| Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
0.0 |
0.0 |
3 575.7 |
3 502.5 |
3 922.1 |
0.0 |
4 705.9 |
5 004.1 |
5 850.1 |
6 576.2 |
8 151.5 |
9 983.3 |
12 574.3 |
15 939.0 |
18 456.3 |
20 983.3 |
23 529.0 |
29 986.5 |
33 148.3 |
37 922.1 |
38 124.0 |
36 027.4 |
| Aktywa trwałe (mln) |
3 043.3 |
2 899.2 |
3 481.0 |
3 021.4 |
3 634.0 |
4 339.9 |
4 506.7 |
4 821.2 |
5 470.4 |
6 352.4 |
7 974.7 |
9 741.8 |
12 229.0 |
15 685.7 |
17 564.1 |
20 306.6 |
22 399.6 |
29 615.9 |
32 848.8 |
37 323.2 |
37 550.2 |
35 685.9 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.2 |
1.8 |
5 100.9 |
5 991.7 |
1.5 |
117.1 |
2.1 |
83.9 |
179.9 |
70.5 |
67.5 |
1 315.3 |
1 207.6 |
1 166.4 |
1 544.8 |
1 204.4 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
65.2 |
95.5 |
133.6 |
79.4 |
26.7 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
171.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
372.5 |
366.9 |
477.0 |
345.8 |
731.0 |
| Aktywa obrotowe |
0.0 |
0.0 |
94.7 |
481.1 |
288.1 |
242.9 |
199.2 |
182.9 |
379.7 |
223.8 |
176.8 |
241.5 |
345.3 |
253.3 |
892.2 |
676.7 |
1 129.4 |
370.6 |
299.5 |
598.9 |
573.8 |
341.5 |
| Środki pieniężne i Inwestycje |
0.0 |
0.0 |
54.5 |
397.2 |
222.4 |
150.6 |
28.5 |
89.3 |
261.8 |
170.1 |
109.9 |
176.0 |
275.7 |
165.0 |
805.5 |
215.6 |
676.1 |
264.3 |
183.1 |
460.6 |
371.3 |
136.7 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
28.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
36.0 |
249.9 |
189.3 |
40.7 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
54.5 |
397.2 |
222.4 |
150.6 |
28.5 |
61.0 |
261.8 |
170.1 |
109.9 |
176.0 |
275.7 |
165.0 |
805.5 |
215.6 |
676.1 |
264.3 |
147.1 |
210.7 |
182.0 |
96.0 |
| Należności krótkoterminowe |
25.8 |
40.3 |
0.0 |
0.0 |
0.0 |
52.2 |
33.6 |
44.0 |
66.8 |
33.6 |
47.1 |
52.1 |
54.7 |
65.2 |
69.1 |
89.1 |
132.4 |
125.1 |
110.0 |
119.4 |
117.6 |
116.9 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
793.9 |
398.2 |
1 732.4 |
1 362.6 |
1 075.0 |
2 495.3 |
1 501.9 |
5 349.6 |
4 400.8 |
4 130.9 |
4 120.2 |
2 833.0 |
3 450.9 |
3 221.3 |
3 861.7 |
1 276.5 |
| Zobowiązania krótkoterminowe |
25.8 |
40.3 |
453.5 |
780.7 |
137.4 |
2 878.2 |
937.0 |
568.9 |
1 947.9 |
1 592.8 |
1 368.2 |
2 806.3 |
2 130.8 |
5 984.0 |
4 932.0 |
4 895.7 |
4 758.6 |
3 553.0 |
4 396.7 |
3 965.3 |
4 449.4 |
1 996.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
96.5 |
85.6 |
94.4 |
112.7 |
130.7 |
146.0 |
236.7 |
239.0 |
264.5 |
257.2 |
273.6 |
484.2 |
473.1 |
265.7 |
260.2 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
2 224.6 |
1 542.4 |
2 355.8 |
2 714.1 |
2 231.0 |
2 951.5 |
2 011.7 |
2 985.0 |
4 475.6 |
4 232.1 |
7 172.2 |
5 640.2 |
7 089.3 |
8 480.7 |
9 656.1 |
13 801.8 |
14 694.2 |
16 499.4 |
17 272.5 |
19 413.4 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
104.3 |
126.9 |
141.1 |
0.0 |
210.1 |
347.3 |
457.5 |
548.6 |
492.2 |
528.9 |
608.0 |
891.9 |
1 209.2 |
1 394.4 |
1 589.0 |
2 178.9 |
2 463.7 |
3 227.4 |
3 172.3 |
2 793.6 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1018.0 |
1030.0 |
1165.0 |
1190.0 |
1200.0 |
| Zobowiązania ogółem |
25.8 |
40.3 |
2 678.1 |
2 323.1 |
2 493.2 |
5 592.3 |
3 168.0 |
3 520.4 |
3 959.6 |
4 577.8 |
5 843.8 |
7 038.4 |
9 303.0 |
11 624.2 |
12 021.3 |
13 376.4 |
14 414.7 |
17 354.8 |
19 090.9 |
20 464.7 |
21 721.9 |
21 409.4 |
| Kapitał własny |
744.9 |
728.4 |
897.6 |
1 179.4 |
1 428.9 |
1 704.6 |
1 537.9 |
1 483.7 |
1 890.5 |
1 998.4 |
2 307.7 |
2 944.9 |
3 271.3 |
4 314.8 |
6 435.0 |
7 606.9 |
9 114.3 |
12 631.7 |
14 057.4 |
17 457.4 |
16 402.1 |
14 618.0 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
0.0 |
0.0 |
3 575.7 |
3 502.5 |
3 922.1 |
0.0 |
4 705.9 |
5 004.1 |
5 850.1 |
6 576.2 |
8 151.5 |
9 983.3 |
12 574.3 |
15 939.0 |
18 456.3 |
20 983.3 |
23 529.0 |
29 986.5 |
33 148.3 |
37 922.1 |
38 124.0 |
36 027.4 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
287.8 |
44.4 |
122.8 |
199.3 |
178.3 |
164.4 |
82.4 |
132.1 |
136.8 |
181.3 |
109.9 |
147.9 |
60.0 |
372.5 |
402.9 |
726.9 |
535.1 |
771.7 |
| Dług (mln) |
0.0 |
0.0 |
2 106.6 |
1 401.7 |
2 205.0 |
0.0 |
2 811.5 |
2 997.0 |
3 283.1 |
3 795.0 |
5 053.5 |
6 194.4 |
7 911.3 |
9 937.9 |
10 116.0 |
11 193.5 |
12 157.4 |
14 413.1 |
15 637.6 |
16 445.6 |
17 912.7 |
17 850.3 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
54.5 |
397.2 |
222.4 |
150.6 |
28.5 |
61.0 |
261.8 |
170.1 |
109.9 |
176.0 |
275.7 |
165.0 |
805.5 |
215.6 |
676.1 |
264.3 |
147.1 |
210.7 |
182.0 |
96.0 |
| Dług netto |
0.0 |
0.0 |
2 052.1 |
1 004.5 |
1 982.6 |
(150.6) |
2 783.0 |
2 936.0 |
3 021.3 |
3 624.9 |
4 943.6 |
6 018.4 |
7 635.6 |
9 772.9 |
9 310.5 |
10 977.9 |
11 481.3 |
14 148.8 |
15 490.5 |
16 234.9 |
17 730.7 |
17 754.3 |
| Ticker |
FPAR-A.ST |
FPAR-A.ST |
FPAR-A.ST |
FPAR-A.ST |
FPAR-A.ST |
FPAR-A.ST |
FPAR-A.ST |
FPAR-A.ST |
FPAR-A.ST |
FPAR-A.ST |
FPAR-A.ST |
FPAR-A.ST |
FPAR-A.ST |
FPAR-A.ST |
FPAR-A.ST |
FPAR-A.ST |
FPAR-A.ST |
FPAR-A.ST |
FPAR-A.ST |
FPAR-A.ST |
FPAR-A.ST |
FPAR-A.ST |
| Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |