| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
1 534.048 |
1 621.079 |
1 837.978 |
1 999.378 |
2 143.435 |
2 266.896 |
2 350.852 |
2 688.606 |
2 989.297 |
3 092.776 |
3 222.309 |
3 159.553 |
3 659.908 |
3 898.565 |
4 219.294 |
4 546.87 |
4 911.709 |
5 423.279 |
6 275.755 |
6 289.644 |
6 794.992 |
7 607.624 |
7 622.32 |
8 233.991 |
8 436.512 |
8 524.757 |
| Aktywa trwałe (mln) |
1 534.048 |
1 621.079 |
1 837.978 |
1 999.378 |
2 143.435 |
2 266.896 |
2 350.852 |
2 688.606 |
2 989.297 |
2 958.085 |
3 014.729 |
3 029.946 |
3 459.983 |
3 599.409 |
3 831.256 |
4 194.473 |
4 548.44 |
5 044.703 |
5 782.458 |
5 787.188 |
6 257.499 |
6 390.67 |
7 044.569 |
7 941.329 |
7 974.758 |
8 163.124 |
| Rzeczowe aktywa trwałe netto |
1 403.538 |
1 503.655 |
1 708.537 |
1 856.129 |
1 955.972 |
2 070.938 |
2 165.571 |
2 463.751 |
2 696.144 |
2 827.427 |
2 821.147 |
2 860.738 |
3 306.956 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
146.176 |
143.364 |
140.575 |
140.036 |
93.843 |
92.436 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.697 |
11.899 |
13.334 |
11.845 |
5.106 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.697 |
11.899 |
13.334 |
11.845 |
5.106 |
0.0 |
| Należności netto |
23.13 |
13.092 |
18.58 |
18.722 |
31.207 |
34.849 |
38.161 |
47.493 |
61.108 |
119.468 |
72.191 |
113.81 |
132.119 |
129.509 |
139.993 |
144.279 |
152.02 |
146.653 |
240.306 |
172.666 |
183.001 |
199.672 |
178.55 |
207.104 |
210.929 |
238.224 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.631 |
9.375 |
10.322 |
29.646 |
29.252 |
35.633 |
51.606 |
34.352 |
33.169 |
32.264 |
37.457 |
41.546 |
14.864 |
23.941 |
26.859 |
28.604 |
22.128 |
13.027 |
145.205 |
34.87 |
33.458 |
| Aktywa obrotowe |
34.868 |
24.449 |
36.143 |
41.845 |
66.175 |
65.324 |
46.8 |
58.988 |
111.799 |
134.691 |
207.58 |
129.607 |
199.925 |
299.156 |
388.038 |
352.397 |
363.269 |
378.576 |
493.297 |
502.456 |
537.493 |
1 216.954 |
577.751 |
292.662 |
461.754 |
361.633 |
| Środki pieniężne i Inwestycje |
11.738 |
11.357 |
17.563 |
23.123 |
34.968 |
30.475 |
8.639 |
11.495 |
50.691 |
15.223 |
135.389 |
15.797 |
67.806 |
36.988 |
88.927 |
47.951 |
21.046 |
23.368 |
15.188 |
64.087 |
127.432 |
798.329 |
162.132 |
85.558 |
250.825 |
123.409 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(95.344) |
(99.265) |
0.0 |
0.0 |
0.0 |
14.056 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.13) |
4.711 |
0.0 |
(267.406) |
(4.667999) |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.13 |
(4.711) |
0.0 |
145.205 |
4.668 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
11.738 |
11.357 |
17.563 |
23.123 |
34.968 |
30.475 |
8.639 |
11.495 |
50.691 |
15.223 |
135.389 |
15.797 |
67.806 |
36.988 |
88.927 |
47.951 |
21.046 |
23.368 |
15.188 |
64.087 |
127.432 |
798.329 |
162.132 |
85.558 |
250.825 |
123.409 |
| Należności krótkoterminowe |
85.521 |
239.11 |
414.057 |
79.517 |
61.018 |
340.188 |
367.794 |
376.955 |
694.858 |
200.037 |
219.398 |
114.325 |
223.569 |
120.929 |
321.71 |
145.685 |
146.532 |
201.756 |
196.332 |
177.922 |
255.503 |
228.641 |
235.168 |
190.34 |
174.714 |
183.564 |
| Dług krótkoterminowy |
284.794 |
346.857 |
275.136 |
198.311 |
361.323 |
484.051 |
465.57 |
258.385 |
286.929 |
336.391 |
261.745 |
97.881 |
295.159 |
299.575 |
300.822 |
290.519 |
53.5 |
279.151 |
41.0 |
279.027 |
149.471 |
547.266 |
446.159 |
746.48 |
690.485 |
689.034 |
| Zobowiązania krótkoterminowe |
370.315 |
585.967 |
689.193 |
277.828 |
422.341 |
824.239 |
833.364 |
635.34 |
981.787 |
200.037 |
219.398 |
155.926 |
223.569 |
181.571 |
321.71 |
220.42 |
281.809 |
289.481 |
288.93 |
274.004 |
358.88 |
332.868 |
347.037 |
309.111 |
297.83 |
689.034 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(375.11) |
(302.545) |
(97.881) |
(339.388) |
103.379 |
100.283 |
105.164 |
121.787 |
115.817 |
169.388 |
182.898 |
157.938 |
152.424 |
(446.159) |
0.0 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
1 010.972 |
1 131.631 |
1 222.144 |
1 342.67 |
1 422.479 |
1 457.408 |
1 556.812 |
1 882.337 |
1 842.847 |
1 745.785 |
1 793.848 |
1 822.497 |
2 110.41 |
2 311.981 |
2 321.862 |
2 514.841 |
2 710.653 |
2 914.269 |
3 454.154 |
3 412.102 |
3 660.222 |
4 588.289 |
4 398.427 |
4 712.495 |
4 913.16 |
4 411.293 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(103.379) |
(200.566) |
(105.164) |
(121.787) |
(115.817) |
(169.388) |
(3 051.282) |
(157.938) |
(152.424) |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
244.026 |
243.222 |
200.586 |
104.395 |
159.486 |
159.0 |
148.815 |
298.722 |
76.109 |
63.492 |
62.275 |
0.0 |
63.093 |
71.693 |
660.127 |
71.647 |
71.62 |
71.59 |
71.556 |
71.519 |
145.69 |
144.49 |
144.693 |
145.403 |
88.54 |
87.62 |
| Zobowiązania ogółem |
1 010.972 |
1 131.631 |
1 222.144 |
1 342.67 |
1 422.479 |
1 457.408 |
1 556.812 |
1 882.337 |
1 842.847 |
1 945.822 |
2 013.246 |
1 978.423 |
2 333.979 |
2 493.552 |
2 643.572 |
2 735.261 |
2 992.462 |
3 203.75 |
3 743.084 |
3 686.106 |
4 019.102 |
4 921.157 |
4 745.464 |
5 021.606 |
5 210.99 |
5 100.327 |
| Kapitał własny |
523.076 |
489.448 |
615.834 |
656.708 |
691.374 |
790.534 |
774.847 |
784.078 |
1 114.632 |
1 114.602 |
1 177.337 |
1 149.833 |
1 216.092 |
1 286.812 |
1 448.16 |
1 604.401 |
1 663.749 |
1 976.733 |
2 266.706 |
2 603.538 |
2 775.89 |
2 686.467 |
2 876.856 |
3 212.385 |
3 225.522 |
3 351.88 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
29.582 |
18.954 |
19.193 |
22.191 |
31.818 |
32.352 |
31.726 |
31.297 |
109.837 |
118.201 |
127.562 |
207.208 |
255.498 |
242.796 |
265.965 |
257.647 |
240.549 |
222.31 |
296.254 |
258.373 |
262.013 |
180.286 |
| Pasywa |
1 534.048 |
1 621.079 |
1 837.978 |
1 999.378 |
2 143.435 |
2 266.896 |
2 350.852 |
2 688.606 |
2 989.297 |
3 092.776 |
3 222.309 |
3 159.553 |
3 659.908 |
3 898.565 |
4 219.294 |
4 546.87 |
4 911.709 |
5 423.279 |
6 275.755 |
6 289.644 |
6 794.992 |
7 607.624 |
7 622.32 |
8 233.991 |
8 436.512 |
8 524.757 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.631 |
9.375 |
10.322 |
29.646 |
29.252 |
35.633 |
51.606 |
34.352 |
33.169 |
32.264 |
37.457 |
41.546 |
14.864 |
23.941 |
26.859 |
28.604 |
22.128 |
13.027 |
290.41 |
34.87 |
33.458 |
| Dług (mln) |
870.083 |
832.146 |
760.425 |
837.706 |
1 055.809 |
1 052.172 |
1 119.245 |
1 396.019 |
1 264.485 |
1 745.785 |
1 793.848 |
1 079.827 |
2 110.41 |
2 208.602 |
2 321.862 |
2 409.677 |
2 642.366 |
2 798.452 |
3 284.766 |
3 229.204 |
3 502.284 |
4 435.865 |
4 192.24 |
4 474.796 |
4 687.717 |
689.034 |
| Środki pieniężne i inne aktywa pieniężne |
11.738 |
11.357 |
17.563 |
23.123 |
34.968 |
30.475 |
8.639 |
11.495 |
50.691 |
15.223 |
135.389 |
15.797 |
67.806 |
36.988 |
88.927 |
47.951 |
21.046 |
23.368 |
15.188 |
64.087 |
127.432 |
798.329 |
162.132 |
85.558 |
250.825 |
123.409 |
| Dług netto |
858.345 |
820.789 |
742.862 |
814.583 |
1 020.841 |
1 021.697 |
1 110.606 |
1 384.524 |
1 213.794 |
1 730.562 |
1 658.459 |
1 064.03 |
2 042.604 |
2 171.614 |
2 232.935 |
2 361.726 |
2 621.32 |
2 775.084 |
3 269.578 |
3 165.117 |
3 374.852 |
3 637.536 |
4 030.108 |
4 389.238 |
4 436.892 |
565.625 |
| Ticker |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
FRT-PC |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |