Fiem Industries Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 22 261
EBIT TTM (mln): 2 525
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,683 1,773 2,193 2,959 4,265 5,320 6,064 7,205 8,201 9,790 10,057 12,300 14,390 13,687 12,076 15,577 18,340 20,288
Przychód Δ r/r 0.0% 5.3% 23.7% 34.9% 44.2% 24.7% 14.0% 18.8% 13.8% 19.4% 2.7% 22.3% 17.0% -4.9% -11.8% 29.0% 17.7% 10.6%
Marża brutto 19.2% 19.6% 17.9% 21.1% 18.7% 29.6% 28.7% 39.1% 29.3% 31.0% 30.4% 29.9% 28.5% 29.9% 29.3% 29.0% 31.5% 21.5%
EBIT (mln) 173 161 117 188 249 303 393 528 609 865 790 946 1,085 1,045 766 1,359 1,855 2,100
EBIT Δ r/r 0.0% -6.9% -27.3% 60.6% 32.4% 21.3% 30.1% 34.2% 15.3% 42.2% -8.7% 19.8% 14.7% -3.7% -26.7% 77.3% 36.5% 13.2%
EBIT (%) 10.3% 9.1% 5.3% 6.4% 5.8% 5.7% 6.5% 7.3% 7.4% 8.8% 7.9% 7.7% 7.5% 7.6% 6.3% 8.7% 10.1% 10.4%
Koszty finansowe (mln) 19 20 40 33 95 208 0 141 116 148 222 220 216 175 114 78 73 29
EBITDA (mln) 226 239 206 281 379 677 704 882 1,035 1,274 1,042 1,406 1,578 1,583 1,475 1,948 2,572 2,687
EBITDA(%) 13.4% 13.5% 9.4% 9.5% 8.9% 12.7% 11.6% 12.2% 12.6% 13.0% 10.4% 11.4% 11.0% 11.6% 12.2% 12.5% 14.0% 13.2%
Podatek (mln) 42 48 31 49 44 92 116 155 184 220 126 290 304 82 180 337 487 572
Zysk Netto (mln) 135 93 46 106 111 211 277 373 425 573 331 526 556 746 467 942 1,398 1,657
Zysk netto Δ r/r 0.0% -31.1% -50.6% 129.1% 4.7% 91.0% 31.1% 34.5% 14.0% 35.0% -42.4% 59.0% 5.9% 34.0% -37.4% 101.7% 48.5% 18.5%
Zysk netto (%) 8.0% 5.3% 2.1% 3.6% 2.6% 4.0% 4.6% 5.2% 5.2% 5.9% 3.3% 4.3% 3.9% 5.4% 3.9% 6.0% 7.6% 8.2%
EPS 13.67 7.81 3.86 8.83 9.25 17.67 23.17 31.16 35.51 47.93 26.23 39.94 42.29 28.33 17.74 35.78 53.13 62.96
EPS (rozwodnione) 13.67 7.81 3.86 8.83 9.25 17.67 23.17 31.16 35.51 47.93 26.23 39.94 42.29 28.33 17.74 35.78 53.13 62.96
Ilośc akcji (mln) 10 12 12 12 12 12 12 12 12 12 13 13 13 26 26 26 26 26
Ważona ilośc akcji (mln) 10 12 12 12 12 12 12 12 12 12 13 13 13 26 26 26 26 26
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR