FAT Brands Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34
Rok finansowy 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2016-03-31 2016-06-30 2017-03-31 2017-06-30 2017-09-24 2017-12-31 2018-04-01 2018-07-01 2018-09-30 2018-12-30 2019-03-31 2019-06-30 2019-09-29 2019-12-29 2020-03-29 2020-06-28 2020-09-27 2020-12-27 2021-03-28 2021-06-27 2021-09-26 2021-12-26 2022-03-27 2022-06-26 2022-09-25 2022-12-25 2023-03-26 2023-06-25 2023-09-24 2023-12-31 2024-03-31 2024-06-30 2024-09-29 2024-12-29 2025-03-30
Przychód (mln) 2 2 2 2 -2 2 4 4 6 5 5 6 6 5 4 3 4 6 7 8 26 74 97 103 103 104 106 107 109 159 152 152 143 145 142,019
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -179.20% 4.3% 82.6% 145.0% -467.64% 130.6% 35.9% 50.8% 10.6% 4.8% -9.23% -47.29% -36.94% 23.7% 50.3% 166.6% 542.9% 1041.5% 1364.9% 1141.1% 292.7% 39.9% 8.5% 3.9% 6.0% 52.8% 43.8% 42.4% 31.1% -8.42% 93353.8%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 62.9% 62.7% 74.5% 68.1% 57.6% 63.1% 88.7% 79.6% 87.8% 67.6% 92.1% 69.9% 82.1% 97.1% 86.1% 36.9% 33.2% 39.7% 39.8% 29.4% 34.1% 33.4% 35.2% 27.5% 28.1% 27.4% 25.5% 25.0% 32.3%
Koszty i Wydatki (mln) 1 1 1 1 -1 2 3 3 4 5 4 5 4 4 4 5 4 7 6 7 22 74 96 89 102 119 105 88 102 159 152 155 152 185 150,585
EBIT (mln) 1 1 1 1 -1 0 1 1 2 0 1 1 3 0 -1 -6 -1 -8 0 2 2 -3 -4 13 1 -16 1 18 7 -1 0 -3 -9 -39 -8,566
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -169.80% -95.81% -31.97% -6.00% 339.7% 694.0% -15.41% 69.5% 45.6% 16.9% -172.61% -512.98% -125.82% -1810.56% 118.0% 135.3% 399.6% -65.13% -3917.31% 545.9% -52.27% 461.8% 117.7% 39.9% 483.9% -96.68% -82.05% -113.69% -233.41% 7501.9% -6798512.70%
EBIT (%) 62.6% 57.2% 70.4% 55.2% 55.2% 2.3% 26.2% 21.2% 36.0% 7.9% 16.3% 23.8% 47.4% 8.8% -13.07% -186.35% -19.39% -122.13% 1.6% 24.7% 9.0% -3.73% -4.08% 12.8% 1.1% -14.98% 0.7% 17.3% 6.1% -0.33% 0.1% -1.66% -6.16% -27.05% -6.03%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 26 0 24 30 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 1 3 2 1 2 1 2 1 0 2 3 3 7 16 21 24 24 26 30 24 30 29 34 34 36 35 -31,444
Amortyzacja (mln) 0 0 -1 -1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 5 7 7 8 10 7 7 7 10 10 10 11 10 10,391
EBITDA (mln) 1 1 0 0 0 0 1 1 2 -0 1 2 3 0 -0 -4 0 -4 1 -5 7 2 7 22 9 -21 8 26 14 8 9 7 2 -31 -68,791
EBITDA(%) 62.6% 57.2% 70.4% 55.2% 55.2% 9.2% 26.2% 21.2% 36.0% -9.32% 16.8% 38.1% 46.6% 29.5% 4.0% -44.77% -0.44% -15.31% 15.2% 8.2% 16.1% 1.4% 2.7% 21.5% 8.4% -6.89% 7.4% 24.2% 12.7% 5.9% 6.8% 5.1% 1.2% -21.14% -48.44%
NOPLAT (mln) 1 1 1 1 -1 -0 1 0 0 -3 -1 1 1 -1 -3 -5 -1 -10 -3 -8 -5 -20 -19 -8 -23 -57 -30 -6 -26 -35 -35 -37 -45 -76 -44,542
Podatek (mln) 0 0 0 0 -0 0 0 0 0 -1 -1 1 -0 0 -0 -1 -0 -2 -0 -2 -1 -0 5 -0 1 14 3 1 -1 -9 4 2 0 -8 -1,769
Zysk Netto (mln) 1 1 1 1 -1 -1 1 0 0 -3 -1 -1 1 -1 -2 -4 -1 -8 -2 -6 -4 -20 -24 -8 -23 -71 -32 -7 -25 -26 -38 -39 -45 -67 -45,969
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -172.78% -181.87% -42.60% -32.93% 101.8% 338.8% -239.49% -236.19% 11440.0% -64.57% 233.8% 736.8% -149.22% 704.9% 2.6% 39.4% 537.5% 155.5% 876.8% 38.2% 547.3% 261.2% 35.2% -13.40% 5.2% -62.94% 19.3% 455.1% 81.5% 156.9% 119873.4%
Zysk netto (%) 37.9% 35.9% 45.2% 34.9% 34.9% -28.21% 14.2% 9.5% 0.2% -53.69% -14.57% -8.62% 17.8% -18.15% -53.58% -136.82% -13.89% -118.03% -36.58% -71.55% -13.77% -26.42% -24.39% -7.97% -22.71% -68.21% -30.40% -6.64% -22.54% -16.54% -25.21% -25.89% -31.22% -46.40% -32.37%
EPS 0.0712 0.0667 0.0801 0.0495 -0.0545 -0.06 0.0445 0.0364 0.0008 -0.2 -0.0555 -0.0394 0.0909 -0.0727 -0.18 -0.33 -0.0434 -0.58 -0.2 -0.44 -0.26 -1.38 -1.45 -0.5 -1.42 -4.28 -1.95 -0.43 -1.48 -1.57 -2.26 -2.31 -2.74 -4.08 -2.73
EPS (rozwodnione) 0.0712 0.0667 0.0801 0.0495 -0.0545 -0.06 0.0445 0.0364 0.0008 -0.2 -0.0555 -0.0394 0.0909 -0.0727 -0.18 -0.33 -0.0434 -0.58 -0.2 -0.44 -0.26 -1.38 -1.45 -0.5 -1.42 -4.28 -1.95 -0.43 -1.48 -1.57 -2.26 -2.31 -2.74 -4.08 -2.73
Ilośc akcji (mln) 11 11 11 11 10 10 11 11 13 13 13 13 13 13 13 13 13 13 12 14 14 14 16 16 17 17 16 17 17 17 17 17 17 17 18
Ważona ilośc akcji (mln) 11 11 11 11 10 10 11 11 13 13 13 13 13 13 13 13 13 13 12 14 14 14 16 16 17 17 16 17 17 17 17 17 17 17 18
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD