Faraday Future Intelligent Electric Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7 |
17 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-95.57% |
-99.95% |
0.9% |
15700.0% |
Marża brutto |
0.0% |
0.0% |
-inf% |
0.0% |
-inf% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
3.3% |
-8424.89% |
-1034250.00% |
-7057.00% |
-238266.67% |
-8801.70% |
-6666.14% |
Koszty i Wydatki (mln) |
7 |
16 |
18 |
16 |
19 |
28 |
123 |
120 |
149 |
137 |
81 |
83 |
79 |
50 |
51 |
67 |
44 |
43 |
25 |
31 |
44 |
EBIT (mln) |
-15 |
-16 |
-18 |
-16 |
-19 |
-28 |
-186 |
-121 |
-149 |
-137 |
-81 |
-84 |
-83 |
-56 |
-66 |
-68 |
-44 |
-43 |
-25 |
-30 |
-44 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
28.9% |
69.4% |
958.0% |
658.5% |
668.2% |
396.5% |
-56.58% |
-30.88% |
-44.28% |
-59.28% |
-17.56% |
-19.23% |
-47.48% |
-23.23% |
-62.06% |
-55.28% |
0.5% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-846.50% |
-398.32% |
-29090.13% |
-2180400.00% |
-14667.92% |
-280077.78% |
-12899.57% |
-13870.57% |
Przychody fiansowe (mln) |
17 |
16 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
16 |
26 |
29 |
13 |
2 |
5 |
4 |
2 |
2 |
3 |
5 |
0 |
0 |
2 |
7 |
3 |
3 |
3 |
2 |
Amortyzacja (mln) |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
6 |
1 |
1 |
4 |
-10 |
2 |
14 |
14 |
15 |
18 |
19 |
18 |
19 |
18 |
EBITDA (mln) |
-14 |
-15 |
-17 |
-16 |
-19 |
-27 |
-301 |
-74 |
-148 |
-137 |
-115 |
-162 |
-143 |
-111 |
-66 |
-66 |
-22 |
-87 |
-57 |
-100 |
10 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-846.50% |
-398.32% |
-115692.70% |
-2180400.00% |
-8204.44% |
-633300.00% |
-42358.72% |
3200.6% |
NOPLAT (mln) |
-24 |
-32 |
-33 |
-58 |
-76 |
-53 |
-304 |
-84 |
-153 |
-142 |
-103 |
-154 |
6 |
-125 |
-78 |
-84 |
-48 |
-109 |
-78 |
-122 |
-10 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
11 |
-92 |
0 |
4 |
0 |
23 |
0 |
-85 |
-0 |
-13 |
0 |
-18 |
0 |
-0 |
-0 |
0 |
Zysk Netto (mln) |
-24 |
-32 |
-33 |
-58 |
-76 |
-53 |
-304 |
-84 |
-157 |
-142 |
-126 |
-154 |
-145 |
-125 |
-78 |
-84 |
-48 |
-109 |
-78 |
-121 |
-10 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
213.4% |
66.5% |
811.6% |
45.5% |
108.1% |
168.5% |
-58.49% |
82.6% |
-7.78% |
-11.83% |
-38.13% |
-45.55% |
-66.74% |
-13.00% |
-0.46% |
44.7% |
-78.68% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1889.13% |
-467.85% |
-35964.38% |
-2410850.00% |
-37093.86% |
-863177.78% |
-51599.57% |
-3252.53% |
EPS |
-141.45 |
-185.98 |
-16.98 |
-29.51 |
-38.22 |
-25.61 |
-84.43 |
-20.91 |
-39.03 |
-35.13 |
-29.12 |
-77.99 |
-1928.78 |
-1002.04 |
-453.59 |
-10.15 |
-26.23 |
-12.38 |
-5.32 |
-7.61 |
-0.14 |
EPS (rozwodnione) |
-141.45 |
-185.98 |
-16.98 |
-29.51 |
-38.22 |
-25.61 |
-84.43 |
-20.91 |
-39.03 |
-35.13 |
-29.12 |
-77.99 |
-1928.78 |
-1002.04 |
-453.59 |
-10.15 |
-26.23 |
-12.38 |
-5.32 |
-7.61 |
-0.14 |
Ilośc akcji (mln) |
0 |
0 |
2 |
2 |
2 |
2 |
4 |
4 |
4 |
4 |
4 |
2 |
0 |
0 |
0 |
8 |
2 |
9 |
15 |
15 |
76 |
Ważona ilośc akcji (mln) |
0 |
0 |
2 |
2 |
2 |
2 |
4 |
4 |
4 |
4 |
4 |
2 |
0 |
0 |
0 |
8 |
2 |
9 |
15 |
15 |
76 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |