Frasers Property (Thailand) Public Company Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 14 282
EBIT TTM (mln): 2 349
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2019 2020 2021 2022 2023
Przychód (mln) 390 625 854 2,524 3,110 3,521 3,335 2,459 2,933 1,999 5,640 5,983 5,750 4,635 1,676 1,892 19,412 18,379 15,358 15,722 16,113
Przychód Δ r/r 0.0% 60.5% 36.6% 195.6% 23.2% 13.2% -5.3% -26.2% 19.3% -31.9% 182.1% 6.1% -3.9% -19.4% -63.8% 12.9% 926.2% -5.3% -16.4% 2.4% 2.5%
Marża brutto 70.0% 64.1% 62.9% 55.6% 57.8% 57.6% 50.8% 48.1% 56.3% 50.6% 43.6% 46.7% 39.4% 41.1% 68.3% 71.3% 34.7% 32.7% 34.3% 40.5% 38.0%
EBIT (mln) 204 317 424 983 1,348 1,612 1,519 1,071 1,340 669 2,375 2,588 1,715 1,543 901 1,000 3,285 2,891 2,806 3,882 3,175
EBIT Δ r/r 0.0% 55.1% 33.6% 132.1% 37.1% 19.6% -5.8% -29.5% 25.1% -50.1% 255.1% 9.0% -33.8% -10.0% -41.6% 10.9% 228.5% -12.0% -2.9% 38.4% -18.2%
EBIT (%) 52.5% 50.7% 49.6% 38.9% 43.3% 45.8% 45.6% 43.6% 45.7% 33.5% 42.1% 43.3% 29.8% 33.3% 53.8% 52.9% 16.9% 15.7% 18.3% 24.7% 19.7%
Koszty finansowe (mln) 46 40 43 89 210 210 266 294 261 267 411 546 643 762 812 571 786 1,116 1,064 964 1,163
EBITDA (mln) 265 390 520 1,105 1,485 1,797 1,737 1,330 1,606 972 2,765 2,965 2,148 2,065 1,338 1,531 4,322 4,058 3,850 4,526 4,228
EBITDA(%) 68.0% 62.3% 60.9% 43.8% 47.8% 51.0% 52.1% 54.1% 54.7% 48.6% 49.0% 49.6% 37.3% 44.6% 79.8% 80.9% 22.3% 22.1% 25.1% 28.8% 26.2%
Podatek (mln) 47 70 91 214 271 342 245 35 258 199 260 277 139 90 106 -5 700 632 288 537 437
Zysk Netto (mln) 112 208 290 680 869 1,063 725 653 821 436 1,297 1,414 762 770 275 480 3,484 2,791 1,586 2,464 1,852
Zysk netto Δ r/r 0.0% 85.6% 39.5% 135.0% 27.8% 22.3% -31.8% -9.9% 25.7% -46.9% 197.1% 9.1% -46.1% 1.1% -64.3% 74.5% 625.9% -19.9% -43.2% 55.4% -24.9%
Zysk netto (%) 28.7% 33.2% 33.9% 27.0% 27.9% 30.2% 21.7% 26.6% 28.0% 21.8% 23.0% 23.6% 13.2% 16.6% 16.4% 25.4% 17.9% 15.2% 10.3% 15.7% 11.5%
EPS 0.31 0.49 0.55 1.22 1.51 1.55 1.06 0.94 1.16 0.54 1.54 1.48 0.74 0.68 0.24 0.26 1.82 1.34 0.68 1.06 0.8
EPS (rozwodnione) 0.27 0.46 0.52 1.2 1.47 1.53 1.04 0.94 1.09 0.53 1.51 1.46 0.74 0.68 0.24 0.26 1.82 1.34 0.68 1.06 0.8
Ilośc akcji (mln) 357 419 533 554 577 685 691 695 711 801 842 955 1,025 1,125 1,125 1,804 1,913 2,086 2,319 2,319 2,319
Ważona ilośc akcji (mln) 407 445 556 566 591 698 696 695 755 824 860 971 1,029 1,125 1,125 1,847 1,913 2,086 2,319 2,319 2,319
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB