| Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
1 851.099905 |
2 055.151718 |
2 267.468633 |
2 525.415084 |
3 584.253752 |
4 184.351758 |
4 332.541628 |
4 550.848105 |
5 013.21211 |
6 448.779 |
8 694.984 |
9 353.814 |
9 628.207 |
9 204.918 |
9 221.986 |
10 485.196 |
10 530.248 |
12 184.533 |
| Aktywa trwałe (mln) |
1 251.852346 |
1 428.224732 |
1 504.61126 |
1 787.889462 |
2 495.473866 |
2 900.442232 |
3 021.188764 |
3 186.620026 |
3 469.113689 |
4 341.074 |
5 153.157 |
5 858.69 |
6 258.242 |
6 357.726 |
5 953.881 |
5 284.217 |
5 210.316 |
5 248.915999 |
| Rzeczowe aktywa trwałe netto |
1 188.944853 |
1 427.747932 |
1 504.11436 |
1 787.572462 |
2 495.273865 |
2 819.328038 |
2 930.482469 |
3 118.192523 |
3 383.301047 |
4 021.4 |
4 841.679 |
5 582.116 |
5 712.567 |
5 857.006 |
5 466.86 |
5 072.776 |
4 971.926 |
4 987.446 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.641949 |
0.0 |
0.0 |
7.585151 |
115.901 |
6.825 |
24.95 |
45.741 |
51.722 |
32.768 |
13.706 |
17.73 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.641949 |
10.868903 |
12.477737 |
7.585151 |
115.901 |
6.825 |
24.95 |
45.741 |
51.722 |
32.768 |
13.706 |
17.73 |
0.0 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
767.109644 |
803.171721 |
912.819616 |
991.35426 |
1 202.229271 |
1 208.21 |
1 728.465 |
1 642.226 |
882.155 |
823.083 |
1 757.078 |
1 468.918 |
1 943.723 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.114999 |
25.658 |
7.741 |
371.887 |
375.314 |
374.6 |
37.684 |
20.686 |
126.355 |
| Aktywa obrotowe |
599.247559 |
626.926986 |
762.857373 |
737.525622 |
1 088.779886 |
1 283.909526 |
1 311.352864 |
1 364.228079 |
1 544.098421 |
2 107.705 |
3 541.828 |
3 495.124 |
3 369.965 |
2 847.192 |
3 268.106 |
5 200.98 |
5 319.932 |
6 935.617 |
| Środki pieniężne i Inwestycje |
56.076048 |
9.818395 |
15.346939 |
17.039682 |
48.184893 |
54.833847 |
15.952109 |
20.224688 |
34.379775 |
44.1 |
1 091.502 |
208.621 |
42.017 |
469.456 |
1 103.776 |
1 447.725 |
1 830.169 |
2 061.172999 |
| Zapasy |
197.452987 |
228.431313 |
269.986559 |
273.324514 |
420.900026 |
460.205285 |
486.766542 |
423.562256 |
513.888377 |
661.304 |
1 024.249 |
1 402.711 |
1 472.421 |
1 290.909 |
1 169.464 |
1 847.379 |
1 756.984 |
2 043.591 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.897 |
862.242 |
190.956 |
0.92 |
113.276 |
19.04 |
764.622 |
71.529 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
56.076048 |
9.818395 |
15.346939 |
17.039682 |
48.184893 |
54.833847 |
15.952109 |
20.224688 |
34.379775 |
18.203 |
229.26 |
17.665 |
42.017 |
469.456 |
1 103.776 |
683.103 |
1 830.169 |
2 061.172999 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
646.968734 |
750.785059 |
778.444258 |
882.209624 |
1 509.101 |
1 504.285 |
2 195.376 |
1 882.502 |
1 673.735 |
1 722.213 |
2 611.03 |
1 651.384 |
1 900.317 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
441.651469 |
303.542912 |
292.516813 |
343.404753 |
491.768 |
1 057.622 |
721.619 |
784.819 |
433.546 |
333.724 |
157.244 |
7.128 |
10.234 |
| Zobowiązania krótkoterminowe |
401.684252 |
344.833692 |
711.572758 |
766.323305 |
871.762231 |
1 571.518246 |
1 622.593125 |
1 716.207365 |
1 929.538345 |
2 520.755 |
3 021.66 |
3 499.688 |
3 340.354 |
2 693.511 |
2 652.106 |
3 372.558 |
2 333.729 |
2 813.546 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
53.054492 |
73.748331 |
98.477367 |
122.316436 |
120.648538 |
100.5 |
62.728 |
241.312 |
206.18 |
217.275 |
162.216 |
160.791 |
3.0 |
| Zobowiązania długoterminowe |
370.092151 |
573.581419 |
595.846855 |
661.131281 |
1 458.61672 |
1 174.875909 |
1 029.224086 |
866.092224 |
810.854198 |
1 289.695 |
1 572.144 |
1 360.682 |
1 516.355 |
1 258.17 |
876.385 |
690.319 |
584.865 |
501.82 |
| Rezerwy z tytułu odroczonego podatku |
65.121013 |
93.665604 |
103.360714 |
118.761821 |
146.616427 |
193.04461 |
242.13835 |
275.11231 |
276.112452 |
84.634 |
324.957 |
438.471 |
519.187 |
368.538 |
362.433 |
326.226 |
222.037 |
215.513 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
254.275 |
250.903 |
244.998 |
238.273 |
220.911 |
| Zobowiązania ogółem |
771.776403 |
918.415111 |
1 307.419613 |
1 427.454586 |
2 330.378951 |
2 746.394155 |
2 651.817211 |
2 582.299589 |
2 740.392543 |
3 810.45 |
4 593.804 |
4 860.37 |
4 856.709 |
3 951.681 |
3 528.491 |
4 062.877 |
2 918.594 |
3 315.366 |
| Kapitał własny |
1 079.323502 |
1 136.736607 |
960.04902 |
1 097.960498 |
1 253.874801 |
1 437.957603 |
1 680.724417 |
1 968.548516 |
2 272.819567 |
2 638.329 |
4 101.18 |
4 493.444 |
4 771.498 |
5 253.237 |
5 693.495 |
6 422.319 |
7 611.654 |
8 869.167 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
1 851.099905 |
2 055.151718 |
2 267.468633 |
2 525.415084 |
3 584.253752 |
4 184.351758 |
4 332.541628 |
4 550.848105 |
5 013.21211 |
6 448.779 |
8 694.984 |
9 353.814 |
9 628.207 |
9 204.918 |
9 221.986 |
10 485.196 |
10 530.248 |
12 184.533 |
| Inwestycje |
62.250793 |
0.0 |
0.2 |
0.2 |
0.200001 |
0.2 |
0.2 |
0.2 |
0.2 |
2.991 |
2.871 |
3.569 |
253.558 |
212.352 |
210.122 |
2.945 |
2.494 |
126.355 |
| Dług (mln) |
304.971138 |
479.915815 |
492.486141 |
542.36946 |
1 312.000293 |
1 391.550626 |
1 065.388221 |
872.081767 |
858.077224 |
1 400.29 |
2 252.324 |
1 586.653 |
1 714.442 |
1 265.375 |
797.677 |
470.684 |
238.273 |
231.145 |
| Środki pieniężne i inne aktywa pieniężne |
56.076048 |
9.818395 |
15.346939 |
17.039682 |
48.184893 |
54.833847 |
15.952109 |
20.224688 |
34.379775 |
18.203 |
229.26 |
17.665 |
42.017 |
469.456 |
1 103.776 |
683.103 |
1 830.169 |
2 061.172999 |
| Dług netto |
248.89509 |
470.09742 |
477.139202 |
525.329778 |
1 263.8154 |
1 336.716779 |
1 049.436112 |
851.857079 |
823.697449 |
1 382.087 |
2 023.064 |
1 568.988 |
1 672.425 |
795.919 |
(306.099) |
(212.419) |
(1 591.896) |
(1 830.027999) |
| Ticker |
FIEMIND.BO |
FIEMIND.BO |
FIEMIND.BO |
FIEMIND.BO |
FIEMIND.BO |
FIEMIND.BO |
FIEMIND.BO |
FIEMIND.BO |
FIEMIND.BO |
FIEMIND.BO |
FIEMIND.BO |
FIEMIND.BO |
FIEMIND.BO |
FIEMIND.BO |
FIEMIND.BO |
FIEMIND.BO |
FIEMIND.BO |
FIEMIND.BO |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |