Rok finansowy |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Data |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
inf% |
<span style="color:red">-100.00%</span> |
0.0% |
0.0% |
<span style="color:red">-100.00%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-100.00%</span> |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-inf%</span> |
0.0% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
9 |
9 |
10 |
11 |
13 |
15 |
17 |
19 |
1 |
1 |
1 |
9 |
2 |
3 |
5 |
4 |
5 |
6 |
8 |
3 |
3 |
3 |
3 |
5 |
7 |
9 |
10 |
6 |
8 |
13 |
9 |
7 |
EBIT (mln) |
-9 |
-9 |
-10 |
-11 |
-13 |
-15 |
1 |
-19 |
-1 |
-1 |
-1 |
-9 |
-2 |
-35 |
-5 |
-4 |
-5 |
-6 |
-8 |
-3 |
-3 |
-3 |
-3 |
-5 |
-7 |
-9 |
-10 |
-6 |
-8 |
-13 |
-9 |
-7 |
EBIT Δ kw/kw |
33.4% |
43.6% |
782.3% |
44.1% |
982.2% |
2336.7% |
308.6% |
106.3% |
41.4% |
98.2% |
86.3% |
106.2% |
57.2% |
504.7% |
35.0% |
36.2% |
88.6% |
90.3% |
124.9% |
33.2% |
63.3% |
66.6% |
66.5% |
22.6% |
211100000.0% |
29.5% |
18.4% |
0.0% |
0.0% |
0.0% |
0.0% |
31.2% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-13188.89%</span> |
0.0% |
0.0% |
<span style="color:red">-102922.22%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-106350.00%</span> |
0.0% |
0.0% |
0.0% |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
7 |
9 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-8 |
-9 |
-9 |
-10 |
-12 |
-15 |
2 |
-18 |
0 |
0 |
0 |
-10 |
-2 |
-3 |
-5 |
-4 |
-5 |
-6 |
-8 |
-3 |
-3 |
-3 |
-3 |
-5 |
-7 |
-9 |
-10 |
-6 |
-8 |
-13 |
-9 |
-7 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
22.2% |
0.0% |
0.0% |
<span style="color:red">-116988.89%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-106250.00%</span> |
0.0% |
0.0% |
0.0% |
nan |
NOPLAT (mln) |
-9 |
-9 |
-10 |
-11 |
-13 |
-16 |
1 |
-19 |
-1 |
-1 |
-1 |
-11 |
-2 |
-35 |
-5 |
-5 |
-5 |
-6 |
-8 |
-3 |
-3 |
-3 |
-3 |
-5 |
-7 |
-9 |
-10 |
-6 |
-7 |
-13 |
-8 |
-7 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-2 |
3 |
-0 |
-0 |
-1 |
0 |
0 |
32 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-9 |
-9 |
-10 |
-11 |
-13 |
-16 |
3 |
-23 |
-1 |
-1 |
-1 |
-11 |
-2 |
-35 |
-5 |
-5 |
-5 |
-6 |
-8 |
-3 |
-3 |
-3 |
-3 |
-5 |
-7 |
-9 |
-10 |
-6 |
-7 |
-13 |
-8 |
-7 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
42.0% |
77.5% |
<span style="color:red">-126.47%</span> |
108.7% |
<span style="color:red">-90.80%</span> |
<span style="color:red">-96.08%</span> |
<span style="color:red">-126.19%</span> |
<span style="color:red">-53.22%</span> |
73.0% |
5417.6% |
639.1% |
<span style="color:red">-56.76%</span> |
134.3% |
<span style="color:red">-83.28%</span> |
52.0% |
<span style="color:red">-26.99%</span> |
<span style="color:red">-45.46%</span> |
<span style="color:red">-47.52%</span> |
<span style="color:red">-56.43%</span> |
46.2% |
153.9% |
191.7% |
194.8% |
20.3% |
11.6% |
40.6% |
<span style="color:red">-15.70%</span> |
21.8% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-13166.67%</span> |
0.0% |
0.0% |
<span style="color:red">-117588.89%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-97866.67%</span> |
0.0% |
0.0% |
0.0% |
nan |
EPS |
-154.125 |
-210.0 |
-187.5 |
-206.25 |
-242.6438 |
-303.75 |
-7.2 |
-359.4 |
-278.0475 |
-271.0988 |
-293.9925 |
-166.0575 |
-161.2763 |
-238.0615 |
-11.3748 |
-8.9162 |
-9.0622 |
-10.6812 |
-13.6068 |
-5.661 |
-4.348 |
-5.1402 |
-4.4908 |
-5.806 |
-8.0368 |
-10.567 |
-6.573 |
-4.0402 |
-4.0252 |
-6.7802 |
-4.54 |
-3.0 |
EPS (rozwodnione) |
-154.125 |
-210.0 |
-187.5 |
-206.25 |
-242.6438 |
-303.75 |
-7.2 |
-359.4 |
-278.0475 |
-271.0988 |
-293.9925 |
-166.0575 |
-161.2762 |
-238.0615 |
-11.3748 |
-8.9162 |
-9.0622 |
-10.6812 |
-13.6068 |
-5.661 |
-4.348 |
-5.1402 |
-4.4908 |
-5.806 |
-8.0368 |
-10.567 |
-6.573 |
-4.0402 |
-4.0252 |
-6.7802 |
-4.54 |
-3.0 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
2 |
2 |
2 |
2 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
2 |
2 |
2 |
2 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |