Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
1.73547 |
2.341459 |
2.626907 |
3.857406 |
5.374569 |
4.495204 |
5.030921 |
6.519469 |
4.28 |
3.148609 |
4.399553 |
11.057664 |
11.136022 |
8.036113 |
7.693157 |
3.885696 |
9.35911 |
9.050109 |
9.958292 |
10.853545 |
11.526739 |
16.324257 |
30.459464 |
42.266798 |
59.893202 |
Aktywa trwałe (mln) |
1.493874 |
1.904039 |
2.399046 |
2.827779 |
3.441305 |
4.334954 |
4.78506 |
5.686436 |
4.103729 |
3.047406 |
3.625284 |
3.976359 |
3.415059 |
3.200746 |
3.904772 |
1.921641 |
8.444495 |
8.550611 |
9.160593 |
9.335388 |
9.722796 |
10.406863 |
14.598426 |
21.774394 |
30.120349 |
Rzeczowe aktywa trwałe netto |
1.493874 |
1.904039 |
2.339961 |
2.767928 |
3.380059 |
3.401714 |
3.913686 |
4.871963 |
2.881952 |
2.942063 |
3.24308 |
2.827046 |
2.869876 |
3.012024 |
3.746878 |
1.794713 |
8.170544 |
8.185609 |
8.892891 |
9.162131 |
9.577274 |
10.273575 |
14.464829 |
21.616424 |
29.932257 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.003162 |
0.021609 |
0.009706 |
0.059052 |
0.030339 |
0.07021 |
0.052732 |
0.02745 |
0.015827 |
0.019886 |
0.008042 |
0.295094 |
0.147372 |
0.248897 |
0.012071 |
0.012633 |
0.014261 |
0.022855 |
0.223291 |
0.043291 |
0.035444 |
0.05793 |
1.288864 |
2.196988 |
0.72653 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.105343 |
0.379204 |
1.142808 |
0.529848 |
0.155837 |
0.135059 |
0.103892 |
0.179213 |
0.270118 |
0.150518 |
0.055783 |
0.027781 |
0.133288 |
0.133597 |
0.15797 |
0.188092 |
Aktywa obrotowe |
0.241596 |
0.43742 |
0.227861 |
1.029627 |
1.933264 |
0.16025 |
0.245861 |
0.833033 |
0.176271 |
0.101203 |
0.774269 |
7.081305 |
7.720963 |
4.835367 |
3.788385 |
1.964055 |
0.914615 |
0.499498 |
0.797699 |
1.518157 |
1.803943 |
5.917394 |
15.861038 |
20.492404 |
29.772853 |
Środki pieniężne i Inwestycje |
0.23443 |
0.326318 |
0.198936 |
0.946333 |
1.869354 |
0.057392 |
0.167326 |
0.736984 |
0.128294 |
0.062065 |
0.740042 |
6.740649 |
7.535973 |
4.537952 |
3.709955 |
1.930883 |
0.890435 |
0.468105 |
0.560136 |
1.449593 |
1.728445 |
5.835074 |
14.535024 |
18.016082 |
28.919936 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.23443 |
0.326318 |
0.198936 |
0.946333 |
1.869354 |
0.057392 |
0.167326 |
0.736984 |
0.128294 |
0.062065 |
0.740042 |
6.740649 |
7.535973 |
4.537952 |
3.709955 |
1.930883 |
0.890435 |
0.468105 |
0.560136 |
1.449593 |
1.728445 |
5.835074 |
14.535024 |
18.016082 |
28.919936 |
Należności krótkoterminowe |
0.026927 |
0.073705 |
0.100575 |
0.007097 |
0.016784 |
0.036013 |
0.12018 |
0.060155 |
0.057316 |
0.0 |
0.0 |
0.0 |
0.0 |
0.107789 |
0.026947 |
0.019284 |
0.073597 |
0.009932 |
0.034056 |
0.015675 |
0.041858 |
0.097363 |
0.433172 |
0.518875 |
0.000961 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.029345 |
0.033992 |
0.083636 |
0.090129 |
0.156273 |
Zobowiązania krótkoterminowe |
0.026927 |
0.073705 |
0.100575 |
0.007097 |
0.016784 |
0.036013 |
0.12018 |
0.060155 |
0.057316 |
0.078541 |
0.098867 |
0.13642 |
0.052215 |
0.13439 |
0.064745 |
0.046272 |
0.605555 |
0.304801 |
0.148147 |
0.157994 |
0.236146 |
0.215015 |
0.536808 |
0.65449 |
1.117564 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.000961) |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.134915 |
7.093777 |
6.941982 |
7.884328 |
7.982543 |
3.433131 |
0.15407 |
0.063941 |
1.210036 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.084886 |
0.055541 |
0.237706 |
0.15407 |
0.269444 |
Zobowiązania ogółem |
0.026927 |
0.073705 |
0.100575 |
0.007097 |
0.016784 |
0.036013 |
0.12018 |
0.060155 |
0.057316 |
0.078541 |
0.098867 |
0.13642 |
0.052215 |
0.13439 |
0.064745 |
0.046272 |
7.74047 |
7.398578 |
7.090129 |
8.042322 |
8.218689 |
3.648146 |
0.690878 |
0.718431 |
2.3276 |
Kapitał własny |
1.708543 |
2.267754 |
2.526332 |
3.850309 |
5.357785 |
4.459191 |
4.910741 |
6.459314 |
4.222684 |
3.070068 |
4.300686 |
10.921244 |
11.083807 |
7.901723 |
7.628412 |
3.839424 |
1.61864 |
1.651531 |
2.868163 |
2.811223 |
3.30805 |
12.676111 |
29.768586 |
41.548367 |
57.565602 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.607616 |
1.50988 |
Pasywa |
1.73547 |
2.341459 |
2.626907 |
3.857406 |
5.374569 |
4.495204 |
5.030921 |
6.519469 |
4.28 |
3.148609 |
4.399553 |
11.057664 |
11.136022 |
8.036113 |
7.693157 |
3.885696 |
9.35911 |
9.050109 |
9.958292 |
10.853545 |
11.526739 |
16.324257 |
30.459464 |
42.266798 |
59.893202 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.105343 |
0.379204 |
1.142808 |
0.529848 |
0.155837 |
0.135059 |
0.103892 |
0.179213 |
0.270118 |
0.150518 |
0.055783 |
0.027781 |
0.133288 |
0.133597 |
0.15797 |
0.188092 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.960744 |
7.093777 |
6.941982 |
7.884328 |
8.011887 |
3.427123 |
0.237706 |
0.15407 |
0.269444 |
Środki pieniężne i inne aktywa pieniężne |
0.23443 |
0.326318 |
0.198936 |
0.946333 |
1.869354 |
0.057392 |
0.167326 |
0.736984 |
0.128294 |
0.062065 |
0.740042 |
6.740649 |
7.535973 |
4.537952 |
3.709955 |
1.930883 |
0.890435 |
0.468105 |
0.560136 |
1.449593 |
1.728445 |
5.835074 |
14.535024 |
18.016082 |
28.919936 |
Dług netto |
(0.23443) |
(0.326318) |
(0.198936) |
(0.946333) |
(1.869354) |
(0.057392) |
(0.167326) |
(0.736984) |
(0.128294) |
(0.062065) |
(0.740042) |
(6.740649) |
(7.535973) |
(4.537952) |
(3.709955) |
(1.930883) |
6.070309 |
6.625672 |
6.381846 |
6.434735 |
6.283442 |
(2.407951) |
(14.297318) |
(17.862012) |
(28.650492) |
Ticker |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
FPX.V |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |