Fifth Third Bancorp
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
1,500 |
1,471 |
1,502 |
1,574 |
1,632 |
1,505 |
1,464 |
1,734 |
1,492 |
1,426 |
1,470 |
2,499 |
1,499 |
1,470 |
1,528 |
1,575 |
1,623 |
1,603 |
1,871 |
1,949 |
2,230 |
1,869 |
1,821 |
1,863 |
1,938 |
1,895 |
1,929 |
1,946 |
2,317 |
1,860 |
2,001 |
2,149 |
2,218 |
2,213 |
2,163 |
2,132 |
3,391 |
3,283 |
3,362 |
2,063 |
2,143 |
3,075 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
8.8% |
2.3% |
-2.53% |
10.2% |
-8.58% |
-5.25% |
0.4% |
44.1% |
0.5% |
3.1% |
3.9% |
-36.97% |
8.3% |
9.0% |
22.4% |
23.7% |
37.4% |
16.6% |
-2.67% |
-4.41% |
-13.09% |
1.4% |
5.9% |
4.5% |
19.6% |
-1.85% |
3.7% |
10.4% |
-4.27% |
19.0% |
8.1% |
-0.79% |
52.9% |
48.4% |
55.4% |
-3.24% |
-36.80% |
-6.34% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
101.1% |
98.6% |
163.8% |
100.0% |
62.0% |
Koszty i Wydatki (mln) |
-853 |
-863 |
-963 |
-934 |
-552 |
-935 |
-889 |
-890 |
-835 |
-877 |
-809 |
-828 |
-918 |
-424 |
-586 |
-791 |
-588 |
-256 |
-903 |
-877 |
-957 |
-1,513 |
-1,374 |
-958 |
-1,059 |
23 |
20 |
23 |
-1,390 |
24 |
1,113 |
35 |
-806 |
29 |
-1,388 |
-1,286 |
2,741 |
2,645 |
2,532 |
2,063 |
2,143 |
2,422 |
EBIT (mln) |
647 |
608 |
539 |
640 |
1,080 |
570 |
575 |
844 |
657 |
549 |
661 |
1,671 |
581 |
1,046 |
942 |
784 |
1,035 |
1,347 |
968 |
1,072 |
1,273 |
356 |
447 |
905 |
879 |
1,009 |
1,026 |
998 |
927 |
706 |
726 |
1,107 |
1,412 |
1,414 |
775 |
846 |
2,715 |
658 |
764 |
722 |
0 |
653 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
66.9% |
-6.25% |
6.7% |
31.9% |
-39.17% |
-3.68% |
15.0% |
98.0% |
-11.57% |
90.5% |
42.5% |
-53.08% |
78.1% |
28.8% |
2.8% |
36.7% |
23.0% |
-73.57% |
-53.82% |
-15.58% |
-30.95% |
183.4% |
129.5% |
10.3% |
5.5% |
-30.03% |
-29.24% |
10.9% |
52.3% |
100.3% |
6.7% |
-23.58% |
92.3% |
-53.47% |
-1.42% |
-14.66% |
-100.00% |
-0.76% |
EBIT (%) |
43.1% |
41.3% |
35.9% |
40.7% |
66.2% |
37.9% |
39.3% |
48.7% |
44.0% |
38.5% |
45.0% |
66.9% |
38.8% |
71.2% |
61.6% |
49.8% |
63.8% |
84.0% |
51.7% |
55.0% |
57.1% |
19.0% |
24.5% |
48.6% |
45.4% |
53.2% |
53.2% |
51.3% |
40.0% |
38.0% |
36.3% |
51.5% |
63.7% |
63.9% |
35.8% |
39.7% |
80.1% |
20.0% |
22.7% |
35.0% |
0.0% |
21.2% |
Przychody fiansowe (mln) |
1,010 |
970 |
1,003 |
1,026 |
1,029 |
1,038 |
1,046 |
1,057 |
1,051 |
1,086 |
1,106 |
1,152 |
1,145 |
1,206 |
1,269 |
1,315 |
1,393 |
1,433 |
1,636 |
1,625 |
1,560 |
1,525 |
1,403 |
1,329 |
1,315 |
1,302 |
1,323 |
1,292 |
1,295 |
1,289 |
1,464 |
1,760 |
2,075 |
2,213 |
2,370 |
2,529 |
2,647 |
2,608 |
2,620 |
2,669 |
2,529 |
2,432 |
Koszty finansowe (mln) |
128 |
123 |
116 |
125 |
132 |
135 |
144 |
150 |
148 |
153 |
167 |
182 |
189 |
210 |
249 |
272 |
312 |
351 |
391 |
383 |
332 |
296 |
203 |
159 |
133 |
126 |
115 |
103 |
99 |
94 |
125 |
262 |
498 |
696 |
913 |
1,091 |
277 |
1,224 |
1,233 |
1,248 |
1,091 |
995 |
Amortyzacja (mln) |
107 |
107 |
114 |
112 |
108 |
110 |
118 |
113 |
112 |
89 |
81 |
85 |
86 |
93 |
133 |
49 |
85 |
89 |
109 |
91 |
183 |
118 |
113 |
127 |
134 |
122 |
125 |
133 |
-18 |
114 |
113 |
111 |
117 |
122 |
120 |
120 |
119 |
133 |
125 |
128 |
124 |
135 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
807 |
621 |
485 |
575 |
1,574 |
573 |
929 |
826 |
561 |
808 |
1,079 |
686 |
0 |
1,124 |
0 |
378 |
873 |
880 |
1,005 |
1,032 |
1,084 |
0 |
721 |
802 |
951 |
1,026 |
0 |
846 |
945 |
0 |
780 |
959 |
856 |
0 |
788 |
EBITDA(%) |
50.3% |
48.6% |
43.5% |
47.8% |
72.8% |
45.2% |
47.3% |
55.2% |
51.5% |
44.7% |
50.5% |
70.3% |
44.5% |
77.5% |
70.4% |
52.9% |
69.0% |
89.6% |
57.6% |
59.7% |
65.3% |
25.4% |
30.8% |
55.4% |
52.3% |
59.7% |
59.5% |
57.9% |
39.1% |
43.8% |
-1.95% |
56.4% |
68.7% |
62.9% |
35.8% |
39.7% |
3.5% |
-1.22% |
-1.19% |
41.5% |
0.0% |
25.6% |
NOPLAT (mln) |
519 |
485 |
417 |
515 |
948 |
435 |
427 |
694 |
509 |
396 |
494 |
1,489 |
392 |
836 |
693 |
512 |
723 |
996 |
577 |
689 |
941 |
60 |
244 |
746 |
746 |
883 |
911 |
895 |
828 |
612 |
724 |
845 |
914 |
718 |
775 |
846 |
650 |
658 |
764 |
728 |
765 |
653 |
Podatek (mln) |
134 |
124 |
108 |
134 |
292 |
108 |
98 |
178 |
120 |
91 |
127 |
475 |
-117 |
132 |
107 |
79 |
251 |
221 |
124 |
140 |
207 |
14 |
49 |
165 |
142 |
189 |
202 |
191 |
165 |
118 |
162 |
192 |
177 |
160 |
174 |
186 |
120 |
138 |
163 |
155 |
145 |
138 |
Zysk Netto (mln) |
385 |
382 |
315 |
381 |
657 |
327 |
333 |
516 |
395 |
305 |
367 |
1,014 |
509 |
704 |
586 |
433 |
455 |
775 |
453 |
549 |
734 |
46 |
195 |
581 |
604 |
694 |
709 |
704 |
662 |
494 |
562 |
653 |
737 |
558 |
601 |
660 |
530 |
520 |
601 |
573 |
620 |
515 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
70.6% |
-14.40% |
5.7% |
35.4% |
-39.88% |
-6.73% |
10.2% |
96.5% |
28.9% |
130.8% |
59.7% |
-57.30% |
-10.61% |
10.1% |
-22.70% |
26.8% |
61.3% |
-94.06% |
-56.95% |
5.8% |
-17.71% |
1408.7% |
263.6% |
21.2% |
9.6% |
-28.82% |
-20.73% |
-7.24% |
11.3% |
13.0% |
6.9% |
1.1% |
-28.09% |
-6.81% |
0.0% |
-13.18% |
17.0% |
-0.96% |
Zysk netto (%) |
25.7% |
26.0% |
21.0% |
24.2% |
40.3% |
21.7% |
22.7% |
29.8% |
26.5% |
21.4% |
25.0% |
40.6% |
34.0% |
47.9% |
38.4% |
27.5% |
28.0% |
48.3% |
24.2% |
28.2% |
32.9% |
2.5% |
10.7% |
31.2% |
31.2% |
36.6% |
36.8% |
36.2% |
28.6% |
26.6% |
28.1% |
30.4% |
33.2% |
25.2% |
27.8% |
31.0% |
15.6% |
15.8% |
17.9% |
27.8% |
28.9% |
16.7% |
EPS |
0.44 |
0.45 |
0.36 |
0.46 |
0.8 |
0.4 |
0.4 |
0.66 |
0.49 |
0.38 |
0.46 |
1.37 |
0.68 |
0.99 |
0.81 |
0.62 |
0.65 |
1.14 |
0.57 |
0.72 |
0.97 |
0.04 |
0.23 |
0.78 |
0.79 |
0.94 |
0.95 |
0.98 |
0.96 |
0.72 |
0.76 |
0.95 |
1.01 |
0.78 |
0.82 |
0.91 |
0.72 |
0.7 |
0.82 |
0.78 |
0.91 |
0.71 |
EPS (rozwodnione) |
0.43 |
0.44 |
0.36 |
0.45 |
0.79 |
0.4 |
0.4 |
0.65 |
0.49 |
0.38 |
0.45 |
1.35 |
0.67 |
0.97 |
0.8 |
0.61 |
0.64 |
1.12 |
0.57 |
0.71 |
0.96 |
0.04 |
0.23 |
0.78 |
0.78 |
0.93 |
0.94 |
0.97 |
0.95 |
0.71 |
0.76 |
0.94 |
1.01 |
0.78 |
0.82 |
0.91 |
0.72 |
0.7 |
0.81 |
0.78 |
0.9 |
0.71 |
Ilośc akcji (mln) |
819 |
810 |
804 |
796 |
785 |
774 |
759 |
751 |
746 |
748 |
741 |
721 |
703 |
690 |
683 |
668 |
653 |
661 |
738 |
727 |
715 |
714 |
715 |
715 |
715 |
714 |
709 |
697 |
688 |
688 |
689 |
689 |
689 |
684 |
684 |
684 |
684 |
686 |
687 |
681 |
682 |
671 |
Ważona ilośc akcji (mln) |
828 |
819 |
813 |
805 |
794 |
778 |
765 |
757 |
757 |
761 |
752 |
733 |
717 |
704 |
696 |
679 |
663 |
671 |
748 |
736 |
725 |
720 |
718 |
719 |
722 |
723 |
718 |
706 |
698 |
696 |
695 |
695 |
694 |
690 |
686 |
687 |
688 |
691 |
691 |
686 |
687 |
676 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |