Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 78.4 | 80.847 | 102.039 | 96.011 | 85.729 | 92.66 | 88.374 | 86.741 | 93.826 | 96.92 | 77.92 | 81.42 | 89.575 | 106.303 | 108.646 | 119.461 | 117.825 | 120.214 | 113.319 | 83.584 | 86.771 | 91.312 | 86.016 | 85.88 | 74.496 | 83.253 | 93.737 |
| Aktywa trwałe (mln) | 13.7 | 13.674 | 21.905 | 22.131 | 17.793 | 19.825 | 18.834 | 19.978 | 26.223 | 25.936 | 21.849 | 20.78 | 22.095 | 26.943 | 27.893 | 31.599 | 34.226 | 35.903 | 43.464 | 31.509 | 34.072 | 40.041 | 37.337 | 28.75 | 26.189 | 25.132 | 40.631 |
| Rzeczowe aktywa trwałe netto | 9.5 | 9.04 | 11.997 | 11.361 | 11.105 | 11.486 | 6.77 | 6.663 | 7.839 | 9.531 | 7.961 | 7.015 | 7.163 | 8.374 | 8.316 | 11.24 | 12.686 | 13.072 | 14.813 | 14.127 | 13.038 | 22.131 | 19.385 | 17.369 | 14.475 | 12.474 | 14.847 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.513 | 0.453 | 0.405 | 0.218 | 0.218 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.617 | 0.617 | 0.617 | 0.617 | 0.617 | 0.617 | 0.617 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 4.987 | 4.938 | 0.0 | 0.616 | 0.591 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.781 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 4.987 | 4.938 | 0.0 | 0.616 | 0.591 | 0.513 | 0.453 | 0.405 | 0.218 | 0.218 | 0.218 | 0.873 | 0.781 | 0.689 | 0.617 | 0.617 | 0.617 | 0.617 | 0.617 | 0.617 | 0.617 | 0.617 | 0.617 | 0.617 | 0.617 |
| Należności netto | 12.2 | 9.59 | 15.16 | 13.053 | 10.788 | 15.278 | 12.728 | 15.936 | 16.222 | 19.978 | 11.661 | 10.504 | 11.663 | 10.866 | 16.506 | 18.18 | 22.618 | 21.377 | 18.95 | 9.362 | 13.032 | 11.345 | 7.463 | 14.268 | 14.631 | 15.137 | 23.828 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.853 | 3.813 | 13.147 | 10.942 | 10.763 | (7.339) | (7.977) | (8.319) | 0.0 | 0.0 | 0.8 | (21.095) | 0.0 | 0.0 | (16.279) | 0.945 | 1.365 |
| Aktywa obrotowe | 64.7 | 67.173 | 80.134 | 73.88 | 67.936 | 72.835 | 69.54 | 66.763 | 67.603 | 70.984 | 56.071 | 60.64 | 67.48 | 79.36 | 80.753 | 87.862 | 83.599 | 84.311 | 69.855 | 52.075 | 52.699 | 51.271 | 48.679 | 57.13 | 48.307 | 58.121 | 53.106 |
| Środki pieniężne i Inwestycje | 0.6 | 41.007 | 35.528 | 36.231 | 33.781 | 31.389 | 30.233 | 24.475 | 15.604 | 15.443 | 14.909 | 20.372 | 20.632 | 22.44 | 21.73 | 23.728 | 18.408 | 17.193 | 9.978 | 14.018 | 11.882 | 14.378 | 20.12 | 21.525 | 12.049 | 18.32 | 4.72 |
| Zapasy | 9.7 | 13.307 | 20.471 | 19.601 | 17.734 | 21.925 | 22.948 | 22.971 | 31.201 | 30.218 | 26.051 | 26.975 | 28.172 | 34.299 | 37.15 | 41.227 | 38.239 | 41.278 | 29.051 | 26.186 | 23.356 | 22.996 | 19.661 | 19.906 | 20.526 | 23.431 | 23.487 |
| Inwestycje krótkoterminowe | 0.0 | 36.013 | 33.407 | 30.848 | 27.829 | 25.69 | 23.532 | 21.836 | 14.268 | 4.414 | 9.998 | 10.418 | 15.357 | 17.658 | 18.27 | 16.03 | 11.186 | 11.111 | 7.815 | 6.149 | 8.199 | 10.57 | 10.313 | 9.964 | 19.685 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.6 | 4.994 | 2.121 | 5.383 | 5.952 | 5.699 | 6.701 | 2.639 | 1.336 | 11.029 | 4.911 | 9.954 | 5.275 | 4.782 | 3.46 | 7.698 | 7.222 | 6.082 | 2.163 | 7.869 | 3.683 | 3.808 | 9.807 | 11.561 | (7.636) | 18.32 | 4.72 |
| Należności krótkoterminowe | 0.8 | 1.019 | 2.408 | 2.359 | 1.294 | 3.47 | 1.896 | 2.202 | 3.771 | 2.215 | 2.305 | 1.72 | 1.654 | 2.644 | 1.205 | 2.336 | 1.72 | 2.65 | 2.437 | 1.841 | 1.188 | 1.424 | 1.08 | 1.08 | 1.464 | 2.348 | 1.359 |
| Dług krótkoterminowy | 0.5 | 0.0 | 0.699 | 0.384 | 0.179 | 3.408 | 0.0 | 0.0 | 5.011 | 5.168 | 1.327 | 0.246 | 0.275 | 6.383 | 0.158 | 0.0 | 0.0 | 0.0 | 3.193 | 0.0 | 0.0 | 1.869 | 1.715 | 1.744 | 1.753 | 1.64 | 2.027 |
| Zobowiązania krótkoterminowe | 4.9 | 5.008 | 13.534 | 7.649 | 5.922 | 11.827 | 9.844 | 6.988 | 13.631 | 12.077 | 8.04 | 7.308 | 7.386 | 16.181 | 9.309 | 9.697 | 8.35 | 8.758 | 8.111 | 5.257 | 5.837 | 12.988 | 8.097 | 22.981 | 27.281 | 30.796 | 23.455 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 7.228 | 4.073 | 3.615 | 4.106 | 0.0 | 0.0 | 3.98 | 0.0 | 0.0 | 0.0 | 0.554 | 0.137 | 1.62 | 1.023 | 0.72 | 0.64 | 0.232 | 0.068 | 0.0 | (1.424) | (1.08) | 12.218 | 18.586 | 21.639 | 13.607 |
| Zobowiązania długoterminowe | 17.0 | 16.849 | 18.074 | 17.796 | 17.903 | 17.609 | 9.337 | 9.12 | 9.311 | 11.233 | 10.714 | 10.729 | 10.91 | 10.99 | 17.13 | 21.418 | 17.665 | 18.104 | 15.876 | 15.065 | 17.845 | 24.052 | 22.51 | 16.211 | 14.329 | 12.641 | 14.662 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.911 | 2.011 | 0.441 | 0.456 | 6.398 | 6.158 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.313 | 10.081 | 9.097 | 7.636 | 6.185 | 8.756 |
| Zobowiązania ogółem | 21.9 | 21.857 | 31.608 | 25.445 | 23.825 | 29.436 | 19.181 | 16.108 | 22.942 | 23.31 | 18.754 | 18.037 | 18.296 | 27.171 | 26.439 | 31.115 | 26.015 | 26.862 | 23.987 | 20.322 | 23.682 | 37.04 | 30.607 | 39.192 | 41.61 | 43.437 | 38.117 |
| Kapitał własny | 56.5 | 58.99 | 70.431 | 70.566 | 61.904 | 63.224 | 69.193 | 70.633 | 70.884 | 73.61 | 59.166 | 63.383 | 71.279 | 79.132 | 82.207 | 88.346 | 91.81 | 93.352 | 89.332 | 63.262 | 63.089 | 54.272 | 55.409 | 46.688 | 32.886 | 39.816 | 55.62 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.226 | 0.224 | 0.195 | 0.048 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 78.4 | 80.847 | 102.039 | 96.011 | 85.729 | 92.66 | 88.374 | 86.741 | 93.826 | 96.92 | 77.92 | 81.42 | 89.575 | 106.303 | 108.646 | 119.461 | 117.825 | 120.214 | 113.319 | 83.584 | 86.771 | 91.312 | 86.016 | 85.88 | 74.496 | 83.253 | 93.737 |
| Inwestycje | 0.0 | 36.013 | 33.407 | 30.848 | 27.829 | 25.69 | 23.532 | 21.836 | 14.268 | 4.414 | 22.851 | 14.231 | 28.504 | 28.6 | 29.033 | 16.03 | 11.186 | 11.111 | 7.815 | 6.149 | 8.199 | 10.57 | 10.313 | 9.964 | 19.685 | 0.945 | 1.365 |
| Dług (mln) | 0.5 | 0.0 | 0.699 | 0.384 | 0.179 | 3.408 | 0.0 | 0.0 | 5.011 | 6.079 | 2.011 | 0.687 | 10.91 | 6.398 | 17.13 | 10.1 | 6.0 | 6.0 | 0.0 | 0.0 | 0.0 | 11.313 | 10.081 | 9.097 | 7.636 | 6.185 | 8.756 |
| Środki pieniężne i inne aktywa pieniężne | 0.6 | 4.994 | 2.121 | 5.383 | 5.952 | 5.699 | 6.701 | 2.639 | 1.336 | 11.029 | 4.911 | 9.954 | 5.275 | 4.782 | 3.46 | 7.698 | 7.222 | 6.082 | 2.163 | 7.869 | 3.683 | 3.808 | 9.807 | 11.561 | (7.636) | 18.32 | 4.72 |
| Dług netto | (0.1) | (4.994) | (1.422) | (4.999) | (5.773) | (2.291) | (6.701) | (2.639) | 3.675 | (4.95) | (2.9) | (9.267) | 5.635 | 1.616 | 13.67 | 2.402 | (1.222) | (0.082) | (2.163) | (7.869) | (3.683) | 7.505 | 0.274 | (2.464) | 15.272 | (12.135) | 4.036 |
| Ticker | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM | FEIM |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |