Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
324.8 |
353.467 |
390.395 |
417.524 |
416.415 |
317.871 |
314.923 |
317.237 |
337.609 |
312.984 |
330.017 |
339.121 |
290.053 |
255.359 |
244.136 |
266.177 |
240.943 |
368.991 |
392.736 |
475.531 |
424.61 |
392.699 |
338.006 |
350.071 |
187.781 |
185.213 |
Aktywa trwałe (mln) |
143.3 |
164.907 |
71.516 |
69.09 |
69.798 |
65.151 |
69.704 |
70.429 |
98.247 |
95.234 |
143.471 |
149.165 |
132.643 |
119.508 |
104.387 |
108.717 |
105.258 |
215.626 |
275.572 |
302.017 |
264.702 |
215.986 |
198.92 |
184.979 |
74.785 |
82.232 |
Rzeczowe aktywa trwałe netto |
31.5 |
38.741 |
39.094 |
38.572 |
41.753 |
42.3 |
42.671 |
46.385 |
52.667 |
69.065 |
112.063 |
120.372 |
114.107 |
108.135 |
92.159 |
95.641 |
90.201 |
118.416 |
176.066 |
186.589 |
189.458 |
186.75 |
176.345 |
166.107 |
58.375 |
69.243 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
16.959 |
17.568 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.272 |
0.272 |
10.996 |
36.224 |
36.224 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.615 |
6.277 |
5.628 |
6.419 |
6.218 |
18.618 |
31.515 |
28.878 |
20.662 |
18.252 |
15.863 |
13.493 |
11.233 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
16.959 |
17.568 |
28.758 |
25.242 |
14.639 |
7.615 |
6.277 |
5.628 |
6.691 |
6.491 |
29.614 |
67.739 |
65.102 |
20.662 |
18.252 |
15.863 |
13.493 |
11.233 |
Należności netto |
18.4 |
19.834 |
15.326 |
16.557 |
16.634 |
14.973 |
19.549 |
13.25 |
17.651 |
22.735 |
49.907 |
48.436 |
43.949 |
41.498 |
44.331 |
42.458 |
40.696 |
44.611 |
46.764 |
58.803 |
56.346 |
41.713 |
40.321 |
46.935 |
45.129 |
35.147 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.574 |
0.81 |
0.6 |
0.7 |
0.7 |
0.0 |
Aktywa obrotowe |
181.5 |
188.56 |
318.879 |
348.434 |
346.617 |
252.72 |
245.219 |
246.808 |
239.362 |
217.75 |
186.546 |
189.956 |
157.41 |
135.851 |
139.749 |
157.46 |
135.685 |
153.365 |
117.164 |
173.514 |
159.908 |
176.713 |
139.086 |
165.092 |
112.996 |
102.981 |
Środki pieniężne i Inwestycje |
126.6 |
129.85 |
263.18 |
292.587 |
293.43 |
198.71 |
180.869 |
181.669 |
170.636 |
123.259 |
62.964 |
55.091 |
30.955 |
24.927 |
23.224 |
34.625 |
38.825 |
46.686 |
6.609 |
2.438 |
6.983 |
60.013 |
10.263 |
9.819 |
5.244 |
5.83 |
Zapasy |
33.7 |
36.77 |
35.78 |
37.361 |
34.702 |
35.579 |
41.086 |
45.008 |
44.996 |
54.253 |
68.961 |
83.712 |
79.759 |
65.981 |
60.867 |
71.044 |
50.522 |
46.378 |
56.251 |
104.431 |
87.91 |
67.408 |
76.791 |
99.618 |
49.276 |
57.23 |
Inwestycje krótkoterminowe |
122.2 |
114.346 |
243.818 |
285.54 |
274.444 |
176.903 |
171.055 |
176.336 |
158.05 |
113.286 |
42.926 |
50.942 |
24.874 |
21.021 |
20.546 |
22.632 |
23.665 |
25.591 |
0.368 |
0.0 |
0.0 |
0.0 |
0.0 |
0.323 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
4.4 |
15.504 |
19.362 |
7.047 |
18.986 |
21.807 |
9.814 |
5.333 |
12.586 |
9.973 |
20.038 |
4.149 |
6.081 |
3.906 |
2.678 |
11.993 |
15.16 |
21.095 |
6.241 |
2.438 |
6.983 |
60.013 |
10.263 |
9.819 |
5.244 |
5.83 |
Należności krótkoterminowe |
4.8 |
5.921 |
5.153 |
4.827 |
3.321 |
9.589 |
7.852 |
4.197 |
8.702 |
12.169 |
34.627 |
34.053 |
42.473 |
27.676 |
27.74 |
44.336 |
27.023 |
23.919 |
39.784 |
56.603 |
72.771 |
36.987 |
45.703 |
52.877 |
60.088 |
48.478 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.09 |
37.887 |
32.932 |
32.863 |
13.063 |
3.857 |
3.327 |
1.432 |
28.579 |
89.977 |
0.034 |
5.854 |
7.212 |
11.521 |
8.233 |
14.239 |
Zobowiązania krótkoterminowe |
15.9 |
16.966 |
17.655 |
16.259 |
16.659 |
21.189 |
20.693 |
16.578 |
27.096 |
28.909 |
76.457 |
98.546 |
103.462 |
92.689 |
76.55 |
76.87 |
64.874 |
56.837 |
97.267 |
178.457 |
96.106 |
64.292 |
76.24 |
87.603 |
85.365 |
77.033 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.319 |
14.925 |
24.33 |
30.945 |
23.148 |
23.359 |
24.395 |
24.54 |
17.345 |
17.918 |
14.518 |
9.394 |
15.345 |
0.0 |
11.074 |
0.0 |
Zobowiązania długoterminowe |
21.2 |
23.388 |
25.692 |
28.212 |
30.611 |
26.984 |
29.344 |
31.436 |
44.297 |
17.62 |
57.071 |
74.98 |
58.476 |
93.938 |
85.748 |
74.443 |
86.058 |
129.56 |
80.334 |
68.019 |
171.01 |
216.494 |
156.807 |
157.72 |
64.304 |
62.631 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.773 |
1.815 |
0.607 |
0.852 |
0.689 |
0.928 |
0.0 |
0.0 |
0.0 |
1.795 |
1.494 |
1.16 |
0.735 |
89.592 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.908 |
0.724 |
1.57 |
15.867 |
12.168 |
9.703 |
5.848 |
2.359 |
1.195 |
0.19 |
0.034 |
21.482 |
26.311 |
28.483 |
25.66 |
36.106 |
Zobowiązania ogółem |
37.1 |
40.354 |
43.347 |
44.471 |
47.27 |
48.173 |
50.037 |
48.014 |
71.393 |
46.529 |
133.528 |
173.526 |
161.938 |
186.627 |
162.298 |
151.313 |
150.932 |
186.397 |
177.601 |
246.476 |
267.116 |
280.786 |
233.047 |
245.323 |
149.669 |
139.664 |
Kapitał własny |
287.7 |
313.113 |
347.048 |
373.053 |
369.145 |
269.698 |
264.886 |
269.223 |
266.216 |
266.455 |
196.489 |
165.595 |
128.115 |
68.732 |
81.838 |
114.864 |
90.011 |
182.594 |
215.135 |
229.055 |
157.494 |
111.913 |
104.959 |
104.748 |
38.112 |
45.549 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
324.8 |
353.467 |
390.395 |
417.524 |
416.415 |
317.871 |
314.923 |
317.237 |
337.609 |
312.984 |
330.017 |
339.121 |
290.053 |
255.359 |
244.136 |
266.177 |
240.943 |
368.991 |
392.736 |
475.531 |
424.61 |
392.699 |
338.006 |
350.071 |
187.781 |
185.213 |
Inwestycje |
122.2 |
114.346 |
243.818 |
285.54 |
274.444 |
176.903 |
171.055 |
176.336 |
158.05 |
113.286 |
42.926 |
50.942 |
24.874 |
21.021 |
20.546 |
22.632 |
23.665 |
25.591 |
0.368 |
0.0 |
1.574 |
0.81 |
0.6 |
0.7 |
0.7 |
0.2 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.09 |
37.887 |
32.932 |
44.993 |
31.822 |
9.781 |
5.926 |
2.468 |
28.816 |
89.977 |
92.034 |
143.482 |
115.089 |
135.406 |
48.681 |
59.406 |
Środki pieniężne i inne aktywa pieniężne |
4.4 |
15.504 |
19.362 |
7.047 |
18.986 |
21.807 |
9.814 |
5.333 |
12.586 |
9.973 |
20.038 |
4.149 |
6.081 |
3.906 |
2.678 |
11.993 |
15.16 |
21.095 |
6.241 |
2.438 |
6.983 |
60.013 |
10.263 |
9.819 |
5.244 |
5.83 |
Dług netto |
(4.4) |
(15.504) |
(19.362) |
(7.047) |
(18.986) |
(21.807) |
(9.814) |
(5.333) |
(12.586) |
(9.973) |
(2.948) |
33.738 |
26.851 |
41.087 |
29.144 |
(2.212) |
(9.234) |
(18.627) |
22.575 |
87.539 |
85.051 |
83.469 |
104.826 |
125.587 |
43.437 |
53.576 |
Ticker |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
FARM |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |