Forge Global Holdings, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 19 31 37 27 33 20 16 16 17 15 17 18 19 19 22 19 19 25
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 74.4% -36.00% -55.58% -41.59% -49.05% -22.27% 1.1% 16.4% 13.9% 24.5% 33.9% 4.3% -2.47% 31.5%
Marża brutto 95.1% 96.9% 95.6% 97.9% 99.6% -155.73% -93.96% -237.00% -491.87% -114.84% -98.61% -92.44% -61.30% -68.02% -41.29% -84.25% -49.35% -25.80%
Koszty i Wydatki (mln) 19 29 38 33 38 55 42 57 45 38 39 40 43 44 40 40 39 43
EBIT (mln) -2 2 -1 -6 -6 -39 -26 -42 -28 -23 -23 -22 -24 -25 -18 -21 -21 -18
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 209.4% -1840.84% 3135.8% 645.4% 404.0% -40.73% -13.42% -49.30% -12.42% 8.1% -21.74% -2.84% -15.74% -27.17%
EBIT (%) -9.47% 7.2% -2.17% -21.03% -16.80% -194.83% -158.23% -268.34% -166.16% -148.56% -135.56% -116.82% -127.77% -129.01% -79.22% -108.78% -110.38% -71.47%
Przychody fiansowe (mln) 0 0 0 0 0 0 21 26 2 2 1 2 2 2 1 1 1 1
Koszty finansowe (mln) 1 0 0 0 0 0 0 1 2 2 0 3 2 6 4 0 0 0
Amortyzacja (mln) 2 2 2 2 2 2 3 2 3 3 2 2 3 2 2 2 2 1
EBITDA (mln) 1 4 1 -4 -3 -33 -24 -40 -23 -20 -20 -21 -22 -24 -17 -18 -17 -14
EBITDA(%) 8.6% 16.7% 18.4% -15.62% -8.88% -16.29% -256.94% -402.92% -158.65% -132.61% -97.87% -108.40% -114.48% -116.23% -68.25% -96.20% -89.88% -56.02%
NOPLAT (mln) -3 1 -8 -5 -6 -64 -5 -16 -26 -21 -25 -19 -26 -19 -14 -19 -16 -15
Podatek (mln) -1 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1
Zysk Netto (mln) -2 1 -8 -5 -6 -64 -5 -16 -26 -21 -25 -18 -26 -19 -14 -18 -16 -16
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 174.1% -6968.23% -36.04% 219.2% 311.4% -67.00% 386.2% 13.3% -1.41% -12.40% -44.86% -0.03% -39.36% -13.17%
Zysk netto (%) -12.32% 3.0% -21.60% -18.74% -19.36% -323.90% -31.10% -102.43% -156.35% -137.52% -149.60% -99.64% -135.35% -96.79% -61.59% -95.45% -84.15% -63.93%
EPS -0.0137 0.0055 -0.0473 -0.03 -0.0376 -0.98 -0.0306 -0.0954 -0.15 -0.12 -0.14 -0.11 -0.15 -0.1 -0.0751 -0.0996 -0.0842 -1.29
EPS (rozwodnione) -0.0137 0.0055 -0.0473 -0.03 -0.0376 -0.98 -0.0295 -0.0952 -0.15 -0.12 -0.14 -0.11 -0.15 -0.1 -0.0751 -0.0996 -0.0842 -1.29
Ilośc akcji (mln) 169 169 169 169 169 66 167 170 171 172 173 174 175 180 183 184 186 13
Ważona ilośc akcji (mln) 169 169 169 169 169 66 174 170 171 172 173 174 175 180 183 184 186 13
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD