.36 -0.27 -0.34 -0.5 -0.31 -0.0655 -0.4 -0.29 -0.24
Ilośc akcji (mln) 13 13 12 9 14 10 10 14 10 10 12 13 13 14 14 15 16 16 16 16 16 16 16 17 19 20 20 22 23
Ważona ilośc akcji (mln) 13 13 12 9 14 10 10 14 10 10 12 13 13 14 14 15 16 16 16 16 16 16 16 17 19 20 20 22 23
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD