Wall Street Experts
ver. ZuMIgo(08/25)
Flair Writing Industries Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 9 923
EBIT TTM (mln): 1 576
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2,582 |
3,245 |
3,680 |
4,051 |
5,627 |
0 |
7,252 |
2,906 |
5,689 |
9,326 |
9,690 |
Przychód Δ r/r |
0.0% |
25.7% |
13.4% |
10.1% |
38.9% |
-100.0% |
inf% |
-59.9% |
95.7% |
63.9% |
3.9% |
Marża brutto |
19.5% |
21.4% |
22.9% |
23.6% |
35.8% |
0.0% |
39.5% |
34.1% |
37.8% |
38.2% |
23.0% |
EBIT (mln) |
311 |
481 |
605 |
618 |
716 |
0 |
708 |
-41 |
691 |
1,494 |
1,491 |
EBIT Δ r/r |
0.0% |
54.7% |
25.8% |
2.1% |
15.9% |
-100.0% |
inf% |
-105.8% |
-1782.0% |
116.4% |
-0.2% |
EBIT (%) |
12.0% |
14.8% |
16.4% |
15.3% |
12.7% |
0.0% |
9.8% |
-1.4% |
12.1% |
16.0% |
15.4% |
Koszty finansowe (mln) |
97 |
107 |
111 |
95 |
35 |
0 |
0 |
113 |
100 |
85 |
106 |
EBITDA (mln) |
370 |
564 |
709 |
737 |
880 |
0 |
944 |
328 |
1,072 |
1,949 |
2,062 |
EBITDA(%) |
14.3% |
17.4% |
19.3% |
18.2% |
15.6% |
0.0% |
13.0% |
11.3% |
18.9% |
20.9% |
21.3% |
Podatek (mln) |
40 |
131 |
170 |
183 |
191 |
0 |
222 |
11 |
183 |
407 |
403 |
Zysk Netto (mln) |
279 |
412 |
527 |
502 |
500 |
0 |
379 |
10 |
552 |
1,182 |
1,190 |
Zysk netto Δ r/r |
0.0% |
47.5% |
28.0% |
-4.6% |
-0.5% |
-100.0% |
inf% |
-97.4% |
5476.4% |
114.3% |
0.6% |
Zysk netto (%) |
10.8% |
12.7% |
14.3% |
12.4% |
8.9% |
0.0% |
5.2% |
0.3% |
9.7% |
12.7% |
12.3% |
EPS |
12.0 |
17.65 |
22.58 |
21.54 |
4.74 |
0.0 |
4.06 |
0.42 |
24.08 |
12.54 |
12.19 |
EPS (rozwodnione) |
12.0 |
17.65 |
22.58 |
21.54 |
4.74 |
0.0 |
4.06 |
0.42 |
24.08 |
12.54 |
12.19 |
Ilośc akcji (mln) |
23 |
23 |
23 |
23 |
105 |
0 |
93 |
23 |
23 |
93 |
98 |
Ważona ilośc akcji (mln) |
23 |
23 |
23 |
23 |
105 |
0 |
93 |
23 |
23 |
93 |
98 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |