FAT Brands Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
Rok finansowy |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2016-03-31 |
2016-06-30 |
2017-03-31 |
2017-06-30 |
2017-09-24 |
2017-12-31 |
2018-04-01 |
2018-07-01 |
2018-09-30 |
2018-12-30 |
2019-03-31 |
2019-06-30 |
2019-09-29 |
2019-12-29 |
2020-03-29 |
2020-06-28 |
2020-09-27 |
2020-12-27 |
2021-03-28 |
2021-06-27 |
2021-09-26 |
2021-12-26 |
2022-03-27 |
2022-06-26 |
2022-09-25 |
2022-12-25 |
2023-03-26 |
2023-06-25 |
2023-09-24 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-29 |
2024-12-29 |
2025-03-30 |
Przychód (mln) |
2 |
2 |
2 |
2 |
-2 |
2 |
4 |
4 |
6 |
5 |
5 |
6 |
6 |
5 |
4 |
3 |
4 |
6 |
7 |
8 |
26 |
74 |
97 |
103 |
103 |
104 |
106 |
107 |
109 |
159 |
152 |
152 |
143 |
145 |
142,019 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-179.20% |
4.3% |
82.6% |
145.0% |
-467.64% |
130.6% |
35.9% |
50.8% |
10.6% |
4.8% |
-9.23% |
-47.29% |
-36.94% |
23.7% |
50.3% |
166.6% |
542.9% |
1041.5% |
1364.9% |
1141.1% |
292.7% |
39.9% |
8.5% |
3.9% |
6.0% |
52.8% |
43.8% |
42.4% |
31.1% |
-8.42% |
93353.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
62.9% |
62.7% |
74.5% |
68.1% |
57.6% |
63.1% |
88.7% |
79.6% |
87.8% |
67.6% |
92.1% |
69.9% |
82.1% |
97.1% |
86.1% |
36.9% |
33.2% |
39.7% |
39.8% |
29.4% |
34.1% |
33.4% |
35.2% |
27.5% |
28.1% |
27.4% |
25.5% |
25.0% |
32.3% |
Koszty i Wydatki (mln) |
1 |
1 |
1 |
1 |
-1 |
2 |
3 |
3 |
4 |
5 |
4 |
5 |
4 |
4 |
4 |
5 |
4 |
7 |
6 |
7 |
22 |
74 |
96 |
89 |
102 |
119 |
105 |
88 |
102 |
159 |
152 |
155 |
152 |
185 |
150,585 |
EBIT (mln) |
1 |
1 |
1 |
1 |
-1 |
0 |
1 |
1 |
2 |
0 |
1 |
1 |
3 |
0 |
-1 |
-6 |
-1 |
-8 |
0 |
2 |
2 |
-3 |
-4 |
13 |
1 |
-16 |
1 |
18 |
7 |
-1 |
0 |
-3 |
-9 |
-39 |
-8,566 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-169.80% |
-95.81% |
-31.97% |
-6.00% |
339.7% |
694.0% |
-15.41% |
69.5% |
45.6% |
16.9% |
-172.61% |
-512.98% |
-125.82% |
-1810.56% |
118.0% |
135.3% |
399.6% |
-65.13% |
-3917.31% |
545.9% |
-52.27% |
461.8% |
117.7% |
39.9% |
483.9% |
-96.68% |
-82.05% |
-113.69% |
-233.41% |
7501.9% |
-6798512.70% |
EBIT (%) |
62.6% |
57.2% |
70.4% |
55.2% |
55.2% |
2.3% |
26.2% |
21.2% |
36.0% |
7.9% |
16.3% |
23.8% |
47.4% |
8.8% |
-13.07% |
-186.35% |
-19.39% |
-122.13% |
1.6% |
24.7% |
9.0% |
-3.73% |
-4.08% |
12.8% |
1.1% |
-14.98% |
0.7% |
17.3% |
6.1% |
-0.33% |
0.1% |
-1.66% |
-6.16% |
-27.05% |
-6.03% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
26 |
0 |
24 |
30 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
2 |
1 |
2 |
1 |
2 |
1 |
0 |
2 |
3 |
3 |
7 |
16 |
21 |
24 |
24 |
26 |
30 |
24 |
30 |
29 |
34 |
34 |
36 |
35 |
-31,444 |
Amortyzacja (mln) |
0 |
0 |
-1 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
5 |
7 |
7 |
8 |
10 |
7 |
7 |
7 |
10 |
10 |
10 |
11 |
10 |
10,391 |
EBITDA (mln) |
1 |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
-0 |
1 |
2 |
3 |
0 |
-0 |
-4 |
0 |
-4 |
1 |
-5 |
7 |
2 |
7 |
22 |
9 |
-21 |
8 |
26 |
14 |
8 |
9 |
7 |
2 |
-31 |
-68,791 |
EBITDA(%) |
62.6% |
57.2% |
70.4% |
55.2% |
55.2% |
9.2% |
26.2% |
21.2% |
36.0% |
-9.32% |
16.8% |
38.1% |
46.6% |
29.5% |
4.0% |
-44.77% |
-0.44% |
-15.31% |
15.2% |
8.2% |
16.1% |
1.4% |
2.7% |
21.5% |
8.4% |
-6.89% |
7.4% |
24.2% |
12.7% |
5.9% |
6.8% |
5.1% |
1.2% |
-21.14% |
-48.44% |
NOPLAT (mln) |
1 |
1 |
1 |
1 |
-1 |
-0 |
1 |
0 |
0 |
-3 |
-1 |
1 |
1 |
-1 |
-3 |
-5 |
-1 |
-10 |
-3 |
-8 |
-5 |
-20 |
-19 |
-8 |
-23 |
-57 |
-30 |
-6 |
-26 |
-35 |
-35 |
-37 |
-45 |
-76 |
-44,542 |
Podatek (mln) |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-1 |
-1 |
1 |
-0 |
0 |
-0 |
-1 |
-0 |
-2 |
-0 |
-2 |
-1 |
-0 |
5 |
-0 |
1 |
14 |
3 |
1 |
-1 |
-9 |
4 |
2 |
0 |
-8 |
-1,769 |
Zysk Netto (mln) |
1 |
1 |
1 |
1 |
-1 |
-1 |
1 |
0 |
0 |
-3 |
-1 |
-1 |
1 |
-1 |
-2 |
-4 |
-1 |
-8 |
-2 |
-6 |
-4 |
-20 |
-24 |
-8 |
-23 |
-71 |
-32 |
-7 |
-25 |
-26 |
-38 |
-39 |
-45 |
-67 |
-45,969 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-172.78% |
-181.87% |
-42.60% |
-32.93% |
101.8% |
338.8% |
-239.49% |
-236.19% |
11440.0% |
-64.57% |
233.8% |
736.8% |
-149.22% |
704.9% |
2.6% |
39.4% |
537.5% |
155.5% |
876.8% |
38.2% |
547.3% |
261.2% |
35.2% |
-13.40% |
5.2% |
-62.94% |
19.3% |
455.1% |
81.5% |
156.9% |
119873.4% |
Zysk netto (%) |
37.9% |
35.9% |
45.2% |
34.9% |
34.9% |
-28.21% |
14.2% |
9.5% |
0.2% |
-53.69% |
-14.57% |
-8.62% |
17.8% |
-18.15% |
-53.58% |
-136.82% |
-13.89% |
-118.03% |
-36.58% |
-71.55% |
-13.77% |
-26.42% |
-24.39% |
-7.97% |
-22.71% |
-68.21% |
-30.40% |
-6.64% |
-22.54% |
-16.54% |
-25.21% |
-25.89% |
-31.22% |
-46.40% |
-32.37% |
EPS |
0.0712 |
0.0667 |
0.0801 |
0.0495 |
-0.0545 |
-0.06 |
0.0445 |
0.0364 |
0.0008 |
-0.2 |
-0.0555 |
-0.0394 |
0.0909 |
-0.0727 |
-0.18 |
-0.33 |
-0.0434 |
-0.58 |
-0.2 |
-0.44 |
-0.26 |
-1.38 |
-1.45 |
-0.5 |
-1.42 |
-4.28 |
-1.95 |
-0.43 |
-1.48 |
-1.57 |
-2.26 |
-2.31 |
-2.74 |
-4.08 |
-2.73 |
EPS (rozwodnione) |
0.0712 |
0.0667 |
0.0801 |
0.0495 |
-0.0545 |
-0.06 |
0.0445 |
0.0364 |
0.0008 |
-0.2 |
-0.0555 |
-0.0394 |
0.0909 |
-0.0727 |
-0.18 |
-0.33 |
-0.0434 |
-0.58 |
-0.2 |
-0.44 |
-0.26 |
-1.38 |
-1.45 |
-0.5 |
-1.42 |
-4.28 |
-1.95 |
-0.43 |
-1.48 |
-1.57 |
-2.26 |
-2.31 |
-2.74 |
-4.08 |
-2.73 |
Ilośc akcji (mln) |
11 |
11 |
11 |
11 |
10 |
10 |
11 |
11 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
12 |
14 |
14 |
14 |
16 |
16 |
17 |
17 |
16 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
18 |
Ważona ilośc akcji (mln) |
11 |
11 |
11 |
11 |
10 |
10 |
11 |
11 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
12 |
14 |
14 |
14 |
16 |
16 |
17 |
17 |
16 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
18 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |