F&G Annuities & Life, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33
Rok finansowy 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 1 375 380 1 1,224 138 340 444 -211 600 495 455 563 -335 670 670 926 1,522 637 12 952 629 812 1,124 307 1,616 1,569 1,195 1,361 1,470 908
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% 1539296.4% 238.5% 199633.3% -63.20% -10.53% 30609.8% -117.24% 334.8% 45.6% 2.5% -366.82% -155.83% 35.3% 47.1% 64.5% -554.33% -4.85% -98.21% 2.8% -58.67% 27.5% 9266.7% -67.75% 156.9% 93.2% 6.3% 343.3% -9.03% -42.13%
Marża brutto 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 83.8% 95.6% 97.1% 87.6% 97.6% 96.3% 96.2% 100.0% 100.0% 25.9%
Koszty i Wydatki (mln) 0 1 0 0 334 326 1 1,067 28 280 365 20 412 428 391 282 6 436 436 448 1,370 292 -470 1,005 805 1,015 961 -73 -1,961 -1,397 913 1,361 1,058 934
EBIT (mln) -0 -1 0 0 41 54 1 156 110 60 79 -191 188 67 64 281 -329 234 234 478 160 353 469 -67 -170 -181 188 404 -349 167 0 0 412 -26
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 47624.7% 9544.7% 348.6% 84831.5% 168.3% 11.1% 12696.5% -222.14% 70.9% 11.7% -18.99% 247.1% -275.00% 249.3% 265.6% 70.1% 148.6% 50.9% 100.4% -114.02% -206.25% -151.27% -59.91% 703.0% 105.3% 192.3% -100.00% -100.00% 218.1% -115.57%
EBIT (%) 0.0% -2316.19% 32.2% 30.1% 10.9% 14.2% 42.7% 12.8% 79.7% 17.6% 17.8% 90.5% 31.3% 13.5% 14.1% 49.9% 98.2% 35.0% 35.0% 51.6% 10.5% 55.4% 3908.3% -7.04% -27.03% -22.29% 16.7% 131.6% -21.60% 10.6% 0.0% 0.0% 28.0% -2.86%
Przychody fiansowe (mln) 0 0 0 0 6 6 0 12 6 7 8 8 8 8 8 8 8 8 8 6 369 338 364 72 1,655 519 525 92 589 622 28 694 690 666
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8 8 9 6 6 22 25 24 26 30 28 36 38 40
Amortyzacja (mln) 0 1 -0 -0 -41 -54 -1 -156 -110 -60 -79 191 -188 -67 -64 -281 329 -234 -234 -478 65 7 10 82 -22 8 7 7 8 16 -282 147 152 153
EBITDA (mln) 0 0 0 0 -6 -6 0 -36 -13 -14 -15 86 -16 -16 3 -16 -16 -8 -8 -6 225 0 0 128 -192 -173 0 0 -239 0 0 153 602 167
EBITDA(%) 0.0% 0.0% 0.0% 0.0% -1.60% -1.58% 0.0% -2.94% -9.42% -4.12% -3.38% -40.76% -2.67% -3.23% 0.7% -2.84% 4.8% -1.12% -1.12% -0.65% 14.8% 67.3% 4575.0% 13.4% -30.52% -11.21% 26.0% 166.8% 0.5% 18.5% 0.0% 11.2% 41.0% 18.4%
NOPLAT (mln) -0 -1 0 0 35 48 1 144 104 53 71 -199 180 59 56 273 -337 226 226 472 152 345 482 -53 -176 -203 163 380 -375 142 254 -30 412 -26
Podatek (mln) 0 0 0 0 13 16 0 1,291 39 13 15 51 9 13 9 48 1 46 46 96 31 106 97 -10 -76 -8 33 74 -76 26 50 -25 85 -5
Zysk Netto (mln) -0 -1 0 0 22 32 1 -1,171 58 33 49 -156 163 38 58 217 -346 180 180 376 121 239 385 -43 -100 -195 130 306 -299 115 203 -6 327 -21
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 25601.0% 5696.8% 348.6% -635862.81% 163.6% 3.1% 7837.1% -86.67% 181.0% 15.2% 18.4% 239.1% -312.27% 373.7% 210.3% 73.3% 135.0% 32.8% 113.9% -111.44% -182.64% -181.59% -66.23% 811.6% 199.0% 159.0% 56.2% -101.96% 209.4% -118.26%
Zysk netto (%) 0.0% -2316.19% 32.2% 30.1% 5.9% 8.4% 42.7% -95.67% 42.0% 9.7% 11.0% 73.9% 27.2% 7.7% 12.7% 38.5% 103.3% 26.9% 26.9% 40.6% 8.0% 37.5% 3208.3% -4.52% -15.90% -24.01% 11.6% 99.7% -18.50% 7.3% 17.0% -0.44% 22.2% -2.31%
EPS -0.01 -0.0335 0.0016 0.0091 0.38 0.54 0.01 -1.65 0.27 0.15 0.23 -0.71 0.74 0.17 0.26 1.01 -1.62 1.71 1.71 3.58 6.42 2.28 20.44 -2.28 -0.8 -1.56 1.04 2.47 -2.41 0.9 1.6 -0.0806 2.58 -0.2
EPS (rozwodnione) -0.0058 -0.0335 0.0016 0.0091 0.38 0.55 0.0073 -1.63 0.27 0.15 0.23 -0.71 0.74 0.17 0.27 1.02 -1.62 1.71 1.71 3.58 6.42 2.28 20.44 -2.28 -0.8 -1.56 1.04 2.45 -2.41 0.85 1.51 -0.0806 2.47 -0.2
Ilośc akcji (mln) 9 17 84 20 58 59 62 709 215 220 214 221 220 224 223 215 213 105 105 105 19 105 19 19 125 125 125 124 124 124 124 124 125 126
Ważona ilośc akcji (mln) 15 17 84 20 58 58 84 719 214 214 214 221 220 217 217 214 213 105 105 105 19 105 19 19 125 125 125 125 124 130 131 124 131 126
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD