Foseco India Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 5 106
EBIT TTM (mln): 940
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,517 1,474 1,253 1,859 2,329 2,467 2,269 2,634 2,921 3,393 3,574 3,620 3,217 2,504 3,374 4,059 4,774 5,248
Przychód Δ r/r 0.0% -2.9% -14.9% 48.4% 25.3% 5.9% -8.0% 16.1% 10.9% 16.1% 5.3% 1.3% -11.1% -22.1% 34.7% 20.3% 17.6% 9.9%
Marża brutto 40.8% 38.3% 40.0% 38.5% 41.9% 39.6% 41.1% 39.0% 37.2% 35.6% 34.2% 34.2% 37.7% 36.9% 36.1% 36.5% 32.3% 44.8%
EBIT (mln) 320 250 191 293 374 323 271 377 479 516 478 472 452 167 392 564 619 803
EBIT Δ r/r 0.0% -21.9% -23.4% 53.1% 27.6% -13.8% -15.9% 39.1% 27.0% 7.7% -7.3% -1.3% -4.2% -63.0% 134.7% 43.6% 9.7% 29.7%
EBIT (%) 21.1% 17.0% 15.3% 15.8% 16.1% 13.1% 12.0% 14.3% 16.4% 15.2% 13.4% 13.0% 14.1% 6.7% 11.6% 13.9% 13.0% 15.3%
Koszty finansowe (mln) 3 4 2 3 2 5 3 2 1 4 4 2 0 0 2 2 1 2
EBITDA (mln) 347 282 227 330 419 373 325 426 527 570 538 556 554 275 491 713 697 1,085
EBITDA(%) 22.8% 19.1% 18.1% 17.7% 18.0% 15.1% 14.3% 16.2% 18.0% 16.8% 15.0% 15.4% 17.2% 11.0% 14.5% 17.6% 14.6% 20.7%
Podatek (mln) 117 89 65 97 121 104 93 131 162 182 166 180 151 57 107 154 222 253
Zysk Netto (mln) 200 156 125 193 253 218 178 246 317 331 316 320 345 154 327 460 730 730
Zysk netto Δ r/r 0.0% -21.7% -20.0% 54.3% 31.0% -13.7% -18.3% 38.0% 29.0% 4.3% -4.6% 1.5% 7.8% -55.3% 111.6% 40.7% 58.8% 0.1%
Zysk netto (%) 13.2% 10.6% 10.0% 10.4% 10.9% 8.8% 7.9% 9.3% 10.9% 9.8% 8.8% 8.9% 10.7% 6.2% 9.7% 11.3% 15.3% 13.9%
EPS 31.26 24.48 19.58 30.22 39.59 34.16 27.9 38.5 49.68 51.8 49.44 50.16 54.07 24.17 51.16 71.98 114.28 114.37
EPS (rozwodnione) 31.26 24.48 19.58 30.22 39.59 34.16 27.9 38.5 49.68 51.8 49.44 50.16 54.07 24.17 51.16 71.98 114.28 114.37
Ilośc akcji (mln) 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6
Ważona ilośc akcji (mln) 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR