FirstEnergy Corp.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 13 442
EBIT TTM (mln): 2 419
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,320 7,029 7,999 12,152 12,307 12,453 11,989 11,501 12,802 13,627 12,967 13,339 16,258 15,303 14,917 15,049 15,026 14,562 14,017 11,261 11,035 10,790 11,132 12,459 12,870 13,472
Przychód Δ r/r 0.0% 11.2% 13.8% 51.9% 1.3% 1.2% -3.7% -4.1% 11.3% 6.4% -4.8% 2.9% 21.9% -5.9% -2.5% 0.9% -0.2% -3.1% -3.7% -19.7% -2.0% -2.2% 3.2% 11.9% 3.3% 4.7%
Marża brutto 86.1% 88.6% 72.0% 64.9% 58.1% 64.1% 66.5% 63.0% 60.8% 58.7% 54.6% 54.6% 55.1% 56.2% 56.7% 53.5% 58.9% 62.4% 67.3% 67.6% 69.0% 71.5% 69.1% 63.1% 63.9% 67.5%
EBIT (mln) 1,535 1,505 1,685 2,182 1,639 2,211 2,066 2,106 2,291 2,446 1,879 1,805 1,698 2,176 1,607 1,062 2,292 -8,262 172 2,502 2,510 2,162 2,746 2,623 2,266 2,375
EBIT Δ r/r 0.0% -2.0% 12.0% 29.5% -24.9% 34.9% -6.6% 1.9% 8.8% 6.8% -23.2% -3.9% -5.9% 28.2% -26.1% -33.9% 115.8% -460.5% -102.1% 1354.7% 0.3% -13.9% 27.0% -4.5% -13.6% 4.8%
EBIT (%) 24.3% 21.4% 21.1% 18.0% 13.3% 17.8% 17.2% 18.3% 17.9% 17.9% 14.5% 13.5% 10.4% 14.2% 10.8% 7.1% 15.3% -56.7% 1.2% 22.2% 22.7% 20.0% 24.7% 21.1% 17.6% 17.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 978 845 1,008 929 941 955 1,015 1,054 1,099 1,051 962 988 1,066 955 1,027 1,011
EBITDA (mln) 2,554 2,513 2,661 3,352 2,970 4,044 3,808 3,004 3,405 3,801 3,764 3,100 3,809 3,135 2,611 2,562 4,170 4,400 2,578 3,947 3,296 3,316 4,347 3,940 3,988 4,103
EBITDA(%) 40.4% 35.8% 33.3% 27.6% 24.1% 32.5% 31.8% 26.1% 26.6% 27.9% 29.0% 23.2% 23.4% 20.5% 17.5% 17.0% 27.8% 30.2% 18.4% 35.1% 29.9% 30.7% 39.0% 31.6% 31.0% 30.5%
Podatek (mln) 395 377 474 549 406 671 754 795 883 777 245 482 574 553 195 -42 315 -3,055 895 490 213 126 320 1,000 267 377
Zysk Netto (mln) 568 599 646 629 423 878 861 1,254 1,309 1,342 1,006 784 885 770 392 299 578 -6,177 -1,724 1,348 912 1,079 1,283 406 1,102 978
Zysk netto Δ r/r 0.0% 5.4% 7.9% -2.7% -32.8% 107.6% -1.9% 45.6% 4.4% 2.5% -25.0% -22.1% 12.9% -13.0% -49.1% -23.7% 93.3% -1168.7% -72.1% -178.2% -32.3% 18.3% 18.9% -68.4% 171.4% -11.3%
Zysk netto (%) 9.0% 8.5% 8.1% 5.2% 3.4% 7.1% 7.2% 10.9% 10.2% 9.8% 7.8% 5.9% 5.4% 5.0% 2.6% 2.0% 3.8% -42.4% -12.3% 12.0% 8.3% 10.0% 11.5% 3.3% 8.6% 7.3%
EPS 2.5 2.69 2.82 1.89 1.39 2.68 2.62 3.84 4.27 4.41 3.31 2.44 2.22 1.85 0.94 0.71 1.37 -14.5 -3.88 2.74 1.59 1.85 2.27 0.71 1.92 1.7
EPS (rozwodnione) 2.5 2.69 2.81 1.88 1.39 2.67 2.61 3.81 4.22 4.38 3.29 2.42 2.21 1.84 0.94 0.71 1.37 -14.5 -3.88 2.73 1.57 1.85 2.26 0.71 1.92 1.69
Ilośc akcji (mln) 227 222 230 293 304 327 328 324 306 304 304 304 399 418 418 420 422 426 444 492 535 542 545 571 573 575
Ważona ilośc akcji (mln) 227 223 230 294 305 328 330 327 310 307 306 305 401 419 419 421 424 426 444 494 542 543 546 572 574 577
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD