Wall Street Experts
ver. ZuMIgo(08/25)
Firan Technology Group Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 157
EBIT TTM (mln): 14
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
23 |
31 |
26 |
24 |
33 |
47 |
53 |
55 |
56 |
63 |
55 |
49 |
54 |
56 |
56 |
61 |
72 |
87 |
95 |
109 |
113 |
102 |
79 |
90 |
135 |
Przychód Δ r/r |
0.0% |
36.5% |
-16.3% |
-7.1% |
35.1% |
42.2% |
13.2% |
4.9% |
0.4% |
13.6% |
-12.3% |
-11.1% |
9.1% |
3.6% |
0.6% |
8.4% |
18.7% |
20.9% |
8.7% |
15.5% |
3.0% |
-9.1% |
-22.5% |
12.9% |
50.9% |
Marża brutto |
21.8% |
31.1% |
24.4% |
21.8% |
27.0% |
23.9% |
20.0% |
24.1% |
21.5% |
25.1% |
23.5% |
27.5% |
26.3% |
22.7% |
20.4% |
25.0% |
25.0% |
22.2% |
24.4% |
23.1% |
26.9% |
25.8% |
21.6% |
23.8% |
29.1% |
EBIT (mln) |
-1 |
3 |
-1 |
-2 |
1 |
0 |
0 |
2 |
-3 |
1 |
0 |
-3 |
1 |
2 |
-2 |
2 |
3 |
5 |
3 |
7 |
11 |
8 |
1 |
2 |
15 |
EBIT Δ r/r |
0.0% |
-392.8% |
-144.3% |
28.6% |
-144.8% |
-34.8% |
-40.8% |
615.6% |
-227.8% |
-134.5% |
-99.8% |
-167350.0% |
-139.1% |
25.5% |
-198.1% |
-238.4% |
25.3% |
73.7% |
-40.3% |
148.0% |
50.4% |
-29.6% |
-90.1% |
231.4% |
517.6% |
EBIT (%) |
-4.4% |
9.4% |
-5.0% |
-6.9% |
2.3% |
1.0% |
0.5% |
3.7% |
-4.8% |
1.4% |
0.0% |
-6.8% |
2.4% |
3.0% |
-2.9% |
3.7% |
3.9% |
5.6% |
3.1% |
6.6% |
9.6% |
7.4% |
0.9% |
2.8% |
11.4% |
Koszty finansowe (mln) |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
0 |
1 |
EBITDA (mln) |
1 |
5 |
2 |
1 |
3 |
4 |
4 |
5 |
-31 |
4 |
2 |
2 |
3 |
3 |
2 |
4 |
12 |
8 |
8 |
11 |
16 |
14 |
7 |
8 |
22 |
EBITDA(%) |
3.1% |
16.6% |
6.3% |
5.7% |
9.1% |
8.6% |
7.3% |
9.6% |
-56.3% |
5.7% |
3.1% |
4.7% |
5.5% |
5.7% |
2.8% |
6.7% |
16.2% |
8.9% |
8.3% |
10.4% |
13.9% |
13.9% |
8.9% |
9.2% |
16.5% |
Podatek (mln) |
0 |
1 |
0 |
0 |
0 |
-0 |
1 |
0 |
3 |
-0 |
-0 |
-0 |
-1 |
0 |
-1 |
0 |
1 |
2 |
2 |
3 |
4 |
3 |
2 |
2 |
2 |
Zysk Netto (mln) |
-2 |
2 |
-2 |
-2 |
-2 |
-0 |
-1 |
2 |
-6 |
-0 |
-1 |
-3 |
1 |
1 |
-1 |
2 |
10 |
6 |
1 |
3 |
6 |
1 |
0 |
1 |
12 |
Zysk netto Δ r/r |
0.0% |
-247.3% |
-177.2% |
14.8% |
3.5% |
-90.6% |
367.5% |
-301.2% |
-424.5% |
-96.4% |
424.0% |
166.9% |
-150.8% |
-37.2% |
-207.5% |
-319.7% |
334.9% |
-38.0% |
-78.5% |
126.6% |
110.7% |
-77.1% |
-87.8% |
310.6% |
1564.9% |
Zysk netto (%) |
-6.6% |
7.1% |
-6.5% |
-8.1% |
-6.2% |
-0.4% |
-1.7% |
3.2% |
-10.5% |
-0.3% |
-2.0% |
-5.9% |
2.8% |
1.7% |
-1.8% |
3.6% |
13.2% |
6.8% |
1.3% |
2.6% |
5.4% |
1.4% |
0.2% |
0.8% |
8.6% |
EPS |
-0.29 |
0.4 |
-0.24 |
-0.28 |
-0.18 |
-0.0122 |
-0.0503 |
0.1 |
-0.33 |
-0.0117 |
-0.0612 |
-0.16 |
0.08 |
0.05 |
-0.0561 |
0.12 |
0.53 |
0.29 |
0.06 |
0.12 |
0.27 |
0.0606 |
0.0069 |
0.0287 |
0.49 |
EPS (rozwodnione) |
-0.29 |
0.4 |
-0.24 |
-0.28 |
-0.18 |
-0.0122 |
-0.0503 |
0.09 |
-0.33 |
-0.0117 |
-0.0612 |
-0.16 |
0.08 |
0.05 |
-0.0561 |
0.11 |
0.47 |
0.27 |
0.05 |
0.12 |
0.25 |
0.0564 |
0.0069 |
0.0284 |
0.48 |
Ilośc akcji (mln) |
5 |
5 |
7 |
7 |
11 |
16 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
20 |
23 |
24 |
23 |
23 |
24 |
24 |
24 |
Ważona ilośc akcji (mln) |
5 |
5 |
7 |
7 |
11 |
16 |
18 |
20 |
18 |
18 |
18 |
18 |
20 |
20 |
18 |
20 |
20 |
22 |
24 |
25 |
25 |
25 |
25 |
25 |
24 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |