Wall Street Experts
ver. ZuMIgo(08/25)
The First of Long Island Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 143
EBIT TTM (mln): 13
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
30 |
30 |
33 |
37 |
39 |
40 |
41 |
41 |
42 |
49 |
56 |
64 |
65 |
70 |
70 |
74 |
84 |
96 |
103 |
105 |
111 |
116 |
119 |
128 |
162 |
5 |
Przychód Δ r/r |
0.0% |
2.5% |
10.7% |
11.4% |
4.8% |
3.3% |
1.7% |
0.7% |
2.4% |
16.3% |
13.2% |
14.1% |
2.5% |
7.9% |
-1.1% |
6.9% |
13.5% |
13.2% |
8.3% |
1.4% |
5.7% |
4.8% |
2.8% |
7.3% |
26.1% |
-96.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
99.3% |
100.0% |
EBIT (mln) |
24 |
26 |
23 |
21 |
19 |
20 |
23 |
27 |
31 |
34 |
35 |
41 |
42 |
42 |
39 |
44 |
50 |
58 |
67 |
82 |
50 |
50 |
53 |
77 |
148 |
0 |
EBIT Δ r/r |
0.0% |
10.0% |
-10.8% |
-9.7% |
-8.6% |
3.0% |
16.1% |
18.4% |
13.7% |
12.0% |
1.7% |
16.1% |
3.5% |
-1.0% |
-5.1% |
12.1% |
13.0% |
16.1% |
15.2% |
23.4% |
-39.6% |
-0.5% |
7.6% |
43.9% |
93.0% |
-100.0% |
EBIT (%) |
79.7% |
85.5% |
68.9% |
55.8% |
48.7% |
48.5% |
55.4% |
65.2% |
72.4% |
69.7% |
62.7% |
63.8% |
64.4% |
59.1% |
56.7% |
59.4% |
59.1% |
60.7% |
64.5% |
78.6% |
44.9% |
42.7% |
44.7% |
59.9% |
91.6% |
0.0% |
Koszty finansowe (mln) |
10 |
13 |
9 |
5 |
4 |
4 |
7 |
13 |
16 |
17 |
18 |
17 |
18 |
16 |
12 |
15 |
17 |
18 |
22 |
36 |
44 |
29 |
16 |
18 |
17 |
0 |
EBITDA (mln) |
25 |
27 |
24 |
25 |
25 |
23 |
25 |
29 |
33 |
36 |
37 |
43 |
45 |
44 |
42 |
47 |
53 |
61 |
70 |
86 |
56 |
56 |
62 |
83 |
6 |
0 |
EBITDA(%) |
85.4% |
87.7% |
72.9% |
66.8% |
63.4% |
57.6% |
61.7% |
69.2% |
76.9% |
73.5% |
66.5% |
67.7% |
68.5% |
63.1% |
60.7% |
63.2% |
62.7% |
64.0% |
68.0% |
82.5% |
50.6% |
48.1% |
51.9% |
64.8% |
3.6% |
0.0% |
Podatek (mln) |
4 |
3 |
4 |
4 |
4 |
4 |
3 |
3 |
3 |
5 |
3 |
5 |
5 |
5 |
6 |
6 |
7 |
9 |
10 |
5 |
8 |
8 |
10 |
11 |
3 |
-0 |
Zysk Netto (mln) |
10 |
9 |
10 |
12 |
11 |
12 |
12 |
11 |
11 |
13 |
13 |
18 |
19 |
20 |
21 |
23 |
26 |
31 |
35 |
42 |
42 |
41 |
43 |
47 |
26 |
17 |
Zysk netto Δ r/r |
0.0% |
-5.9% |
8.3% |
14.6% |
-1.7% |
6.3% |
1.6% |
-8.6% |
2.3% |
12.9% |
3.9% |
36.6% |
5.8% |
4.8% |
4.4% |
8.0% |
12.5% |
19.3% |
13.7% |
18.4% |
-0.0% |
-0.8% |
4.6% |
8.9% |
-44.1% |
-34.9% |
Zysk netto (%) |
33.6% |
30.8% |
30.1% |
31.0% |
29.1% |
29.9% |
29.9% |
27.2% |
27.1% |
26.3% |
24.2% |
28.9% |
29.9% |
29.0% |
30.6% |
31.0% |
30.7% |
32.3% |
34.0% |
39.7% |
37.5% |
35.5% |
36.1% |
36.6% |
16.2% |
327.4% |
EPS |
0.29 |
0.47 |
0.53 |
0.62 |
0.62 |
0.66 |
0.7 |
0.65 |
0.68 |
0.8 |
0.83 |
1.04 |
0.99 |
1.02 |
1.04 |
1.11 |
1.23 |
1.35 |
1.44 |
1.64 |
1.68 |
1.73 |
1.82 |
2.05 |
1.16 |
0.75 |
EPS (rozwodnione) |
0.29 |
0.47 |
0.52 |
0.61 |
0.6 |
0.64 |
0.69 |
0.64 |
0.67 |
0.79 |
0.82 |
1.02 |
0.98 |
1.01 |
1.03 |
1.1 |
1.22 |
1.34 |
1.43 |
1.63 |
1.67 |
1.72 |
1.81 |
2.04 |
1.16 |
0.75 |
Ilośc akcji (mln) |
20 |
20 |
19 |
19 |
18 |
19 |
18 |
17 |
17 |
16 |
16 |
18 |
20 |
20 |
20 |
21 |
21 |
23 |
24 |
25 |
25 |
24 |
24 |
23 |
23 |
23 |
Ważona ilośc akcji (mln) |
20 |
20 |
19 |
19 |
19 |
19 |
18 |
17 |
17 |
16 |
16 |
18 |
20 |
20 |
21 |
21 |
21 |
23 |
24 |
25 |
25 |
24 |
24 |
23 |
23 |
23 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |