Fidelity National Financial, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 13 439
EBIT TTM (mln): -40
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,555 3,490 5,083 7,715 5,889 6,316 9,436 5,524 4,329 5,828 5,740 4,840 7,202 8,565 8,024 9,132 9,554 7,663 7,594 8,469 10,778 15,643 11,556 11,788 11,834
Przychód Δ r/r 0.0% 36.6% 45.6% 51.8% -23.7% 7.2% 49.4% -41.5% -21.6% 34.6% -1.5% -15.7% 48.8% 18.9% -6.3% 13.8% 4.6% -19.8% -0.9% 11.5% 27.3% 45.1% -26.1% 2.0% 0.4%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 85.2% 78.0% 79.9% 72.1% 76.9% 77.9% 77.6% 95.1% 88.9% 99.8% 100.0% 99.9% 76.8% 76.3% 80.2% 83.7% 87.7% 85.1% 87.1% 100.0%
EBIT (mln) 144 318 872 1,445 886 883 999 231 -236 226 376 290 607 420 1,095 948 1,158 639 791 1,370 1,749 3,135 1,649 16 0
EBIT Δ r/r 0.0% 121.2% 174.6% 65.6% -38.7% -0.3% 13.1% -76.8% -201.9% -196.0% 65.9% -22.8% 109.1% -30.8% 160.7% -13.4% 22.2% -44.8% 23.8% 73.2% 27.7% 79.2% -47.4% -99.0% -100.0%
EBIT (%) 5.6% 9.1% 17.2% 18.7% 15.0% 14.0% 10.6% 4.2% -5.4% 3.9% 6.5% 6.0% 8.4% 4.9% 13.6% 10.4% 12.1% 8.3% 10.4% 16.2% 16.2% 20.0% 14.3% 0.1% 0.0%
Koszty finansowe (mln) 15 16 34 43 4 17 210 55 69 37 46 57 74 93 127 131 136 48 43 47 90 114 115 174 209
EBITDA (mln) 232 418 946 1,673 981 985 1,459 362 -93 493 692 637 1,059 909 1,498 1,358 1,589 1,443 973 1,548 2,045 3,780 2,145 609 2,585
EBITDA(%) 9.1% 12.0% 18.6% 21.7% 16.7% 15.6% 15.5% 6.5% -2.1% 8.5% 12.1% 13.2% 14.7% 10.6% 18.7% 14.9% 16.6% 18.8% 12.8% 18.3% 19.0% 24.2% 18.6% 5.2% 21.8%
Podatek (mln) 1,779 3,505 306 540 324 327 351 47 -126 107 186 134 247 205 312 290 372 235 120 308 322 713 398 192 367
Zysk Netto (mln) 128 302 532 862 558 539 438 130 -179 222 370 370 606 402 583 527 650 771 628 1,062 1,427 2,797 1,294 517 1,270
Zysk netto Δ r/r 0.0% 135.7% 76.1% 62.1% -35.2% -3.4% -18.8% -70.4% -237.9% -224.2% 66.5% -0.2% 64.1% -33.7% 45.0% -9.6% 23.3% 18.6% -18.5% 69.1% 34.4% 96.0% -53.7% -60.0% 145.6%
Zysk netto (%) 5.0% 8.7% 10.5% 11.2% 9.5% 8.5% 4.6% 2.3% -4.1% 3.8% 6.4% 7.6% 8.4% 4.7% 7.3% 5.8% 6.8% 10.1% 8.3% 12.5% 13.2% 17.9% 11.2% 4.4% 10.7%
EPS 0.74 1.74 3.06 4.97 4.27 5.56 2.4 0.6 -0.85 0.99 1.64 1.69 2.74 1.75 2.09 1.51 1.92 2.44 2.3 3.89 5.02 8.5 4.71 1.91 0.0
EPS (rozwodnione) 0.74 1.74 3.06 4.97 4.27 5.55 2.39 0.59 -0.85 0.97 1.61 1.66 2.68 1.71 2.09 1.51 1.92 2.38 2.26 3.83 4.99 8.44 4.67 1.91 0.0
Ilośc akcji (mln) 174 174 174 174 174 173 182 217 210 225 226 219 221 230 279 348 339 271 273 273 284 285 275 270 273
Ważona ilośc akcji (mln) 174 174 174 174 174 174 183 220 210 228 229 223 226 235 279 348 339 278 278 277 286 287 277 271 273
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD