FluoGuide A/S
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
3 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-95.88% |
-96.16% |
-98.03% |
-94.75% |
0.0% |
100.0% |
-60.61% |
-100.00% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
1 |
5 |
4 |
4 |
7 |
3 |
9 |
4 |
6 |
9 |
10 |
5 |
8 |
8 |
11 |
12 |
9 |
11 |
13 |
8 |
8 |
EBIT (mln) |
0 |
0 |
-0 |
-0 |
-1 |
-5 |
-4 |
-4 |
-7 |
-3 |
-9 |
-4 |
-6 |
-9 |
-10 |
-5 |
-8 |
-8 |
-11 |
-12 |
-9 |
-11 |
-13 |
-8 |
-8 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
7211.5% |
787.6% |
390.2% |
-38.24% |
124.4% |
7.1% |
-8.34% |
186.2% |
15.9% |
29.2% |
24.5% |
-5.84% |
14.4% |
114.5% |
15.2% |
29.1% |
12.0% |
-28.34% |
-6.30% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-557.58% |
-575.04% |
-161.96% |
-248.23% |
-12751.52% |
-17134.85% |
-17643.94% |
-5444.03% |
-16459.09% |
-9599.24% |
-32096.15% |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
1 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
1 |
1 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
1 |
5 |
4 |
4 |
7 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
0 |
-0 |
-0 |
-1 |
-5 |
-4 |
-4 |
-7 |
-3 |
-9 |
-4 |
-6 |
-9 |
-10 |
-5 |
-7 |
-8 |
-11 |
-12 |
-9 |
-11 |
-13 |
-8 |
-8 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-555.08% |
-572.77% |
-160.77% |
-246.35% |
-12651.52% |
-17001.52% |
-17534.85% |
-5400.63% |
-16363.64% |
-9552.27% |
-31819.23% |
0.0% |
NOPLAT (mln) |
0 |
0 |
-0 |
-1 |
-2 |
-5 |
-4 |
-4 |
-7 |
-3 |
-9 |
-4 |
-6 |
-9 |
-10 |
-5 |
-8 |
-8 |
-11 |
-12 |
-9 |
-11 |
-12 |
-9 |
-9 |
Podatek (mln) |
0 |
0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-2 |
-1 |
-2 |
-2 |
-2 |
-1 |
-1 |
-2 |
-2 |
-2 |
0 |
-1 |
-2 |
Zysk Netto (mln) |
0 |
0 |
-0 |
-1 |
-2 |
-4 |
-3 |
-3 |
-6 |
-2 |
-6 |
-3 |
-4 |
-8 |
-8 |
-4 |
-6 |
-7 |
-11 |
-10 |
-7 |
-9 |
-12 |
-8 |
-7 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
5773.6% |
224.0% |
262.1% |
-43.19% |
108.7% |
8.3% |
-20.43% |
250.8% |
22.0% |
18.2% |
29.6% |
-12.70% |
33.7% |
141.2% |
24.2% |
32.3% |
16.9% |
-21.12% |
0.9% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-503.12% |
-461.26% |
-117.93% |
-189.92% |
-10668.18% |
-16059.09% |
-14446.97% |
-4489.94% |
-14112.12% |
-9384.09% |
-28926.92% |
0.0% |
EPS |
0.0 |
0.0 |
-0.0241 |
-0.37 |
-0.23 |
-0.56 |
-0.43 |
-0.38 |
-0.55 |
-0.22 |
-0.62 |
-0.32 |
-0.4 |
-0.71 |
-0.7 |
-0.35 |
-0.5 |
-0.6 |
-0.9 |
-0.81 |
-0.6 |
-0.78 |
-1.02 |
-0.62 |
-0.9027 |
EPS (rozwodnione) |
0.0 |
0.0 |
-0.0241 |
-0.37 |
-0.23 |
-0.56 |
-0.43 |
-0.38 |
-0.55 |
-0.22 |
-0.62 |
-0.32 |
-0.4 |
-0.71 |
-0.7 |
-0.35 |
-0.5 |
-0.6 |
-0.9 |
-0.81 |
-0.6 |
-0.78 |
-1.02 |
-0.62 |
-0.9027 |
Ilośc akcji (mln) |
1 |
1 |
2 |
3 |
7 |
7 |
7 |
8 |
10 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
Ważona ilośc akcji (mln) |
3 |
3 |
2 |
3 |
7 |
7 |
7 |
8 |
10 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
Waluta |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |