Flair Writing Industries Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 9 923
EBIT TTM (mln): 1 576
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 2,582 3,245 3,680 4,051 5,627 0 7,252 2,906 5,689 9,326 9,690
Przychód Δ r/r 0.0% 25.7% 13.4% 10.1% 38.9% -100.0% inf% -59.9% 95.7% 63.9% 3.9%
Marża brutto 19.5% 21.4% 22.9% 23.6% 35.8% 0.0% 39.5% 34.1% 37.8% 38.2% 23.0%
EBIT (mln) 311 481 605 618 716 0 708 -41 691 1,494 1,491
EBIT Δ r/r 0.0% 54.7% 25.8% 2.1% 15.9% -100.0% inf% -105.8% -1782.0% 116.4% -0.2%
EBIT (%) 12.0% 14.8% 16.4% 15.3% 12.7% 0.0% 9.8% -1.4% 12.1% 16.0% 15.4%
Koszty finansowe (mln) 97 107 111 95 35 0 0 113 100 85 106
EBITDA (mln) 370 564 709 737 880 0 944 328 1,072 1,949 2,062
EBITDA(%) 14.3% 17.4% 19.3% 18.2% 15.6% 0.0% 13.0% 11.3% 18.9% 20.9% 21.3%
Podatek (mln) 40 131 170 183 191 0 222 11 183 407 403
Zysk Netto (mln) 279 412 527 502 500 0 379 10 552 1,182 1,190
Zysk netto Δ r/r 0.0% 47.5% 28.0% -4.6% -0.5% -100.0% inf% -97.4% 5476.4% 114.3% 0.6%
Zysk netto (%) 10.8% 12.7% 14.3% 12.4% 8.9% 0.0% 5.2% 0.3% 9.7% 12.7% 12.3%
EPS 12.0 17.65 22.58 21.54 4.74 0.0 4.06 0.42 24.08 12.54 12.19
EPS (rozwodnione) 12.0 17.65 22.58 21.54 4.74 0.0 4.06 0.42 24.08 12.54 12.19
Ilośc akcji (mln) 23 23 23 23 105 0 93 23 23 93 98
Ważona ilośc akcji (mln) 23 23 23 23 105 0 93 23 23 93 98
Waluta INR INR INR INR INR INR INR INR INR INR INR