Wall Street Experts
ver. ZuMIgo(08/25)
Foseco India Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 5 106
EBIT TTM (mln): 940
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,517 |
1,474 |
1,253 |
1,859 |
2,329 |
2,467 |
2,269 |
2,634 |
2,921 |
3,393 |
3,574 |
3,620 |
3,217 |
2,504 |
3,374 |
4,059 |
4,774 |
5,248 |
Przychód Δ r/r |
0.0% |
-2.9% |
-14.9% |
48.4% |
25.3% |
5.9% |
-8.0% |
16.1% |
10.9% |
16.1% |
5.3% |
1.3% |
-11.1% |
-22.1% |
34.7% |
20.3% |
17.6% |
9.9% |
Marża brutto |
40.8% |
38.3% |
40.0% |
38.5% |
41.9% |
39.6% |
41.1% |
39.0% |
37.2% |
35.6% |
34.2% |
34.2% |
37.7% |
36.9% |
36.1% |
36.5% |
32.3% |
44.8% |
EBIT (mln) |
320 |
250 |
191 |
293 |
374 |
323 |
271 |
377 |
479 |
516 |
478 |
472 |
452 |
167 |
392 |
564 |
619 |
803 |
EBIT Δ r/r |
0.0% |
-21.9% |
-23.4% |
53.1% |
27.6% |
-13.8% |
-15.9% |
39.1% |
27.0% |
7.7% |
-7.3% |
-1.3% |
-4.2% |
-63.0% |
134.7% |
43.6% |
9.7% |
29.7% |
EBIT (%) |
21.1% |
17.0% |
15.3% |
15.8% |
16.1% |
13.1% |
12.0% |
14.3% |
16.4% |
15.2% |
13.4% |
13.0% |
14.1% |
6.7% |
11.6% |
13.9% |
13.0% |
15.3% |
Koszty finansowe (mln) |
3 |
4 |
2 |
3 |
2 |
5 |
3 |
2 |
1 |
4 |
4 |
2 |
0 |
0 |
2 |
2 |
1 |
2 |
EBITDA (mln) |
347 |
282 |
227 |
330 |
419 |
373 |
325 |
426 |
527 |
570 |
538 |
556 |
554 |
275 |
491 |
713 |
697 |
1,085 |
EBITDA(%) |
22.8% |
19.1% |
18.1% |
17.7% |
18.0% |
15.1% |
14.3% |
16.2% |
18.0% |
16.8% |
15.0% |
15.4% |
17.2% |
11.0% |
14.5% |
17.6% |
14.6% |
20.7% |
Podatek (mln) |
117 |
89 |
65 |
97 |
121 |
104 |
93 |
131 |
162 |
182 |
166 |
180 |
151 |
57 |
107 |
154 |
222 |
253 |
Zysk Netto (mln) |
200 |
156 |
125 |
193 |
253 |
218 |
178 |
246 |
317 |
331 |
316 |
320 |
345 |
154 |
327 |
460 |
730 |
730 |
Zysk netto Δ r/r |
0.0% |
-21.7% |
-20.0% |
54.3% |
31.0% |
-13.7% |
-18.3% |
38.0% |
29.0% |
4.3% |
-4.6% |
1.5% |
7.8% |
-55.3% |
111.6% |
40.7% |
58.8% |
0.1% |
Zysk netto (%) |
13.2% |
10.6% |
10.0% |
10.4% |
10.9% |
8.8% |
7.9% |
9.3% |
10.9% |
9.8% |
8.8% |
8.9% |
10.7% |
6.2% |
9.7% |
11.3% |
15.3% |
13.9% |
EPS |
31.26 |
24.48 |
19.58 |
30.22 |
39.59 |
34.16 |
27.9 |
38.5 |
49.68 |
51.8 |
49.44 |
50.16 |
54.07 |
24.17 |
51.16 |
71.98 |
114.28 |
114.37 |
EPS (rozwodnione) |
31.26 |
24.48 |
19.58 |
30.22 |
39.59 |
34.16 |
27.9 |
38.5 |
49.68 |
51.8 |
49.44 |
50.16 |
54.07 |
24.17 |
51.16 |
71.98 |
114.28 |
114.37 |
Ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
Ważona ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |