Forge Global Holdings, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
19 |
31 |
37 |
27 |
33 |
20 |
16 |
16 |
17 |
15 |
17 |
18 |
19 |
19 |
22 |
19 |
19 |
25 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
74.4% |
-36.00% |
-55.58% |
-41.59% |
-49.05% |
-22.27% |
1.1% |
16.4% |
13.9% |
24.5% |
33.9% |
4.3% |
-2.47% |
31.5% |
Marża brutto |
95.1% |
96.9% |
95.6% |
97.9% |
99.6% |
-155.73% |
-93.96% |
-237.00% |
-491.87% |
-114.84% |
-98.61% |
-92.44% |
-61.30% |
-68.02% |
-41.29% |
-84.25% |
-49.35% |
-25.80% |
Koszty i Wydatki (mln) |
19 |
29 |
38 |
33 |
38 |
55 |
42 |
57 |
45 |
38 |
39 |
40 |
43 |
44 |
40 |
40 |
39 |
43 |
EBIT (mln) |
-2 |
2 |
-1 |
-6 |
-6 |
-39 |
-26 |
-42 |
-28 |
-23 |
-23 |
-22 |
-24 |
-25 |
-18 |
-21 |
-21 |
-18 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
209.4% |
-1840.84% |
3135.8% |
645.4% |
404.0% |
-40.73% |
-13.42% |
-49.30% |
-12.42% |
8.1% |
-21.74% |
-2.84% |
-15.74% |
-27.17% |
EBIT (%) |
-9.47% |
7.2% |
-2.17% |
-21.03% |
-16.80% |
-194.83% |
-158.23% |
-268.34% |
-166.16% |
-148.56% |
-135.56% |
-116.82% |
-127.77% |
-129.01% |
-79.22% |
-108.78% |
-110.38% |
-71.47% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
21 |
26 |
2 |
2 |
1 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
Koszty finansowe (mln) |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
0 |
3 |
2 |
6 |
4 |
0 |
0 |
0 |
Amortyzacja (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
2 |
3 |
3 |
2 |
2 |
3 |
2 |
2 |
2 |
2 |
1 |
EBITDA (mln) |
1 |
4 |
1 |
-4 |
-3 |
-33 |
-24 |
-40 |
-23 |
-20 |
-20 |
-21 |
-22 |
-24 |
-17 |
-18 |
-17 |
-14 |
EBITDA(%) |
8.6% |
16.7% |
18.4% |
-15.62% |
-8.88% |
-16.29% |
-256.94% |
-402.92% |
-158.65% |
-132.61% |
-97.87% |
-108.40% |
-114.48% |
-116.23% |
-68.25% |
-96.20% |
-89.88% |
-56.02% |
NOPLAT (mln) |
-3 |
1 |
-8 |
-5 |
-6 |
-64 |
-5 |
-16 |
-26 |
-21 |
-25 |
-19 |
-26 |
-19 |
-14 |
-19 |
-16 |
-15 |
Podatek (mln) |
-1 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
Zysk Netto (mln) |
-2 |
1 |
-8 |
-5 |
-6 |
-64 |
-5 |
-16 |
-26 |
-21 |
-25 |
-18 |
-26 |
-19 |
-14 |
-18 |
-16 |
-16 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
174.1% |
-6968.23% |
-36.04% |
219.2% |
311.4% |
-67.00% |
386.2% |
13.3% |
-1.41% |
-12.40% |
-44.86% |
-0.03% |
-39.36% |
-13.17% |
Zysk netto (%) |
-12.32% |
3.0% |
-21.60% |
-18.74% |
-19.36% |
-323.90% |
-31.10% |
-102.43% |
-156.35% |
-137.52% |
-149.60% |
-99.64% |
-135.35% |
-96.79% |
-61.59% |
-95.45% |
-84.15% |
-63.93% |
EPS |
-0.0137 |
0.0055 |
-0.0473 |
-0.03 |
-0.0376 |
-0.98 |
-0.0306 |
-0.0954 |
-0.15 |
-0.12 |
-0.14 |
-0.11 |
-0.15 |
-0.1 |
-0.0751 |
-0.0996 |
-0.0842 |
-1.29 |
EPS (rozwodnione) |
-0.0137 |
0.0055 |
-0.0473 |
-0.03 |
-0.0376 |
-0.98 |
-0.0295 |
-0.0952 |
-0.15 |
-0.12 |
-0.14 |
-0.11 |
-0.15 |
-0.1 |
-0.0751 |
-0.0996 |
-0.0842 |
-1.29 |
Ilośc akcji (mln) |
169 |
169 |
169 |
169 |
169 |
66 |
167 |
170 |
171 |
172 |
173 |
174 |
175 |
180 |
183 |
184 |
186 |
13 |
Ważona ilośc akcji (mln) |
169 |
169 |
169 |
169 |
169 |
66 |
174 |
170 |
171 |
172 |
173 |
174 |
175 |
180 |
183 |
184 |
186 |
13 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |