5E Advanced Materials Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
Rok finansowy |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
Kwartał |
Q2 |
Q3 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2017-01-31 |
2017-04-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
157.1% |
171.4% |
33.3% |
48.5% |
-100.00% |
-100.00% |
-100.00% |
-100.00% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
99.9% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-273.03% |
-inf% |
-inf% |
0.0% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
6 |
11 |
11 |
33 |
13 |
9 |
11 |
7 |
9 |
8 |
9 |
4 |
15 |
13 |
11 |
0 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-4 |
-6 |
-11 |
-11 |
-33 |
-13 |
-9 |
-11 |
-8 |
-9 |
-8 |
-9 |
-4 |
-15 |
-13 |
-11 |
-10 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
258.1% |
250.0% |
15.5% |
12.9% |
-35.47% |
-33.86% |
-6.23% |
0.1% |
104.7% |
132.2% |
605.4% |
266.5% |
554197.0% |
773521.3% |
213395.1% |
402275.6% |
750.3% |
119.9% |
-19.63% |
3.2% |
-74.91% |
-34.96% |
-9.86% |
-20.56% |
-49.20% |
73.3% |
67.4% |
24.1% |
142.7% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-10738.74% |
-10739.84% |
-1039.77% |
-1039.77% |
-3894.15% |
-3894.14% |
-1590.63% |
-1590.63% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-338.53% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2281.21% |
0.0% |
nan |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
2 |
2 |
2 |
1 |
2 |
2 |
2 |
-2 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
5 |
5 |
5 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
-1 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-5 |
-3 |
-4 |
-6 |
-11 |
-11 |
-33 |
-13 |
6 |
-13 |
-8 |
-8 |
-7 |
-9 |
-25 |
-9 |
-8 |
-7 |
-5 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-10709.85% |
-10710.94% |
-1030.60% |
-1030.60% |
-3841.96% |
-3841.96% |
-1590.63% |
-1590.63% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-333.78% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1398.48% |
0.0% |
nan |
nan |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-4 |
-6 |
-9 |
-11 |
-33 |
-13 |
5 |
-15 |
-10 |
-10 |
-9 |
-11 |
-26 |
-16 |
-13 |
-14 |
5 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-22,481 |
0 |
-13 |
4 |
1 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-4 |
-6 |
-9 |
-11 |
-33 |
-13 |
5 |
-15 |
-10 |
-10 |
-9 |
-11 |
-26 |
-16 |
-13 |
-14 |
5 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
233.8% |
226.0% |
26.4% |
23.9% |
-32.39% |
-30.67% |
7.3% |
14.5% |
158.1% |
193.0% |
627.4% |
357.0% |
455352.4% |
582583.9% |
161404.3% |
288124.5% |
739.8% |
134.9% |
148.6% |
34.6% |
-69.32% |
-22.54% |
-303.43% |
-28.57% |
156.1% |
57.3% |
37.2% |
34.3% |
120.4% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-10706.69% |
-10707.79% |
-1014.75% |
-1014.75% |
-4438.32% |
-4438.32% |
-1959.86% |
-1959.86% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-335.50% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2442.73% |
0.0% |
nan |
nan |
EPS |
-0.0134 |
-0.0133 |
-0.0039 |
-0.0039 |
-0.0028 |
-0.0027 |
-0.004 |
-0.0039 |
-0.0017 |
-0.0017 |
-0.0038 |
-0.004 |
-0.0037 |
-0.0041 |
-0.0191 |
-0.012 |
-0.0923 |
-0.13 |
-0.22 |
-0.26 |
-0.79 |
-0.31 |
0.11 |
-0.34 |
-0.23 |
-0.23 |
-0.21 |
-0.24 |
-0.44 |
-0.25 |
-0.2 |
-4.76 |
0.73 |
EPS (rozwodnione) |
-0.0134 |
-0.0133 |
-0.0039 |
-0.0039 |
-0.0028 |
-0.0027 |
-0.004 |
-0.0039 |
-0.0017 |
-0.0017 |
-0.0038 |
-0.004 |
-0.0037 |
-0.0041 |
-0.0191 |
-0.012 |
-0.0923 |
-0.13 |
-0.22 |
-0.26 |
-0.79 |
-0.31 |
0.0949 |
-0.34 |
-0.23 |
-0.23 |
-0.21 |
-0.24 |
-0.44 |
-0.25 |
-0.2 |
-4.76 |
-0.97 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
43 |
43 |
43 |
43 |
42 |
43 |
49 |
44 |
44 |
44 |
44 |
44 |
59 |
63 |
65 |
3 |
7 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
43 |
43 |
43 |
43 |
42 |
43 |
49 |
44 |
44 |
44 |
44 |
44 |
59 |
63 |
65 |
3 |
10 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |