Wall Street Experts
ver. ZuMIgo(08/25)
Fidelity National Financial, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 13 439
EBIT TTM (mln): -40
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,555 |
3,490 |
5,083 |
7,715 |
5,889 |
6,316 |
9,436 |
5,524 |
4,329 |
5,828 |
5,740 |
4,840 |
7,202 |
8,565 |
8,024 |
9,132 |
9,554 |
7,663 |
7,594 |
8,469 |
10,778 |
15,643 |
11,556 |
11,788 |
11,834 |
Przychód Δ r/r |
0.0% |
36.6% |
45.6% |
51.8% |
-23.7% |
7.2% |
49.4% |
-41.5% |
-21.6% |
34.6% |
-1.5% |
-15.7% |
48.8% |
18.9% |
-6.3% |
13.8% |
4.6% |
-19.8% |
-0.9% |
11.5% |
27.3% |
45.1% |
-26.1% |
2.0% |
0.4% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
85.2% |
78.0% |
79.9% |
72.1% |
76.9% |
77.9% |
77.6% |
95.1% |
88.9% |
99.8% |
100.0% |
99.9% |
76.8% |
76.3% |
80.2% |
83.7% |
87.7% |
85.1% |
87.1% |
100.0% |
EBIT (mln) |
144 |
318 |
872 |
1,445 |
886 |
883 |
999 |
231 |
-236 |
226 |
376 |
290 |
607 |
420 |
1,095 |
948 |
1,158 |
639 |
791 |
1,370 |
1,749 |
3,135 |
1,649 |
16 |
0 |
EBIT Δ r/r |
0.0% |
121.2% |
174.6% |
65.6% |
-38.7% |
-0.3% |
13.1% |
-76.8% |
-201.9% |
-196.0% |
65.9% |
-22.8% |
109.1% |
-30.8% |
160.7% |
-13.4% |
22.2% |
-44.8% |
23.8% |
73.2% |
27.7% |
79.2% |
-47.4% |
-99.0% |
-100.0% |
EBIT (%) |
5.6% |
9.1% |
17.2% |
18.7% |
15.0% |
14.0% |
10.6% |
4.2% |
-5.4% |
3.9% |
6.5% |
6.0% |
8.4% |
4.9% |
13.6% |
10.4% |
12.1% |
8.3% |
10.4% |
16.2% |
16.2% |
20.0% |
14.3% |
0.1% |
0.0% |
Koszty finansowe (mln) |
15 |
16 |
34 |
43 |
4 |
17 |
210 |
55 |
69 |
37 |
46 |
57 |
74 |
93 |
127 |
131 |
136 |
48 |
43 |
47 |
90 |
114 |
115 |
174 |
209 |
EBITDA (mln) |
232 |
418 |
946 |
1,673 |
981 |
985 |
1,459 |
362 |
-93 |
493 |
692 |
637 |
1,059 |
909 |
1,498 |
1,358 |
1,589 |
1,443 |
973 |
1,548 |
2,045 |
3,780 |
2,145 |
609 |
2,585 |
EBITDA(%) |
9.1% |
12.0% |
18.6% |
21.7% |
16.7% |
15.6% |
15.5% |
6.5% |
-2.1% |
8.5% |
12.1% |
13.2% |
14.7% |
10.6% |
18.7% |
14.9% |
16.6% |
18.8% |
12.8% |
18.3% |
19.0% |
24.2% |
18.6% |
5.2% |
21.8% |
Podatek (mln) |
1,779 |
3,505 |
306 |
540 |
324 |
327 |
351 |
47 |
-126 |
107 |
186 |
134 |
247 |
205 |
312 |
290 |
372 |
235 |
120 |
308 |
322 |
713 |
398 |
192 |
367 |
Zysk Netto (mln) |
128 |
302 |
532 |
862 |
558 |
539 |
438 |
130 |
-179 |
222 |
370 |
370 |
606 |
402 |
583 |
527 |
650 |
771 |
628 |
1,062 |
1,427 |
2,797 |
1,294 |
517 |
1,270 |
Zysk netto Δ r/r |
0.0% |
135.7% |
76.1% |
62.1% |
-35.2% |
-3.4% |
-18.8% |
-70.4% |
-237.9% |
-224.2% |
66.5% |
-0.2% |
64.1% |
-33.7% |
45.0% |
-9.6% |
23.3% |
18.6% |
-18.5% |
69.1% |
34.4% |
96.0% |
-53.7% |
-60.0% |
145.6% |
Zysk netto (%) |
5.0% |
8.7% |
10.5% |
11.2% |
9.5% |
8.5% |
4.6% |
2.3% |
-4.1% |
3.8% |
6.4% |
7.6% |
8.4% |
4.7% |
7.3% |
5.8% |
6.8% |
10.1% |
8.3% |
12.5% |
13.2% |
17.9% |
11.2% |
4.4% |
10.7% |
EPS |
0.74 |
1.74 |
3.06 |
4.97 |
4.27 |
5.56 |
2.4 |
0.6 |
-0.85 |
0.99 |
1.64 |
1.69 |
2.74 |
1.75 |
2.09 |
1.51 |
1.92 |
2.44 |
2.3 |
3.89 |
5.02 |
8.5 |
4.71 |
1.91 |
0.0 |
EPS (rozwodnione) |
0.74 |
1.74 |
3.06 |
4.97 |
4.27 |
5.55 |
2.39 |
0.59 |
-0.85 |
0.97 |
1.61 |
1.66 |
2.68 |
1.71 |
2.09 |
1.51 |
1.92 |
2.38 |
2.26 |
3.83 |
4.99 |
8.44 |
4.67 |
1.91 |
0.0 |
Ilośc akcji (mln) |
174 |
174 |
174 |
174 |
174 |
173 |
182 |
217 |
210 |
225 |
226 |
219 |
221 |
230 |
279 |
348 |
339 |
271 |
273 |
273 |
284 |
285 |
275 |
270 |
273 |
Ważona ilośc akcji (mln) |
174 |
174 |
174 |
174 |
174 |
174 |
183 |
220 |
210 |
228 |
229 |
223 |
226 |
235 |
279 |
348 |
339 |
278 |
278 |
277 |
286 |
287 |
277 |
271 |
273 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |