| Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
1 223.650191 |
1 334.283645 |
1 452.315755 |
1 173.024 |
807.655 |
1 032.786 |
1 414.484 |
1 727.301 |
2 977.594 |
2 627.626 |
3 973.0 |
3 217.0 |
4 705.0 |
| Aktywa trwałe (mln) |
349.271584 |
387.927809 |
366.773429 |
303.424 |
143.016 |
160.332 |
183.663 |
309.551 |
763.296 |
579.337 |
1 192.0 |
724.0 |
2 199.0 |
| Rzeczowe aktywa trwałe netto |
160.592325 |
234.791841 |
248.549731 |
224.688 |
83.355 |
116.368 |
136.22 |
262.824 |
700.33 |
506.522 |
1 006.0 |
560.0 |
1 828.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.6 |
2.501 |
77.0 |
84.0 |
0.0 |
| Wartości niematerialne i prawne |
180.669711 |
141.901291 |
95.507454 |
42.544 |
14.629 |
2.077 |
5.507 |
6.133 |
9.079 |
5.71 |
4.0 |
1.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
180.669711 |
141.901291 |
95.507454 |
42.544 |
14.629 |
2.077 |
5.507 |
6.133 |
11.679 |
8.211 |
81.0 |
85.0 |
0.0 |
| Należności netto |
0.0 |
274.935366 |
336.960574 |
266.748 |
161.794 |
0.0 |
0.0 |
0.0 |
305.549 |
388.152 |
580.0 |
344.0 |
630.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.0 |
0.0 |
0.0 |
0.0 |
| Aktywa obrotowe |
874.378607 |
946.355835 |
1 085.542325 |
869.6 |
664.639 |
872.454 |
1 230.821 |
1 417.75 |
2 214.298 |
2 048.289 |
2 781.0 |
2 493.0 |
2 506.0 |
| Środki pieniężne i Inwestycje |
110.626304 |
165.524245 |
162.805656 |
177.453 |
175.295 |
198.846 |
352.238 |
356.589 |
519.361 |
603.504 |
768.0 |
1 688.0 |
426.0 |
| Zapasy |
558.563386 |
505.130029 |
585.07618 |
424.693 |
327.235 |
467.172 |
632.536 |
740.843 |
1 289.887 |
1 014.18 |
1 432.0 |
460.0 |
1 443.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
110.626304 |
165.524245 |
162.805656 |
177.453 |
175.295 |
198.846 |
352.238 |
356.589 |
519.361 |
603.504 |
768.0 |
1 688.0 |
426.0 |
| Należności krótkoterminowe |
175.157572 |
336.85092 |
566.568289 |
365.695 |
314.932 |
435.764 |
632.754 |
855.341 |
741.539 |
946.755 |
1 416.0 |
451.0 |
997.0 |
| Dług krótkoterminowy |
234.44428 |
262.960319 |
198.138098 |
265.286 |
89.777 |
10.715 |
18.768 |
25.894 |
735.299 |
161.234 |
379.0 |
295.0 |
1 046.0 |
| Zobowiązania krótkoterminowe |
570.096065 |
727.094537 |
884.099563 |
773.651 |
481.826 |
574.758 |
780.459 |
1 040.028 |
1 696.313 |
1 393.311 |
2 255.0 |
884.0 |
2 062.0 |
| Rozliczenia międzyokresowe |
160.583406 |
123.58145 |
104.065914 |
135.162 |
72.828 |
121.647 |
116.917 |
25.901 |
198.022 |
118.946 |
461.0 |
45.0 |
8.0 |
| Zobowiązania długoterminowe |
475.087487 |
476.772154 |
34.54393 |
27.845 |
3.758 |
15.618 |
22.947 |
31.333 |
390.939 |
427.914 |
617.0 |
460.0 |
1 021.0 |
| Rezerwy z tytułu odroczonego podatku |
30.664616 |
20.79061 |
10.418995 |
6.567 |
0.049 |
0.294 |
0.862 |
1.094 |
6.622 |
5.117 |
7.0 |
1.0 |
277.0 |
| Zobowiązania z tytułu leasingu |
70.319905 |
87.311951 |
60.724312 |
40.194 |
7.862 |
26.039 |
40.404 |
53.775 |
267.866 |
148.098 |
159.0 |
64.0 |
59.0 |
| Zobowiązania ogółem |
1 045.183552 |
1 203.86669 |
918.643493 |
801.496 |
485.584 |
590.376 |
803.406 |
1 071.361 |
2 087.252 |
1 821.225 |
2 872.0 |
1 344.0 |
3 083.0 |
| Kapitał własny |
178.466639 |
130.416954 |
533.672262 |
371.528 |
322.071 |
442.41 |
611.078 |
655.94 |
890.342 |
806.401 |
1 101.0 |
1 873.0 |
1 622.0 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
1 223.650191 |
1 334.283645 |
1 452.315755 |
1 173.024 |
807.655 |
1 032.786 |
1 414.484 |
1 727.301 |
2 977.594 |
2 627.626 |
3 973.0 |
3 217.0 |
4 705.0 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.0 |
0.0 |
0.0 |
0.0 |
| Dług (mln) |
672.498758 |
715.53272 |
222.263032 |
286.564 |
93.486 |
26.039 |
40.404 |
53.775 |
1 112.442 |
583.453 |
966.0 |
731.0 |
1 776.0 |
| Środki pieniężne i inne aktywa pieniężne |
110.626304 |
165.524245 |
162.805656 |
177.453 |
175.295 |
198.846 |
352.238 |
356.589 |
519.361 |
603.504 |
768.0 |
1 688.0 |
426.0 |
| Dług netto |
561.872454 |
550.008475 |
59.457377 |
109.111 |
(81.809) |
(172.807) |
(311.834) |
(302.814) |
593.081 |
(20.051) |
198.0 |
(957.0) |
1 350.0 |
| Ticker |
FNM.ST |
FNM.ST |
FNM.ST |
FNM.ST |
FNM.ST |
FNM.ST |
FNM.ST |
FNM.ST |
FNM.ST |
FNM.ST |
FNM.ST |
FNM.ST |
FNM.ST |
| Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |