Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
190.486 |
19.343 |
4.354 |
201.936 |
528.529 |
573.111 |
677.173 |
955.317 |
1 003.466 |
1 025.433 |
1 155.766 |
1 238.735 |
1 408.661 |
1 527.179 |
2 044.034 |
1 936.39 |
1 921.368 |
2 088.133 |
1 990.512 |
1 898.102 |
1 842.654 |
1 793.184 |
1 364.173 |
1 241.666 |
1 169.33 |
Aktywa trwałe (mln) |
0.0 |
181.374 |
177.09 |
173.51 |
457.894 |
440.129 |
552.908 |
803.865 |
790.628 |
927.385 |
1 015.127 |
1 168.6 |
1 383.388 |
1 373.145 |
1 866.153 |
1 772.442 |
1 725.304 |
1 933.842 |
1 844.269 |
1 747.921 |
1 733.886 |
1 686.837 |
1 244.413 |
1 160.331 |
925.544 |
Rzeczowe aktywa trwałe netto |
0.0 |
181.374 |
177.09 |
173.51 |
457.894 |
440.129 |
552.908 |
803.865 |
790.628 |
844.339 |
922.217 |
868.111 |
1 006.689 |
0.544 |
0.709 |
0.609 |
0.484 |
0.313 |
0.289 |
0.197 |
0.183 |
0.163 |
0.198 |
0.154 |
0.423 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
111.982 |
183.454 |
138.714 |
108.046 |
125.491 |
86.52 |
59.595 |
40.704 |
28.206 |
14.934 |
10.186 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
111.982 |
183.454 |
138.714 |
108.046 |
125.491 |
86.52 |
59.595 |
40.704 |
28.206 |
14.934 |
10.186 |
0.0 |
Należności netto |
0.0 |
1.238 |
1.434 |
3.384 |
4.968 |
5.716 |
7.212 |
7.16 |
8.859 |
10.145 |
12.536 |
20.674 |
30.005 |
131.086 |
147.109 |
145.395 |
170.041 |
135.823 |
128.037 |
128.604 |
91.732 |
96.445 |
74.978 |
74.703 |
42.588 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
83.046 |
92.91 |
89.327 |
87.598 |
81.96 |
80.494 |
78.611 |
77.019 |
75.165 |
70.164 |
0.0 |
3.122 |
0.1 |
0.0 |
4.358 |
0.0 |
Aktywa obrotowe |
0.0 |
14.956 |
25.791 |
25.7 |
63.761 |
58.468 |
76.927 |
77.133 |
55.847 |
39.389 |
39.94 |
70.135 |
25.273 |
154.034 |
177.881 |
163.948 |
196.064 |
154.291 |
146.243 |
150.181 |
108.768 |
106.347 |
119.76 |
81.335 |
243.786 |
Środki pieniężne i Inwestycje |
0.0 |
13.718 |
24.357 |
22.316 |
58.793 |
52.752 |
69.715 |
69.973 |
46.988 |
29.244 |
27.404 |
68.213 |
23.813 |
21.267 |
19.623 |
7.519 |
18.163 |
9.335 |
9.773 |
11.177 |
9.79 |
2.65 |
40.751 |
6.632 |
127.88 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(3.022) |
1e-06 |
1e-06 |
(4.357999) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.022 |
0.0 |
0.0 |
4.357999 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
13.718 |
24.357 |
22.316 |
58.793 |
52.752 |
69.715 |
69.973 |
46.988 |
29.244 |
27.404 |
68.213 |
23.813 |
21.267 |
19.623 |
7.519 |
18.163 |
9.335 |
9.773 |
11.177 |
9.79 |
2.65 |
40.751 |
6.632 |
127.88 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
66.658 |
72.058 |
89.493 |
50.366 |
0.0 |
Dług krótkoterminowy |
0.0 |
16.5 |
0.0 |
0.0 |
4.117 |
59.439 |
0.0 |
0.0 |
0.0 |
67.468 |
109.008 |
209.968 |
449.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
155.0 |
0.0 |
0.759 |
343.239 |
Zobowiązania krótkoterminowe |
0.0 |
16.5 |
0.0 |
0.0 |
4.117 |
59.439 |
0.0 |
0.0 |
0.0 |
67.468 |
109.008 |
209.968 |
449.0 |
31.122 |
44.137 |
42.561 |
49.489 |
57.259 |
61.039 |
59.183 |
66.658 |
72.058 |
89.493 |
50.366 |
41.879 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(163.967) |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
16.5 |
0.0 |
0.0 |
4.117 |
59.439 |
0.0 |
0.0 |
84.75 |
75.0 |
75.0 |
209.968 |
449.0 |
631.308 |
949.731 |
914.182 |
936.223 |
1 068.83 |
1 058.181 |
1 001.285 |
989.6 |
953.035 |
491.477 |
422.564 |
414.646 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.27 |
1.002 |
6.778 |
7.14 |
3.98 |
0.017 |
(994.447) |
1.758 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.397 |
5.114 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.89 |
1.536 |
1.159 |
0.759 |
0.421 |
Zobowiązania ogółem |
28.821 |
19.217 |
4.354 |
4.771 |
11.674 |
70.023 |
15.59 |
33.355 |
112.848 |
176.436 |
218.492 |
317.177 |
487.294 |
662.43 |
993.868 |
956.743 |
985.712 |
1 126.089 |
1 119.22 |
1 060.468 |
1 056.258 |
1 025.093 |
580.97 |
472.93 |
456.525 |
Kapitał własny |
161.665 |
0.063 |
(17.419) |
197.165 |
516.855 |
503.088 |
661.583 |
921.962 |
890.618 |
848.997 |
937.274 |
921.558 |
921.367 |
864.749 |
1 050.166 |
979.647 |
935.656 |
962.044 |
871.292 |
837.634 |
786.396 |
768.091 |
783.203 |
768.736 |
712.805 |
Udziały mniejszościowe |
0.0 |
0.063 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
190.486 |
19.343 |
4.354 |
201.936 |
528.529 |
573.111 |
677.173 |
955.317 |
1 003.466 |
1 025.433 |
1 155.766 |
1 238.735 |
1 408.661 |
1 527.179 |
2 044.034 |
1 936.39 |
1 921.368 |
2 088.133 |
1 990.512 |
1 898.102 |
1 842.654 |
1 793.184 |
1 364.173 |
1 241.666 |
1 169.33 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
83.046 |
92.91 |
89.327 |
87.598 |
81.96 |
80.494 |
78.611 |
77.019 |
75.165 |
70.164 |
0.0 |
3.122 |
0.1 |
0.0 |
4.358 |
0.0 |
Dług (mln) |
0.0 |
16.5 |
0.0 |
0.0 |
4.117 |
59.439 |
0.0 |
0.0 |
84.75 |
67.468 |
189.405 |
289.932 |
449.0 |
616.75 |
926.5 |
888.0 |
910.0 |
1 045.217 |
1 041.593 |
988.128 |
966.638 |
921.537 |
474.787 |
413.015 |
404.798 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
13.718 |
24.357 |
22.316 |
58.793 |
52.752 |
69.715 |
69.973 |
46.988 |
29.244 |
27.404 |
68.213 |
23.813 |
21.267 |
19.623 |
7.519 |
18.163 |
9.335 |
9.773 |
11.177 |
9.79 |
2.65 |
40.751 |
6.632 |
127.88 |
Dług netto |
0.0 |
2.782 |
(24.357) |
(22.316) |
(54.676) |
6.687 |
(69.715) |
(69.973) |
37.762 |
38.224 |
162.001 |
221.719 |
425.187 |
595.483 |
906.877 |
880.481 |
891.837 |
1 035.882 |
1 031.82 |
976.951 |
956.848 |
918.887 |
434.036 |
406.383 |
276.918 |
Ticker |
FSP |
FSP |
FSP |
FSP |
FSP |
FSP |
FSP |
FSP |
FSP |
FSP |
FSP |
FSP |
FSP |
FSP |
FSP |
FSP |
FSP |
FSP |
FSP |
FSP |
FSP |
FSP |
FSP |
FSP |
FSP |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |