Fabrinet

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
2014-122015-032015-062015-092015-122016-032016-062016-092016-122017-032017-062017-092017-122018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-032024-062024-092024-122025-030200M400M600M800M0.060.080.1
PrzychódZysk nettoEBIT %PrzychódEBIT (%)
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2014-12-26 2015-03-27 2015-06-26 2015-09-25 2015-12-25 2016-03-25 2016-06-24 2016-09-30 2016-12-30 2017-03-31 2017-06-30 2017-09-29 2017-12-29 2018-03-30 2018-06-29 2018-09-28 2018-12-28 2019-03-29 2019-06-28 2019-09-27 2019-12-27 2020-03-27 2020-06-26 2020-09-25 2020-12-25 2021-03-26 2021-06-25 2021-09-24 2021-12-24 2022-03-25 2022-06-24 2022-09-30 2022-12-30 2023-03-31 2023-06-30 2023-09-29 2023-12-29 2024-03-29 2024-06-28 2024-09-27 2024-12-27 2025-03-28
Przychód (mln) 188 189 206 216 233 251 276 332 351 367 370 357 337 332 345 377 403 399 405 399 426 411 405 437 454 479 510 543 567 564 588 655 669 665 656 685 713 732 753 804 834 872
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 23.7% 32.4% 33.9% 53.4% 50.7% 46.2% 34.0% 7.6% -4.01% -9.44% -6.78% 5.6% 19.6% 20.1% 17.3% 5.9% 5.7% 3.1% -0.00% 9.4% 6.5% 16.6% 25.8% 24.4% 24.9% 17.7% 15.4% 20.6% 18.0% 17.9% 11.6% 4.6% 6.6% 10.0% 14.8% 17.3% 17.0% 19.2%
Marża brutto 11.2% 11.4% 11.9% 12.0% 12.2% 12.4% 12.2% 11.9% 12.3% 12.0% 12.1% 11.3% 11.0% 11.1% 11.3% 10.7% 11.3% 11.7% 11.5% 11.5% 11.5% 10.8% 11.5% 11.6% 11.7% 11.8% 12.0% 11.7% 12.2% 12.5% 12.6% 12.6% 12.7% 12.9% 12.5% 12.3% 12.4% 12.0% 12.7% 12.3% 12.1% 11.7%
Koszty i Wydatki (mln) 178 177 193 202 218 232 254 308 326 340 341 333 313 308 323 351 370 366 372 369 394 384 377 403 418 442 466 500 515 511 533 593 602 598 593 622 644 663 677 727 754 793
EBIT (mln) 10 12 14 13 15 20 22 24 25 27 30 25 22 25 22 26 33 32 32 30 32 27 28 34 36 38 44 43 51 54 55 62 66 62 61 64 69 68 76 77 80 79
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 54.0% 65.0% 59.3% 79.5% 71.8% 36.3% 35.0% 3.7% -12.45% -9.07% -24.51% 4.5% 46.3% 31.8% 43.0% 16.4% -1.40% -15.72% -12.29% 12.1% 11.9% 38.4% 55.0% 27.9% 43.4% 42.4% 26.8% 44.6% 28.8% 15.2% 11.1% 2.9% 4.1% 10.6% 24.4% 20.3% 15.3% 15.3%
EBIT (%) 5.1% 6.3% 6.7% 6.1% 6.3% 7.9% 8.0% 7.2% 7.2% 7.3% 8.0% 6.9% 6.6% 7.4% 6.5% 6.8% 8.1% 8.1% 7.9% 7.5% 7.5% 6.6% 6.9% 7.7% 7.9% 7.9% 8.6% 7.9% 9.1% 9.5% 9.4% 9.5% 9.9% 9.3% 9.4% 9.3% 9.7% 9.3% 10.1% 9.6% 9.5% 9.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 2 2 2 2 2 2 1 1 1 1 1 0 0 1 2 2 3 4 6 8 9 11 11 11 10
Koszty finansowe (mln) 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 2 1 2 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 3 3 4 4 4 4 5 5 6 6 7 7 7 7 8 7 8 8 7 7 8 8 8 9 9 9 9 10 10 10 10 11 11 11 11 12 12 12 12 13 13 13
EBITDA (mln) 13 12 18 19 15 19 26 31 33 33 37 32 31 32 30 38 40 39 43 37 40 35 40 42 45 48 52 53 61 63 67 73 77 79 78 76 81 96 97 94 108 79
EBITDA(%) 7.4% 8.2% 8.6% 8.6% 8.4% 7.6% 9.8% 8.9% 9.0% 9.3% 10.0% 9.2% 9.4% 9.9% 9.2% 9.2% 8.6% 10.6% 10.4% 10.0% 9.9% 9.1% 9.3% 9.9% 10.2% 10.0% 7.9% 9.8% 10.7% 11.3% 11.1% 11.4% 11.8% 12.3% 11.9% 11.9% 12.5% 11.0% 11.8% 11.6% 12.9% 9.0%
NOPLAT (mln) 10 12 14 3 21 23 21 25 27 23 28 23 21 23 22 30 32 30 34 28 33 29 29 35 36 39 40 45 50 54 58 65 64 63 67 70 73 83 85 81 95 86
Podatek (mln) 1 1 1 1 1 2 2 2 2 2 1 2 2 1 -1 2 1 1 1 2 2 1 1 2 1 2 -2 1 1 3 2 1 1 4 6 5 4 2 4 3 8 5
Zysk Netto (mln) 9 11 13 2 20 21 20 23 25 22 27 21 19 21 23 28 32 29 33 26 31 28 28 33 35 37 42 45 49 51 56 65 63 59 61 65 69 81 81 77 87 81
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 126.9% 92.0% 50.9% 1320.2% 27.7% 4.0% 39.3% -7.61% -23.64% -2.78% -16.91% 32.4% 63.2% 36.0% 44.8% -6.80% -0.89% -1.29% -14.97% 27.3% 13.3% 32.6% 51.3% 35.1% 38.1% 35.1% 32.5% 44.7% 29.2% 17.2% 8.2% 0.7% 9.4% 36.3% 33.4% 18.9% 25.4% 0.5%
Zysk netto (%) 4.6% 5.7% 6.3% 0.7% 8.5% 8.3% 7.1% 6.9% 7.2% 5.9% 7.4% 5.9% 5.7% 6.3% 6.6% 7.4% 7.8% 7.2% 8.1% 6.5% 7.3% 6.9% 6.9% 7.6% 7.8% 7.8% 8.3% 8.2% 8.6% 9.0% 9.6% 9.9% 9.4% 8.9% 9.3% 9.5% 9.7% 11.1% 10.8% 9.6% 10.4% 9.3%
EPS 0.25 0.31 0.37 0.0451 0.55 0.58 0.55 0.63 0.69 0.58 0.73 0.56 0.52 0.56 0.62 0.76 0.86 0.78 0.89 0.7 0.84 0.76 0.76 0.9 0.96 1.02 1.15 1.21 1.32 1.37 1.53 1.77 1.73 1.62 1.67 1.8 1.9 2.23 2.24 2.14 2.4 2.26
EPS (rozwodnione) 0.24 0.3 0.36 0.0441 0.54 0.56 0.53 0.61 0.67 0.57 0.72 0.55 0.51 0.55 0.6 0.75 0.84 0.76 0.88 0.69 0.83 0.75 0.75 0.88 0.94 1.0 1.13 1.2 1.3 1.35 1.51 1.76 1.71 1.6 1.65 1.78 1.89 2.21 2.22 2.13 2.38 2.24
Ilośc akcji (mln) 35 35 35 36 36 36 36 36 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37 36 36 36 36 36 36 36 36
Ważona ilośc akcji (mln) 36 36 36 36 37 37 37 37 38 38 38 38 38 38 38 37 37 38 38 38 38 38 38 37 38 38 38 37 38 37 37 37 37 37 37 36 37 37 37 36 36 36
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD