First Quantum Minerals Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 4 797
EBIT TTM (mln): -449
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 34 91 138 51 61 114 518 1,270 1,539 1,740 1,903 2,378 2,584 2,950 3,553 3,542 2,698 2,673 3,310 3,966 4,067 5,199 7,212 7,626 6,574
Przychód Δ r/r 0.0% 167.0% 52.4% -62.8% 18.3% 86.9% 356.6% 145.0% 21.2% 13.1% 9.3% 25.0% 8.6% 14.2% 20.4% -0.3% -23.8% -0.9% 23.8% 19.8% 2.5% 27.8% 38.7% 5.7% -13.8%
Marża brutto 47.4% 28.4% 10.6% 8.7% 32.0% 52.6% 65.8% 73.6% 65.7% 56.1% 60.8% 55.8% 50.6% 37.3% 31.9% 28.2% 10.9% 12.7% 10.1% 24.7% 19.4% 20.7% 35.5% 28.8% 19.3%
EBIT (mln) 4 12 -11 -4 8 40 255 723 835 391 808 30 1,120 2,189 895 841 -84 280 183 809 474 991 2,598 2,241 1,173
EBIT Δ r/r 0.0% 189.8% -193.7% -65.4% -317.5% 384.6% 543.1% 183.7% 15.4% -53.1% 106.7% -96.3% 3696.9% 95.4% -59.1% -6.0% -110.0% -433.3% -34.6% 342.1% -41.4% 109.1% 162.2% -13.7% -47.7%
EBIT (%) 11.8% 12.8% -7.9% -7.3% 13.5% 34.9% 49.2% 57.0% 54.2% 22.5% 42.5% 1.2% 43.4% 74.2% 25.2% 23.7% -3.1% 10.5% 5.5% 20.4% 11.7% 19.1% 36.0% 29.4% 17.8%
Koszty finansowe (mln) 0 0 0 0 0 0 23 38 29 32 60 59 10 9 14 8 12 7 32 24 271 729 650 584 679
EBITDA (mln) 14 24 23 1 16 51 324 901 956 805 970 1,238 1,278 1,170 1,434 1,419 791 960 1,123 1,743 1,427 2,208 3,631 3,099 2,332
EBITDA(%) 42.2% 26.6% 16.9% 2.5% 26.5% 44.5% 62.4% 71.0% 62.1% 46.2% 51.0% 52.1% 49.5% 39.6% 40.4% 40.1% 29.3% 35.9% 33.9% 43.9% 35.1% 42.5% 50.3% 40.6% 35.5%
Podatek (mln) 5 -1 4 -1 2 11 53 187 183 247 200 495 461 328 370 -141 518 19 299 283 70 256 812 320 771
Zysk Netto (mln) -0 8 -21 -4 5 28 153 399 520 46 463 -123 529 1,773 459 835 -496 -45 -316 441 -51 -224 832 1,034 -971
Zysk netto Δ r/r 0.0% -11193.5% -378.6% -81.9% -220.9% 511.3% 445.6% 161.4% 30.3% -91.2% 909.6% -126.6% -528.6% 235.2% -74.1% 82.1% -159.4% -90.9% 602.2% -239.6% -111.6% 339.2% -471.4% 24.3% -194.0%
Zysk netto (%) -0.2% 8.3% -15.2% -7.4% 7.5% 24.7% 29.5% 31.5% 33.8% 2.6% 24.4% -5.2% 20.5% 60.1% 12.9% 23.6% -18.4% -1.7% -9.5% 11.1% -1.3% -4.3% 11.5% 13.6% -14.8%
EPS -0.0007 0.0599 -0.12 -0.0174 0.018 -0.11 0.5 1.23 1.54 0.13 1.23 -0.31 1.18 3.74 0.82 1.4 -0.77 -0.0656 -0.46 0.64 -0.0742 -0.33 1.2 1.44 -1.41
EPS (rozwodnione) -0.0007 0.0534 -0.12 -0.0174 0.018 -0.11 0.49 1.2 1.52 0.13 1.18 -0.28 1.18 3.72 0.81 1.39 -0.77 -0.0653 -0.46 0.64 -0.0742 -0.33 1.19 1.43 -1.41
Ilośc akcji (mln) 100 129 182 218 255 299 307 325 337 341 378 401 447 474 560 596 647 686 686 687 688 688 689 691 691
Ważona ilośc akcji (mln) 100 129 182 218 255 299 314 332 341 345 405 448 449 476 563 600 647 689 686 689 688 688 692 693 691
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD