| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
36.913823 |
39.668676 |
201.023207 |
344.954285 |
655.529 |
1 166.086 |
1 139.509 |
1 102.553 |
1 090.991 |
1 121.525 |
1 160.149 |
1 022.002 |
868.56 |
| Aktywa trwałe (mln) |
36.870868 |
39.188171 |
166.347811 |
316.911862 |
594.279 |
1 092.718 |
1 100.626 |
1 074.719 |
1 053.3 |
1 073.303 |
1 117.334 |
972.514 |
728.895 |
| Rzeczowe aktywa trwałe netto |
0.0 |
38.355424 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.073 |
0.093 |
0.107 |
0.325 |
0.399 |
0.194 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.706 |
2.706 |
2.706 |
2.706 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.915 |
2.055 |
2.035 |
1.374 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.621 |
4.761 |
4.741 |
4.08 |
| Należności netto |
0.0 |
0.4637 |
0.519682 |
3.514835 |
7.024 |
16.41 |
18.013 |
10.282 |
6.468 |
11.012 |
28.976 |
38.931 |
55.305 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.427 |
4.185 |
4.136 |
4.101 |
| Aktywa obrotowe |
0.042955 |
0.480505 |
34.675396 |
28.042423 |
61.25 |
73.368 |
38.883 |
27.834 |
37.691 |
48.222 |
39.619 |
49.488 |
136.405 |
| Środki pieniężne i Inwestycje |
0.042955 |
0.016805 |
33.736166 |
23.514296 |
47.166 |
53.536 |
16.891 |
12.561 |
27.217 |
30.171 |
7.654 |
5.489 |
78.441 |
| Zapasy |
0.0 |
(0.832747) |
0.0 |
0.248597 |
0.283 |
0.126 |
0.341 |
1.55 |
1.117 |
3.059 |
2.808 |
2.335 |
2.659 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.185 |
1.707 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
0.042955 |
0.016805 |
33.736166 |
23.514296 |
47.166 |
53.536 |
16.891 |
12.561 |
27.217 |
30.171 |
7.654 |
5.489 |
78.441 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.073) |
(0.093) |
(0.107) |
0.0 |
27.386 |
0.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.073 |
0.093 |
0.107 |
0.325 |
2.1 |
0.194 |
| Zobowiązania krótkoterminowe |
0.381724 |
1.327361 |
3.619067 |
9.652189 |
11.241 |
16.331 |
11.462 |
12.516 |
15.184 |
16.724 |
18.735 |
29.934 |
68.126 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
1.364737 |
4.853837 |
0.982 |
3.907 |
0.238 |
0.071 |
0.037 |
0.045 |
0.044 |
2.149 |
0.065 |
| Zobowiązania długoterminowe |
36.198731 |
43.065237 |
113.8783 |
196.768494 |
428.694 |
514.071 |
524.506 |
633.63 |
630.127 |
512.215 |
437.2 |
361.258 |
271.744 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
(116 133.994737) |
(4.853837) |
(0.982) |
(124.417) |
(120.748) |
0.0 |
0.0 |
0.0 |
(18.735) |
(0.049) |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.073 |
0.093 |
0.107 |
0.325 |
0.399 |
0.194 |
| Zobowiązania ogółem |
36.580455 |
44.392598 |
117.497367 |
206.420683 |
439.935 |
530.402 |
535.968 |
646.146 |
645.311 |
528.939 |
455.935 |
391.192 |
272.003 |
| Kapitał własny |
0.333368 |
(4.723922) |
66.357202 |
108.371449 |
161.902 |
468.661 |
603.541 |
456.407 |
445.68 |
592.586 |
704.214 |
630.809999 |
596.557 |
| Udziały mniejszościowe |
0.0 |
0.0 |
17.168638 |
30.162153 |
53.692 |
167.023 |
165.195 |
19.044 |
15.841 |
134.272 |
123.428 |
114.928 |
101.97 |
| Pasywa |
36.913823 |
39.668676 |
201.023207 |
344.954285 |
655.529 |
1 166.086 |
1 139.509 |
1 102.553 |
1 090.991 |
1 121.525 |
1 160.149 |
1 022.002 |
868.56 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.427 |
4.185 |
5.843 |
4.101 |
| Dług (mln) |
36.198731 |
43.065237 |
113.8783 |
187.074041 |
308.779 |
514.071 |
523.641 |
511.476 |
506.718 |
511.43 |
437.2 |
361.258 |
0.194 |
| Środki pieniężne i inne aktywa pieniężne |
0.042955 |
0.016805 |
33.736166 |
23.514296 |
47.166 |
53.536 |
16.891 |
12.561 |
27.217 |
30.171 |
7.654 |
5.489 |
78.441 |
| Dług netto |
36.155776 |
43.048432 |
80.142134 |
163.559745 |
261.613 |
460.535 |
506.75 |
498.915 |
479.501 |
481.259 |
429.546 |
355.769 |
(78.247) |
| Ticker |
FPI |
FPI |
FPI |
FPI |
FPI |
FPI |
FPI |
FPI |
FPI |
FPI |
FPI |
FPI |
FPI |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |