Faraday Future Intelligent Electric Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 7 17 0 0 0 0 0 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% -95.57% -99.95% 0.9% 15700.0%
Marża brutto 0.0% 0.0% -inf% 0.0% -inf% 0.0% -inf% -inf% -inf% -inf% -inf% -inf% -inf% 0.0% 3.3% -8424.89% -1034250.00% -7057.00% -238266.67% -8801.70% -6666.14%
Koszty i Wydatki (mln) 7 16 18 16 19 28 123 120 149 137 81 83 79 50 51 67 44 43 25 31 44
EBIT (mln) -15 -16 -18 -16 -19 -28 -186 -121 -149 -137 -81 -84 -83 -56 -66 -68 -44 -43 -25 -30 -44
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 28.9% 69.4% 958.0% 658.5% 668.2% 396.5% -56.58% -30.88% -44.28% -59.28% -17.56% -19.23% -47.48% -23.23% -62.06% -55.28% 0.5%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -846.50% -398.32% -29090.13% -2180400.00% -14667.92% -280077.78% -12899.57% -13870.57%
Przychody fiansowe (mln) 17 16 0 0 0 0 0 0 0 0 1 1 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 16 26 29 13 2 5 4 2 2 3 5 0 0 2 7 3 3 3 2
Amortyzacja (mln) 1 1 1 0 1 1 1 6 1 1 4 -10 2 14 14 15 18 19 18 19 18
EBITDA (mln) -14 -15 -17 -16 -19 -27 -301 -74 -148 -137 -115 -162 -143 -111 -66 -66 -22 -87 -57 -100 10
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -846.50% -398.32% -115692.70% -2180400.00% -8204.44% -633300.00% -42358.72% 3200.6%
NOPLAT (mln) -24 -32 -33 -58 -76 -53 -304 -84 -153 -142 -103 -154 6 -125 -78 -84 -48 -109 -78 -122 -10
Podatek (mln) 0 0 0 0 0 11 -92 0 4 0 23 0 -85 -0 -13 0 -18 0 -0 -0 0
Zysk Netto (mln) -24 -32 -33 -58 -76 -53 -304 -84 -157 -142 -126 -154 -145 -125 -78 -84 -48 -109 -78 -121 -10
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 213.4% 66.5% 811.6% 45.5% 108.1% 168.5% -58.49% 82.6% -7.78% -11.83% -38.13% -45.55% -66.74% -13.00% -0.46% 44.7% -78.68%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1889.13% -467.85% -35964.38% -2410850.00% -37093.86% -863177.78% -51599.57% -3252.53%
EPS -141.45 -185.98 -16.98 -29.51 -38.22 -25.61 -84.43 -20.91 -39.03 -35.13 -29.12 -77.99 -1928.78 -1002.04 -453.59 -10.15 -26.23 -12.38 -5.32 -7.61 -0.14
EPS (rozwodnione) -141.45 -185.98 -16.98 -29.51 -38.22 -25.61 -84.43 -20.91 -39.03 -35.13 -29.12 -77.99 -1928.78 -1002.04 -453.59 -10.15 -26.23 -12.38 -5.32 -7.61 -0.14
Ilośc akcji (mln) 0 0 2 2 2 2 4 4 4 4 4 2 0 0 0 8 2 9 15 15 76
Ważona ilośc akcji (mln) 0 0 2 2 2 2 4 4 4 4 4 2 0 0 0 8 2 9 15 15 76
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD