Farmer Bros. Co.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 344
EBIT TTM (mln): -11
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 222 219 215 206 202 194 198 207 216 266 342 450 464 495 510 528 546 544 542 607 596 501 398 469 340 341
Przychód Δ r/r 0.0% -1.3% -1.5% -4.4% -2.1% -4.0% 2.5% 4.6% 4.2% 23.2% 28.2% 31.8% 3.0% 6.8% 2.9% 3.6% 3.3% -0.3% -0.5% 12.0% -1.7% -15.9% -20.6% 17.9% -27.5% 0.3%
Marża brutto 61.8% 67.4% 65.6% 67.1% 64.9% 63.1% 58.2% 59.1% 58.6% 44.8% 46.9% 43.9% 33.9% 34.9% 37.5% 37.1% 36.1% 38.3% 39.5% 34.1% 30.1% 27.6% 25.4% 29.2% 33.7% 39.3%
EBIT (mln) 37 49 42 38 24 4 -7 -3 -4 -11 -15 -39 -68 -25 -4 9 3 8 42 1 -16 -10 -11 -9 -21 -2
EBIT Δ r/r 0.0% 33.1% -14.0% -9.3% -37.5% -84.2% -274.9% -55.0% 37.5% 161.1% 42.8% 157.8% 74.6% -63.7% -83.5% -317.7% -63.2% 149.1% 415.5% -97.3% -1548.9% -38.6% 14.4% -18.3% 124.1% -89.3%
EBIT (%) 16.6% 22.4% 19.5% 18.6% 11.9% 1.9% -3.3% -1.4% -1.9% -4.0% -4.4% -8.7% -14.7% -5.0% -0.8% 1.7% 0.6% 1.5% 7.8% 0.2% -2.7% -2.0% -2.9% -2.0% -6.2% -0.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 1 2 2 2 1 1 0 2 3 12 10 16 10 9 8
EBITDA (mln) 39 52 43 40 20 1 9 3 0 7 4 -12 -29 13 -9 9 11 17 36 36 15 20 16 14 -1 16
EBITDA(%) 17.6% 24.0% 19.8% 19.3% 9.9% 0.6% 4.7% 1.7% 0.0% 2.8% 1.3% -2.7% -6.2% 2.6% -1.7% 1.7% 2.1% 3.2% 6.6% 6.0% 2.5% 4.0% 4.1% 3.1% -0.4% 4.6%
Podatek (mln) 20 24 23 19 14 3 -6 -1 0 -7 14 -3 -9 -0 -1 1 0 -80 16 17 40 -0 14 -0 -0 0
Zysk Netto (mln) 29 38 36 31 24 13 -5 5 7 -8 -33 -24 -54 -29 -8 12 1 90 24 -18 -74 -37 -42 -16 -79 -4
Zysk netto Δ r/r 0.0% 30.0% -3.7% -15.5% -22.7% -46.3% -142.8% -187.6% 43.3% -216.3% 319.9% -28.0% 126.8% -46.0% -71.1% -243.4% -94.6% 13691.1% -72.9% -174.9% 302.6% -49.6% 12.3% -62.4% 405.6% -95.1%
Zysk netto (%) 13.0% 17.2% 16.8% 14.8% 11.7% 6.6% -2.7% 2.3% 3.2% -3.0% -9.7% -5.3% -11.7% -5.9% -1.7% 2.3% 0.1% 16.5% 4.5% -3.0% -12.3% -7.4% -10.5% -3.3% -23.3% -1.1%
EPS 1.52 2.02 1.96 1.65 1.3 0.81 -0.4 0.34 0.48 -0.55 -2.29 -1.61 -3.61 -1.89 -0.54 0.76 0.04 5.45 1.46 -1.09 -4.33 -2.16 -2.36 -0.86 -4.04 -0.19
EPS (rozwodnione) 1.52 2.02 1.96 1.65 1.3 0.81 -0.4 0.34 0.48 -0.55 -2.29 -1.61 -3.61 -1.89 -0.54 0.76 0.04 5.41 1.45 -1.09 -4.33 -2.16 -2.36 -0.86 -4.04 -0.19
Ilośc akcji (mln) 19 19 18 18 18 16 14 14 14 14 15 15 15 15 16 16 16 17 17 17 17 17 18 18 20 21
Ważona ilośc akcji (mln) 19 19 18 18 18 16 14 14 14 14 15 15 15 15 16 16 16 17 17 17 17 17 18 18 20 21
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD