| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
2 232.44 |
2 258.387 |
2 428.189 |
2 899.42 |
3 276.881 |
4 727.713 |
5 136.764 |
6 124.921 |
11 207.33 |
12 597.686 |
12 847.756 |
12 604.403 |
13 157.482 |
| Aktywa trwałe (mln) |
97.162 |
783.822 |
756.976 |
798.589 |
732.334 |
855.73 |
984.647 |
1 076.507 |
1 715.126 |
2 242.343 |
2 126.433 |
11 737.564 |
445.185 |
| Rzeczowe aktywa trwałe netto |
43.424 |
46.263 |
47.944 |
65.892 |
66.651 |
81.577 |
86.882 |
122.67 |
188.872 |
185.425 |
206.359 |
210.026 |
196.862 |
| Wartość firmy |
46.904 |
46.904 |
46.904 |
46.904 |
46.867 |
137.19 |
137.19 |
169.051 |
246.835 |
242.561 |
242.561 |
242.561 |
242.561 |
| Wartości niematerialne i prawne |
6.834 |
5.108 |
9.527 |
36.406 |
36.633 |
91.009 |
100.457 |
93.11 |
102.428 |
132.465 |
180.733 |
173.483 |
5.762 |
| Wartość firmy i wartości niematerialne i prawne |
53.738 |
52.012 |
56.431 |
83.31 |
83.5 |
228.199 |
237.647 |
262.161 |
349.263 |
375.026 |
423.294 |
416.044 |
248.323 |
| Należności netto |
0.0 |
8.183 |
13.741 |
6.881 |
7.241 |
13.069 |
14.503 |
17.083 |
43.603 |
38.528 |
45.684 |
95.247 |
112.584 |
| Inwestycje długoterminowe |
0.0 |
685.547 |
652.601 |
649.387 |
582.183 |
543.992 |
658.805 |
691.676 |
1 176.991 |
1 681.892 |
1 474.176 |
683.103 |
0.0 |
| Aktywa obrotowe |
58.82 |
1 474.565 |
1 671.213 |
2 100.831 |
2 544.547 |
3 871.983 |
4 152.117 |
807.026 |
2 412.748 |
3 386.706 |
2 374.921 |
866.839 |
1 707.772 |
| Środki pieniężne i Inwestycje |
58.82 |
747.175 |
693.591 |
725.482 |
705.473 |
597.616 |
749.69 |
789.943 |
2 369.145 |
3 348.178 |
2 287.702 |
810.932 |
1 658.161 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.176 |
9.101 |
(295.268) |
(1 400.385) |
(1 887.624) |
(1 087.81) |
(863.647) |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
685.547 |
652.601 |
649.387 |
582.183 |
543.992 |
655.698 |
688.381 |
1 172.4 |
1 678.525 |
1 471.186 |
1 471.973 |
1 538.008 |
| Środki pieniężne i inne aktywa pieniężne |
58.82 |
61.628 |
40.99 |
76.095 |
123.29 |
53.624 |
93.992 |
101.562 |
1 196.745 |
1 669.653 |
816.516 |
727.608 |
120.153 |
| Należności krótkoterminowe |
0.0 |
0.836 |
0.602 |
0.581 |
0.632 |
1.504 |
5.015 |
6.465 |
6.772 |
3.162 |
8.648 |
18.809 |
24.182 |
| Dług krótkoterminowy |
0.0 |
70.0 |
79.0 |
18.0 |
150.0 |
190.0 |
(1 011.623) |
35.525 |
55.187 |
46.367 |
69.754 |
67.643 |
60.024 |
| Zobowiązania krótkoterminowe |
4.327 |
70.836 |
79.602 |
18.581 |
150.632 |
191.504 |
5.015 |
6.465 |
6.772 |
3.162 |
8.648 |
2 218.382 |
1 440.229 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 016.638 |
1 171.502 |
1 375.695 |
1 103.594 |
1 420.131 |
1 469.811 |
1 380.205 |
| Zobowiązania długoterminowe |
69.298 |
67.861 |
64.85 |
57.329 |
49.072 |
155.16 |
247.085 |
360.69 |
293.511 |
224.965 |
8.648 |
8 931.134 |
10 149.622 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.713 |
13.691 |
11.858 |
16.663 |
20.49 |
76.734 |
6.82 |
96.797 |
95.154 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
35.525 |
55.187 |
46.367 |
69.754 |
67.643 |
0.0 |
| Zobowiązania ogółem |
2 035.068 |
2 068.7 |
2 212.961 |
2 662.746 |
2 946.383 |
4 130.984 |
4 464.907 |
5 362.592 |
9 915.948 |
11 164.991 |
11 522.238 |
11 149.516 |
11 589.851 |
| Kapitał własny |
197.372 |
189.687 |
215.228 |
236.674 |
330.498 |
596.729 |
671.857 |
762.329 |
1 291.382 |
1 432.695 |
1 325.518 |
1 454.887 |
1 567.631 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.093 |
0.093 |
0.093 |
0.093 |
0.093 |
| Pasywa |
0.0 |
2 258.387 |
2 428.189 |
2 899.42 |
3 276.881 |
4 727.713 |
5 136.764 |
6 124.921 |
11 207.33 |
12 597.686 |
12 847.756 |
12 604.403 |
13 157.482 |
| Inwestycje |
0.0 |
1 371.094 |
1 305.202 |
1 298.774 |
1 164.366 |
1 087.984 |
1 314.503 |
1 380.057 |
2 349.391 |
3 360.417 |
2 967.858 |
683.103 |
1 538.008 |
| Dług (mln) |
0.0 |
137.861 |
143.85 |
74.616 |
194.892 |
333.302 |
227.776 |
340.2 |
293.511 |
218.145 |
485.431 |
458.607 |
60.024 |
| Środki pieniężne i inne aktywa pieniężne |
58.82 |
61.628 |
40.99 |
76.095 |
123.29 |
53.624 |
93.992 |
101.562 |
1 196.745 |
1 669.653 |
816.516 |
727.608 |
120.153 |
| Dług netto |
(58.82) |
76.233 |
102.86 |
(1.479) |
71.602 |
279.678 |
133.784 |
238.638 |
(903.234) |
(1 451.508) |
(331.085) |
(269.001) |
(60.129) |
| Ticker |
FBK |
FBK |
FBK |
FBK |
FBK |
FBK |
FBK |
FBK |
FBK |
FBK |
FBK |
FBK |
FBK |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |