Wall Street Experts
ver. ZuMIgo(08/25)
FB Financial Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 668
EBIT TTM (mln): 93
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
106 |
117 |
134 |
183 |
256 |
295 |
335 |
361 |
568 |
576 |
527 |
749 |
726 |
Przychód Δ r/r |
0.0% |
10.4% |
14.8% |
36.7% |
39.3% |
15.3% |
13.5% |
8.0% |
57.0% |
1.4% |
-8.5% |
42.1% |
-3.1% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
31 |
40 |
44 |
60 |
76 |
94 |
141 |
110 |
82 |
243 |
237 |
-0 |
711 |
EBIT Δ r/r |
0.0% |
29.5% |
9.5% |
35.0% |
27.0% |
24.1% |
50.2% |
-22.5% |
-24.7% |
194.8% |
-2.6% |
-100.0% |
-4442925.0% |
EBIT (%) |
29.5% |
34.6% |
33.0% |
32.6% |
29.7% |
31.9% |
42.2% |
30.3% |
14.5% |
42.2% |
44.9% |
-0.0% |
98.0% |
Koszty finansowe (mln) |
0 |
12 |
10 |
9 |
10 |
16 |
36 |
57 |
49 |
38 |
69 |
12 |
309 |
EBITDA (mln) |
-9 |
45 |
49 |
67 |
86 |
96 |
149 |
114 |
88 |
249 |
241 |
4 |
0 |
EBITDA(%) |
-8.7% |
38.6% |
36.8% |
36.7% |
33.8% |
32.6% |
44.5% |
31.5% |
15.5% |
43.2% |
45.8% |
0.5% |
0.0% |
Podatek (mln) |
1 |
2 |
2 |
3 |
22 |
21 |
26 |
26 |
19 |
53 |
35 |
30 |
31 |
Zysk Netto (mln) |
21 |
27 |
32 |
48 |
41 |
52 |
80 |
84 |
64 |
190 |
125 |
120 |
116 |
Zysk netto Δ r/r |
0.0% |
31.1% |
20.7% |
47.4% |
-15.2% |
29.1% |
53.1% |
4.5% |
-24.1% |
199.1% |
-34.5% |
-3.5% |
-3.5% |
Zysk netto (%) |
19.4% |
23.0% |
24.2% |
26.1% |
15.9% |
17.8% |
24.0% |
23.2% |
11.2% |
33.1% |
23.6% |
16.1% |
16.0% |
EPS |
1.19 |
1.08 |
1.9 |
2.79 |
2.12 |
1.9 |
2.62 |
2.7 |
1.69 |
4.01 |
2.64 |
2.57 |
2.49 |
EPS (rozwodnione) |
1.19 |
1.08 |
1.9 |
2.79 |
2.1 |
1.86 |
2.56 |
2.65 |
1.67 |
3.97 |
2.64 |
2.57 |
2.48 |
Ilośc akcji (mln) |
17 |
17 |
17 |
17 |
19 |
28 |
31 |
31 |
38 |
47 |
47 |
47 |
47 |
Ważona ilośc akcji (mln) |
17 |
17 |
17 |
17 |
19 |
28 |
31 |
31 |
38 |
48 |
47 |
47 |
47 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |