FB Financial Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 668
EBIT TTM (mln): 93
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 106 117 134 183 256 295 335 361 568 576 527 749 726
Przychód Δ r/r 0.0% 10.4% 14.8% 36.7% 39.3% 15.3% 13.5% 8.0% 57.0% 1.4% -8.5% 42.1% -3.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 31 40 44 60 76 94 141 110 82 243 237 -0 711
EBIT Δ r/r 0.0% 29.5% 9.5% 35.0% 27.0% 24.1% 50.2% -22.5% -24.7% 194.8% -2.6% -100.0% -4442925.0%
EBIT (%) 29.5% 34.6% 33.0% 32.6% 29.7% 31.9% 42.2% 30.3% 14.5% 42.2% 44.9% -0.0% 98.0%
Koszty finansowe (mln) 0 12 10 9 10 16 36 57 49 38 69 12 309
EBITDA (mln) -9 45 49 67 86 96 149 114 88 249 241 4 0
EBITDA(%) -8.7% 38.6% 36.8% 36.7% 33.8% 32.6% 44.5% 31.5% 15.5% 43.2% 45.8% 0.5% 0.0%
Podatek (mln) 1 2 2 3 22 21 26 26 19 53 35 30 31
Zysk Netto (mln) 21 27 32 48 41 52 80 84 64 190 125 120 116
Zysk netto Δ r/r 0.0% 31.1% 20.7% 47.4% -15.2% 29.1% 53.1% 4.5% -24.1% 199.1% -34.5% -3.5% -3.5%
Zysk netto (%) 19.4% 23.0% 24.2% 26.1% 15.9% 17.8% 24.0% 23.2% 11.2% 33.1% 23.6% 16.1% 16.0%
EPS 1.19 1.08 1.9 2.79 2.12 1.9 2.62 2.7 1.69 4.01 2.64 2.57 2.49
EPS (rozwodnione) 1.19 1.08 1.9 2.79 2.1 1.86 2.56 2.65 1.67 3.97 2.64 2.57 2.48
Ilośc akcji (mln) 17 17 17 17 19 28 31 31 38 47 47 47 47
Ważona ilośc akcji (mln) 17 17 17 17 19 28 31 31 38 48 47 47 47
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD