FingerMotion, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
2025 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Data |
2014-11-30 |
2015-02-28 |
2015-05-31 |
2015-08-31 |
2015-11-30 |
2016-02-29 |
2016-05-31 |
2016-08-31 |
2016-11-30 |
2017-02-28 |
2017-05-31 |
2017-08-31 |
2017-11-30 |
2018-02-28 |
2018-05-31 |
2018-08-31 |
2018-11-30 |
2019-02-28 |
2019-05-31 |
2019-08-31 |
2019-11-30 |
2020-02-29 |
2020-05-31 |
2020-08-31 |
2020-11-30 |
2021-02-28 |
2021-05-31 |
2021-08-31 |
2021-11-30 |
2022-02-28 |
2022-05-31 |
2022-08-31 |
2022-11-30 |
2023-02-28 |
2023-05-31 |
2023-08-31 |
2023-11-30 |
2024-02-29 |
2024-05-31 |
2024-08-31 |
2024-11-30 |
2025-02-28 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
3 |
3 |
3 |
4 |
5 |
5 |
6 |
5 |
6 |
6 |
5 |
5 |
11 |
13 |
12 |
9 |
6 |
8 |
8 |
8 |
9 |
10 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-6.71% |
12.6% |
-5.19% |
0.2% |
364.7% |
-1459.33% |
286.6% |
1477.8% |
949.6% |
-510.29% |
1263.4% |
33.8% |
222.0% |
212.9% |
409.6% |
2573.4% |
413.5% |
402.9% |
193.9% |
77.5% |
81.3% |
56.9% |
118.6% |
48.8% |
20.9% |
3.8% |
-19.03% |
-7.50% |
93.2% |
127.1% |
150.6% |
86.2% |
-46.15% |
-35.98% |
-31.19% |
-8.84% |
39.0% |
24.8% |
Marża brutto |
55.0% |
41.0% |
56.1% |
55.0% |
50.7% |
57.6% |
55.0% |
55.0% |
18.0% |
108.9% |
47.4% |
-110.31% |
22.7% |
17.4% |
16.7% |
32.4% |
17.0% |
28.8% |
8.7% |
10.1% |
16.2% |
6.9% |
10.7% |
7.1% |
12.7% |
8.7% |
10.3% |
12.9% |
16.4% |
9.4% |
7.8% |
8.4% |
7.5% |
5.2% |
5.4% |
19.8% |
10.4% |
8.6% |
8.0% |
3.6% |
5.2% |
13.1% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
3 |
2 |
3 |
3 |
4 |
3 |
5 |
6 |
7 |
7 |
7 |
7 |
7 |
6 |
6 |
13 |
15 |
13 |
9 |
8 |
9 |
10 |
10 |
10 |
11 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-1 |
-1 |
-2 |
-1 |
-1 |
-2 |
-2 |
-1 |
-0 |
-2 |
-0 |
-2 |
-2 |
-2 |
-1 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-75.61% |
300.1% |
13.0% |
-75.95% |
672.7% |
1988.1% |
-64.20% |
14862.3% |
1250.3% |
-705.54% |
13364.4% |
-44.44% |
-91.02% |
131.2% |
244.7% |
292.1% |
1249.9% |
-64.99% |
-43.50% |
15.9% |
20.7% |
191.7% |
48.8% |
55.1% |
56.1% |
-24.79% |
67.7% |
7.6% |
75.0% |
20.2% |
-17.83% |
-86.59% |
5.3% |
-74.57% |
42.1% |
744.3% |
-17.69% |
105.4% |
EBIT (%) |
-511.37% |
-98.97% |
-148.01% |
-273.05% |
-133.69% |
175.9% |
-176.42% |
-65.57% |
-222.30% |
-270.23% |
-16.33% |
-621.79% |
-285.99% |
-398.82% |
-161.31% |
-258.16% |
-7.98% |
-294.63% |
-109.10% |
-37.86% |
-20.97% |
-20.51% |
-20.98% |
-24.70% |
-13.96% |
-38.14% |
-14.27% |
-25.76% |
-18.03% |
-27.64% |
-29.57% |
-29.97% |
-16.33% |
-14.64% |
-9.69% |
-2.16% |
-31.94% |
-5.81% |
-20.02% |
-19.99% |
-18.91% |
-9.57% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-2 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-1 |
-1 |
-2 |
-1 |
-1 |
-2 |
-2 |
-1 |
-0 |
-2 |
-0 |
-2 |
-2 |
-2 |
-1 |
EBITDA(%) |
-511.37% |
-98.97% |
-148.01% |
-273.05% |
-133.69% |
-38.29% |
-176.42% |
-65.57% |
-222.30% |
-270.23% |
-16.33% |
-596.19% |
-255.20% |
-376.05% |
-133.96% |
-211.62% |
-7.54% |
-294.35% |
-105.82% |
-37.24% |
-18.00% |
-21.14% |
-20.27% |
-24.17% |
-11.43% |
-37.49% |
-13.39% |
-25.20% |
-17.31% |
-27.08% |
-29.15% |
-28.79% |
-20.25% |
-13.66% |
-9.24% |
-1.24% |
-31.41% |
-5.60% |
-19.87% |
-19.51% |
-18.56% |
-7.83% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-2 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-1 |
-1 |
-2 |
-1 |
-2 |
-3 |
-2 |
-1 |
-0 |
-2 |
-0 |
-2 |
-2 |
-2 |
-1 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
4 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-1 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-2 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-1 |
-1 |
-2 |
-1 |
-2 |
-3 |
-2 |
-5 |
-0 |
-2 |
-0 |
-2 |
-2 |
-2 |
-0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-75.18% |
-54.50% |
13.5% |
67.2% |
657.8% |
9089.7% |
145.7% |
14233.6% |
1250.6% |
-708.34% |
-10366.39% |
-41.75% |
-9.27% |
124.6% |
246.5% |
271.3% |
17.5% |
-63.14% |
-42.91% |
25.4% |
42.6% |
193.0% |
57.7% |
51.5% |
46.4% |
-28.86% |
58.4% |
8.7% |
143.3% |
34.0% |
248.6% |
-91.52% |
-22.90% |
-79.68% |
-67.11% |
1159.1% |
-14.58% |
-73.92% |
Zysk netto (%) |
-512.46% |
-100.83% |
-149.89% |
-41.00% |
-136.33% |
-40.74% |
-179.42% |
-68.45% |
-222.30% |
-269.46% |
21.2% |
-621.81% |
-286.05% |
-399.52% |
-159.60% |
-270.65% |
-80.60% |
-286.79% |
-108.50% |
-37.59% |
-18.45% |
-21.02% |
-21.08% |
-26.54% |
-14.51% |
-39.26% |
-15.21% |
-27.02% |
-17.56% |
-26.92% |
-29.74% |
-31.75% |
-22.12% |
-15.89% |
-41.37% |
-1.44% |
-31.67% |
-5.04% |
-19.77% |
-19.96% |
-19.46% |
-1.05% |
EPS |
-0.0073 |
-0.0014 |
-0.0022 |
-0.0006 |
-0.0018 |
-0.0006 |
-0.0006 |
-0.001 |
-0.0134 |
0.0561 |
-0.0042 |
-0.0356 |
-0.0275 |
-0.0508 |
-0.0167 |
-0.0116 |
-0.0234 |
-0.0798 |
-0.04 |
-0.03 |
-0.02 |
-0.0282 |
-0.0171 |
-0.0284 |
-0.0202 |
-0.0686 |
-0.0234 |
-0.0367 |
-0.0245 |
-0.0389 |
-0.0338 |
-0.037 |
-0.0577 |
-0.0435 |
-0.0978 |
-0.0026 |
-0.037 |
-0.0079 |
-0.0314 |
-0.032 |
-0.03 |
-0.002 |
EPS (rozwodnione) |
-0.0073 |
-0.0014 |
-0.0022 |
-0.0006 |
-0.0018 |
-0.0006 |
-0.0006 |
-0.001 |
-0.0134 |
0.0561 |
-0.0042 |
-0.0355 |
-0.0268 |
-0.0508 |
-0.0167 |
-0.0115 |
-0.0234 |
-0.0798 |
-0.0399 |
-0.0297 |
-0.0192 |
-0.0282 |
-0.0171 |
-0.0284 |
-0.0202 |
-0.0686 |
-0.0234 |
-0.0367 |
-0.0245 |
-0.0372 |
-0.0338 |
-0.037 |
-0.0577 |
-0.0435 |
-0.0978 |
-0.0026 |
-0.037 |
-0.0079 |
-0.0314 |
-0.032 |
-0.03 |
-0.002 |
Ilośc akcji (mln) |
3 |
2 |
3 |
3 |
3 |
3 |
10 |
3 |
3 |
3 |
12 |
10 |
17 |
17 |
18 |
18 |
18 |
25 |
25 |
26 |
25 |
26 |
34 |
34 |
35 |
31 |
39 |
40 |
42 |
39 |
43 |
43 |
44 |
47 |
51 |
52 |
53 |
53 |
53 |
53 |
53 |
53 |
Ważona ilośc akcji (mln) |
3 |
2 |
3 |
3 |
3 |
3 |
10 |
3 |
3 |
3 |
12 |
10 |
17 |
17 |
18 |
18 |
18 |
25 |
25 |
26 |
26 |
26 |
34 |
34 |
35 |
31 |
39 |
40 |
42 |
41 |
43 |
43 |
44 |
47 |
51 |
52 |
53 |
53 |
53 |
53 |
53 |
53 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |