Wall Street Experts
ver. ZuMIgo(08/25)
Frequentis AG
Rachunek Zysków i Strat
Przychody TTM (mln): 569
EBIT TTM (mln): 39
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
176 |
186 |
204 |
220 |
241 |
267 |
286 |
304 |
299 |
334 |
386 |
427 |
480 |
Przychód Δ r/r |
0.0% |
5.9% |
9.5% |
7.9% |
9.5% |
10.7% |
7.1% |
6.2% |
-1.4% |
11.4% |
15.7% |
10.8% |
12.4% |
Marża brutto |
70.0% |
71.3% |
70.4% |
71.4% |
73.2% |
71.7% |
73.4% |
73.3% |
74.9% |
77.3% |
75.0% |
17.8% |
77.4% |
EBIT (mln) |
10 |
9 |
12 |
13 |
12 |
14 |
16 |
18 |
27 |
30 |
28 |
23 |
35 |
EBIT Δ r/r |
0.0% |
-3.4% |
35.1% |
0.9% |
-1.2% |
15.3% |
9.1% |
17.1% |
48.5% |
10.7% |
-7.6% |
-18.8% |
55.3% |
EBIT (%) |
5.4% |
4.9% |
6.1% |
5.7% |
5.1% |
5.4% |
5.5% |
6.0% |
9.1% |
9.0% |
7.2% |
5.3% |
7.3% |
Koszty finansowe (mln) |
-0 |
-0 |
-2 |
-0 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
EBITDA (mln) |
13 |
13 |
16 |
17 |
18 |
21 |
22 |
31 |
41 |
49 |
42 |
40 |
54 |
EBITDA(%) |
7.4% |
7.0% |
7.8% |
7.5% |
7.6% |
7.8% |
7.8% |
10.1% |
13.6% |
14.7% |
11.0% |
9.4% |
11.2% |
Podatek (mln) |
2 |
2 |
4 |
1 |
3 |
4 |
4 |
4 |
-1 |
7 |
6 |
6 |
9 |
Zysk Netto (mln) |
8 |
7 |
7 |
11 |
9 |
10 |
11 |
12 |
-4 |
20 |
19 |
18 |
22 |
Zysk netto Δ r/r |
0.0% |
-5.2% |
-0.3% |
59.1% |
-20.3% |
10.0% |
14.1% |
4.6% |
-134.2% |
-594.8% |
-6.2% |
-1.6% |
19.4% |
Zysk netto (%) |
4.3% |
3.8% |
3.5% |
5.1% |
3.7% |
3.7% |
4.0% |
3.9% |
-1.3% |
6.0% |
4.9% |
4.3% |
4.6% |
EPS |
0.0 |
0.0 |
0.0 |
0.0 |
0.68 |
0.75 |
0.86 |
0.93 |
-0.3 |
1.5 |
1.41 |
1.39 |
1.66 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
0.68 |
0.75 |
0.86 |
0.93 |
-0.3 |
1.5 |
1.41 |
1.38 |
1.65 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |