Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
18.2 |
22.476 |
23.9 |
20.401 |
30.831 |
30.819 |
33.297 |
37.169 |
30.797 |
37.388 |
29.093 |
25.437 |
27.417 |
28.597 |
30.326 |
33.107 |
44.222 |
71.986 |
71.015 |
71.136 |
73.377 |
86.676 |
79.452 |
83.746 |
125.707 |
Aktywa trwałe (mln) |
11.2 |
12.077 |
13.918 |
11.973 |
18.223 |
14.823 |
15.766 |
16.184 |
11.695 |
12.343 |
10.546 |
5.399 |
6.723 |
8.266 |
8.168 |
7.936 |
15.743 |
23.313 |
23.486 |
20.514 |
20.183 |
27.197 |
22.308 |
29.799 |
51.657 |
Rzeczowe aktywa trwałe netto |
11.0 |
11.826 |
13.779 |
11.849 |
12.242 |
9.923 |
7.168 |
6.969 |
7.757 |
7.329 |
6.099 |
4.024 |
4.474 |
5.608 |
5.587 |
5.643 |
5.644 |
8.851 |
12.222 |
12.078 |
13.83 |
24.77 |
21.176 |
20.181 |
39.61 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.549 |
4.549 |
3.904 |
4.583 |
4.063 |
1.039 |
1.039 |
1.039 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.99 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.896 |
1.039 |
0.0 |
0.0 |
0.0 |
0.431 |
0.384 |
0.336 |
0.293 |
0.244 |
0.196 |
0.148 |
0.1 |
5.066 |
3.768 |
2.808 |
2.315 |
0.575 |
0.327 |
0.215 |
1.716 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.896 |
1.039 |
4.549 |
4.549 |
3.904 |
5.014 |
4.447 |
1.375 |
1.332 |
1.283 |
0.196 |
0.148 |
0.1 |
5.066 |
3.768 |
2.808 |
2.315 |
0.575 |
0.327 |
0.215 |
10.706 |
Należności netto |
4.0 |
5.048 |
2.893 |
4.397 |
7.47 |
6.867 |
8.518 |
10.686 |
10.835 |
15.01 |
9.94 |
9.78 |
9.97 |
10.526 |
12.539 |
13.54 |
13.218 |
21.281 |
18.192 |
18.885 |
21.517 |
17.78 |
16.833 |
17.119 |
28.979 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.890999 |
(2.385) |
(2.145) |
0.387 |
0.0 |
0.681 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
7.0 |
10.399 |
9.982 |
8.428 |
12.608 |
15.996 |
17.531 |
20.985 |
19.102 |
25.045 |
18.547 |
20.038 |
20.694 |
20.331 |
22.158 |
25.171 |
28.479 |
48.673 |
47.529 |
50.361 |
52.924 |
59.479 |
57.144 |
53.947 |
74.05 |
Środki pieniężne i Inwestycje |
0.0 |
1.467 |
4.738 |
1.612 |
0.039 |
2.87 |
2.051 |
2.348 |
0.234 |
0.17 |
0.02 |
0.196 |
1.944 |
1.446 |
0.996 |
0.641 |
3.16 |
3.152 |
2.752 |
5.026 |
7.647 |
19.032 |
20.196 |
15.666 |
6.616 |
Zapasy |
2.6 |
3.697 |
2.186 |
2.325 |
4.824 |
4.363 |
6.409 |
7.622 |
7.621 |
9.15 |
7.618 |
8.726 |
7.973 |
7.927 |
8.074 |
10.426 |
11.122 |
22.464 |
25.079 |
24.634 |
21.99 |
19.304 |
16.953 |
19.664 |
36.561 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.011 |
0.0 |
0.0 |
0.025 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
1.467 |
4.738 |
1.612 |
0.039 |
2.87 |
2.051 |
2.348 |
0.234 |
0.17 |
0.02 |
0.196 |
1.944 |
1.446 |
0.996 |
0.641 |
3.16 |
3.152 |
2.752 |
5.026 |
7.647 |
19.032 |
20.196 |
15.666 |
6.616 |
Należności krótkoterminowe |
3.2 |
4.77 |
3.557 |
3.82 |
7.135 |
7.059 |
6.768 |
8.567 |
7.604 |
0.0 |
0.0 |
0.0 |
0.0 |
7.249 |
8.026999 |
8.9 |
10.97 |
15.105 |
13.341 |
16.278 |
17.104 |
13.904 |
13.803 |
14.906 |
24.377 |
Dług krótkoterminowy |
4.0 |
1.942 |
1.998 |
2.332 |
1.473 |
2.248 |
5.833 |
0.99 |
1.768 |
4.81 |
2.232 |
3.059 |
1.458 |
1.038 |
1.879 |
0.251 |
1.058 |
8.493 |
8.17 |
2.019 |
5.416 |
4.741 |
2.488 |
2.273 |
5.025 |
Zobowiązania krótkoterminowe |
7.2 |
6.712 |
5.555 |
6.152 |
10.526 |
9.97 |
13.248 |
9.557 |
9.372 |
14.682 |
8.959 |
11.175 |
10.78 |
9.374 |
11.448 |
12.213 |
13.438 |
26.255 |
23.169 |
21.675 |
24.321 |
20.073 |
17.171 |
23.137 |
32.999 |
Rozliczenia międzyokresowe |
(4.0) |
(1.942) |
(1.998) |
(2.332) |
1.71 |
(1.585) |
0.298 |
(0.99) |
(1.768) |
0.0 |
0.0 |
0.152 |
0.714 |
(7.249) |
0.93 |
1.531 |
1.044 |
0.308 |
1.268 |
1.966 |
0.216 |
0.388 |
0.335 |
4.423 |
1.841 |
Zobowiązania długoterminowe |
6.3 |
4.722 |
5.214 |
3.092 |
2.066 |
2.756 |
0.0 |
5.561 |
5.9 |
6.104 |
5.219 |
2.66 |
3.509 |
5.208 |
5.935 |
5.79 |
5.694 |
7.652 |
7.736 |
7.154 |
1.297 |
15.315 |
11.239 |
11.314 |
32.385 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.46 |
1.573 |
1.696 |
1.75 |
1.297 |
1.192 |
0.789 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.469 |
10.676 |
10.259 |
24.95 |
Zobowiązania ogółem |
13.5 |
11.434 |
10.769 |
9.244 |
12.592 |
12.726 |
13.248 |
15.118 |
15.272 |
20.786 |
14.178 |
13.835 |
14.289 |
14.582 |
17.383 |
18.003 |
19.132 |
33.907 |
30.905 |
28.829 |
25.618 |
35.388 |
28.41 |
34.451 |
65.384 |
Kapitał własny |
4.7 |
11.042 |
13.131 |
11.157 |
18.239 |
18.093 |
20.049 |
22.051 |
15.525 |
16.602 |
14.915 |
11.602 |
13.128 |
14.015 |
12.943 |
15.104 |
25.09 |
38.079 |
40.11 |
42.307 |
47.759 |
51.288 |
51.042 |
49.295 |
60.323 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.048 |
0.015 |
0.029 |
0.443 |
1.214 |
1.181 |
1.094 |
1.011 |
0.94 |
0.965 |
0.788 |
Pasywa |
18.2 |
22.476 |
23.9 |
20.401 |
30.831 |
30.819 |
33.297 |
37.169 |
30.797 |
37.388 |
29.093 |
25.437 |
27.417 |
28.597 |
30.326 |
33.107 |
44.222 |
71.986 |
71.015 |
71.136 |
73.377 |
86.676 |
79.452 |
83.746 |
125.707 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.387 |
0.0 |
0.681 |
0.0 |
0.011 |
0.0 |
0.0 |
0.025 |
0.0 |
Dług (mln) |
10.4 |
5.874 |
6.422 |
5.424 |
3.539 |
5.004 |
5.833 |
6.551 |
7.668 |
10.914 |
7.451 |
4.805 |
3.902 |
5.012 |
7.028 |
5.702 |
5.292 |
14.572 |
14.21 |
7.423 |
5.416 |
18.864 |
12.938 |
13.587 |
35.178 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
1.467 |
4.738 |
1.612 |
0.039 |
2.87 |
2.051 |
2.348 |
0.234 |
0.17 |
0.02 |
0.196 |
1.944 |
1.446 |
0.996 |
0.641 |
3.16 |
3.152 |
2.752 |
5.026 |
7.647 |
19.032 |
20.196 |
15.666 |
6.616 |
Dług netto |
10.4 |
4.407 |
1.684 |
3.812 |
3.5 |
2.134 |
3.782 |
4.203 |
7.434 |
10.744 |
7.431 |
4.609 |
1.958 |
3.566 |
6.032 |
5.061 |
2.132 |
11.42 |
11.458 |
2.397 |
(2.231) |
(0.168) |
(7.258) |
(2.079) |
28.562 |
Ticker |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
FTG.TO |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |