Frasers Property (Thailand) Public Company Limited

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna


2014-092014-122015-032015-062015-092015-122016-032016-062016-092016-122017-032017-062017-092017-122018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-032024-062024-092024-1205B10B15B0.20.40.60.8
PrzychódZysk nettoEBIT %PrzychódEBIT (%)

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Przychód (mln) 367 4,293 302 373 461 3,499 306 325 460 584 502 427 490 473 1,067 523 11,495 2,515 496 1,466 14,934 4,568 4,511 4,736 4,564 3,839 3,918 3,721 3,880 3,605 3,374 4,008 4,780 3,673 3,261 2,498 5,410 2,830 3,438 3,795 4,086 3,233
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 25.6% <span style="color:red">-18.50%</span> 1.4% <span style="color:red">-12.69%</span> <span style="color:red">-0.26%</span> <span style="color:red">-83.32%</span> 63.9% 31.1% 6.5% <span style="color:red">-18.96%</span> 112.4% 22.6% 2246.7% 431.9% <span style="color:red">-53.52%</span> 180.3% 29.9% 81.6% 809.9% 223.0% <span style="color:red">-69.44%</span> <span style="color:red">-15.96%</span> <span style="color:red">-13.14%</span> <span style="color:red">-21.43%</span> <span style="color:red">-14.99%</span> <span style="color:red">-6.08%</span> <span style="color:red">-13.88%</span> 7.7% 23.2% 1.9% <span style="color:red">-3.35%</span> <span style="color:red">-37.68%</span> 13.2% <span style="color:red">-22.94%</span> 5.4% 51.9% <span style="color:red">-24.49%</span> 14.2%
Marża brutto 75.1% 28.4% 72.4% 72.9% 72.2% 30.9% 77.3% 78.0% 65.7% 60.1% 70.7% 68.7% 68.3% 77.2% 49.6% 70.0% 100.0% 49.9% 74.0% 60.7% 28.3% 35.9% 33.2% 32.7% 29.6% 30.8% 33.1% 32.1% 41.0% 36.0% 36.9% 36.4% 50.4% 36.0% 35.9% 0.0% 43.6% 37.1% 34.1% 37.8% 47.9% 37.2%
Koszty i Wydatki (mln) 274 3,442 273 294 317 2,647 226 190 356 425 323 335 328 344 776 405 10,281 1,498 381 883 13,413 3,912 3,891 4,132 3,814 3,358 3,493 3,173 2,830 3,004 2,784 3,377 3,300 3,041 2,860 3,815 3,918 2,540 3,133 3,211 2,907 2,730
EBIT (mln) 172 935 132 165 215 1,031 253 217 203 229 271 196 246 335 408 231 1,811 1,133 240 746 1,166 685 1,198 725 283 793 538 672 1,029 1,039 621 641 1,216 665 564 389 1,293 290 305 584 1,178 502
EBIT Δ kw/kw 20.1% 9.3% 47.8% 24.1% 5.7% 350.7% 6.7% 10.5% 17.5% 31.7% 33.7% 15.2% 86.4% 70.4% 69.9% 69.0% 55.3% 65.4% 80.0% 2.8% 312.6% 13.6% 122.6% 8.0% 72.5% 23.7% 13.3% 4.8% 15.4% 56.3% 10.1% 64.8% 6.0% 129.2% 85.0% 33.4% 0.0% 0.0% 0.0% 0.0% 615.8% 281.2%
EBIT (%) 46.7% 21.8% 43.6% 44.2% 46.5% 29.5% 82.4% 66.7% 44.2% 39.2% 53.9% 46.0% 50.3% 70.9% 38.3% 44.2% 15.8% 45.1% 48.4% 50.8% 7.8% 15.0% 26.6% 15.3% 6.2% 20.7% 13.7% 18.1% 26.5% 28.8% 18.4% 16.0% 25.4% 18.1% 17.3% 15.6% 23.9% 10.3% 8.9% 15.4% 28.8% 15.5%
Przychody fiansowe (mln) 3 1 3 1 0 2 0 4 1 2 25 28 16 34 12 27 0 28 41 60 58 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 71 0
Koszty finansowe (mln) 140 180 174 187 196 206 201 204 204 203 161 151 133 125 127 150 0 132 147 220 287 262 288 289 276 274 269 258 264 244 237 227 256 282 296 294 292 285 295 327 326 314
Amortyzacja (mln) 105 141 127 119 121 155 91 91 131 124 131 138 140 121 138 137 -1,811 254 253 257 643 289 244 267 367 265 166 271 208 269 252 240 293 303 301 317 328 308 305 310 310 303
EBITDA (mln) 276 1,076 259 283 336 1,186 343 308 334 353 402 335 387 456 547 368 -1,051 1,264 371 879 1,809 953 1,463 992 650 755 774 1,019 1,301 1,341 873 881 1,858 1,038 897 389 1,932 599 610 894 1,480 1,013
EBITDA(%) 75.2% 25.1% 85.8% 76.0% 72.8% 33.9% 112.0% 94.6% 72.5% 60.4% 80.0% 78.4% 78.9% 96.4% 51.2% 70.4% <span style="color:red">-9.14%</span> 50.2% 74.7% 59.9% 12.1% 20.9% 32.4% 20.9% 14.2% 19.7% 19.8% 27.4% 33.5% 37.2% 25.9% 22.0% 38.9% 28.3% 27.5% 15.6% 35.7% 21.1% 17.7% 23.6% 36.2% 31.3%
NOPLAT (mln) 32 642 4 -22 14 864 311 13 35 26 109 45 113 210 282 84 1,066 798 93 269 3,023 441 961 473 1,597 498 633 533 191 845 398 849 909 469 396 443 990 241 96 288 844 395
Podatek (mln) 15 46 4 8 6 72 54 21 13 18 14 0 7 -26 21 17 424 115 15 -6 577 133 110 74 315 52 123 73 40 95 87 169 185 152 78 -389 161 39 48 82 204 66
Zysk Netto (mln) 17 596 0 -30 7 793 256 -10 21 7 95 44 106 235 257 63 337 679 76 274 762 283 838 385 1,286 449 516 463 158 750 313 680 721 315 317 389 831 317 159 331 632 326
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-59.77%</span> 33.0% 266376.0% <span style="color:red">-67.85%</span> 215.4% <span style="color:red">-99.07%</span> <span style="color:red">-62.91%</span> <span style="color:red">-562.63%</span> 395.4% 3076.0% 171.3% 43.5% 218.0% 188.9% <span style="color:red">-70.64%</span> 332.4% 126.5% <span style="color:red">-58.40%</span> 1009.5% 40.2% 68.7% 58.9% <span style="color:red">-38.46%</span> 20.5% <span style="color:red">-87.72%</span> 67.1% <span style="color:red">-39.41%</span> 46.8% 356.7% <span style="color:red">-58.02%</span> 1.4% <span style="color:red">-42.84%</span> 15.2% 0.5% <span style="color:red">-49.99%</span> <span style="color:red">-14.96%</span> <span style="color:red">-23.90%</span> 3.1%
Zysk netto (%) 4.6% 13.9% 0.0% <span style="color:red">-7.97%</span> 1.5% 22.7% 83.5% <span style="color:red">-2.94%</span> 4.6% 1.3% 18.9% 10.4% 21.6% 49.7% 24.1% 12.1% 2.9% 27.0% 15.2% 18.7% 5.1% 6.2% 18.6% 8.1% 28.2% 11.7% 13.2% 12.5% 4.1% 20.8% 9.3% 17.0% 15.1% 8.6% 9.7% 15.6% 15.4% 11.2% 4.6% 8.7% 15.5% 10.1%
EPS 0.0195 0.53 0.0001 -0.027 0.0098 0.7 0.23 -0.0087 0.0195 0.0042 0.0586 0.0195 0.0586 0.13 0.14 0.0293 0.18 0.36 0.0391 0.15 1.18 0.14 0.42 0.19 0.54 0.19 0.22 0.2 0.067 0.32 0.13 0.29 0.32 0.14 0.14 0.17 0.36 0.14 0.0683 0.14 0.27 0.14
EPS (rozwodnione) 0.0195 0.53 0.0001 -0.0264 0.0098 0.7 0.22 -0.0085 0.0195 0.0042 0.0586 0.0195 0.0586 0.13 0.14 0.0293 0.18 0.36 0.0391 0.15 1.18 0.14 0.42 0.19 0.54 0.19 0.22 0.2 0.067 0.32 0.13 0.29 0.32 0.14 0.14 0.17 0.36 0.14 0.0683 0.14 0.27 0.14
Ilośc akcji (mln) 1,098 1,125 1,103 1,099 1,099 1,099 1,125 1,099 1,099 1,752 1,712 1,834 1,834 1,834 1,834 1,878 1,834 1,836 1,934 1,828 2,060 2,007 1,991 2,024 2,322 2,363 2,319 2,317 2,319 2,319 2,319 2,319 2,249 2,319 2,319 2,319 2,319 2,319 2,319 2,319 2,319 2,332
Ważona ilośc akcji (mln) 1,099 1,125 1,125 1,125 1,125 1,125 1,139 1,125 1,125 1,752 1,752 1,878 1,878 1,878 1,878 1,878 1,834 1,880 1,934 1,828 2,067 2,019 1,996 2,024 2,363 2,363 2,346 2,317 2,344 2,344 2,405 2,346 2,249 2,319 2,319 2,319 2,319 2,319 2,319 2,319 2,319 2,332
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB