Ford Motor Company

Rachunek Zysków i Strat





Przychody TTM (mln): 182 743
EBIT TTM (mln): 4 238
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 162,558 170,064 162,412 163,420 164,196 171,652 177,089 160,123 172,455 146,277 118,308 128,954 136,264 134,252 146,917 144,077 149,558 151,800 156,776 160,338 155,900 127,144 136,341 158,057 176,191 184,992
Przychód Δ r/r 0.0% 4.6% -4.5% 0.6% 0.5% 4.5% 3.2% -9.6% 7.7% -15.2% -19.1% 9.0% 5.7% -1.5% 9.4% -1.9% 3.8% 1.5% 3.3% 2.3% -2.8% -18.4% 7.2% 15.9% 11.5% 5.0%
Marża brutto 22.0% 20.2% 16.9% 23.4% 20.9% 20.9% 18.2% 7.0% 17.3% 13.1% 15.5% 19.0% 16.8% 13.8% 12.8% 12.4% 15.4% 16.6% 16.2% 15.0% 13.6% 11.3% 15.9% 15.0% 9.2% 14.4%
EBIT (mln) 17,031 15,133 -7,568 9,857 8,116 10,681 7,493 -7,926 8,699 -2,256 5,034 12,594 11,341 6,291 5,439 3,440 7,647 3,516 4,141 2,675 9,792 8,818 17,378 12,401 5,458 5,219
EBIT Δ r/r 0.0% -11.1% -150.0% -230.2% -17.7% 31.6% -29.8% -205.8% -209.8% -125.9% -323.1% 150.2% -9.9% -44.5% -13.5% -36.8% 122.3% -54.0% 17.8% -35.4% 266.1% -9.9% 97.1% -28.6% -56.0% -4.4%
EBIT (%) 10.5% 8.9% -4.7% 6.0% 4.9% 6.2% 4.2% -4.9% 5.0% -1.5% 4.3% 9.8% 8.3% 4.7% 3.7% 2.4% 5.1% 2.3% 2.6% 1.7% 6.3% 6.9% 12.7% 7.8% 3.1% 2.8%
Koszty finansowe (mln) 1,397 1,383 0 0 0 0 7,643 0 10,927 10,437 6,828 6,152 4,431 -441 -666 -495 -540 -733 -847 -729 -546 -1,199 -1,542 -643 1,318 1,136
EBITDA (mln) 33,734 33,667 12,182 25,034 22,413 23,733 13,603 8,834 10,249 10,832 17,815 19,064 16,568 12,859 13,996 12,578 18,811 25,169 26,838 23,344 18,282 16,275 23,338 18,894 12,013 14,236
EBITDA(%) 20.8% 18.5% 7.5% 15.3% 13.7% 13.8% 7.7% 5.5% 5.9% 7.4% 15.1% 14.8% 12.2% 9.6% 9.5% 8.7% 12.6% 16.6% 17.1% 14.6% 11.7% 12.8% 17.1% 12.0% 6.8% 7.7%
Podatek (mln) 3,670 2,705 -2,151 302 135 937 -512 -2,646 -1,294 63 69 592 -11,541 2,056 -147 1,156 2,881 2,189 520 650 -724 160 -130 -864 -362 1,339
Zysk Netto (mln) 7,237 3,467 -5,453 -980 495 3,487 2,024 -12,613 -2,723 -14,672 2,717 6,561 20,213 5,665 7,155 3,187 7,373 4,596 7,602 3,677 84 -1,276 17,937 -2,152 4,347 5,879
Zysk netto Δ r/r 0.0% -52.1% -257.3% -82.0% -150.5% 604.4% -42.0% -723.2% -78.4% 438.8% -118.5% 141.5% 208.1% -72.0% 26.3% -55.5% 131.3% -37.7% 65.4% -51.6% -97.7% -1619.0% -1505.7% -112.0% -302.0% 35.2%
Zysk netto (%) 4.5% 2.0% -3.4% -0.6% 0.3% 2.0% 1.1% -7.9% -1.6% -10.0% 2.3% 5.1% 14.8% 4.2% 4.9% 2.2% 4.9% 3.0% 4.8% 2.3% 0.1% -1.0% 13.2% -1.4% 2.5% 3.2%
EPS 5.99 2.34 -3.0 -0.54 0.13 1.66 0.78 -6.71 -1.38 -6.45 0.91 1.9 5.33 1.47 3.04 0.31 1.86 1.16 1.91 0.92 0.021 -0.32 4.4944 -0.4935 1.0873 1.48
EPS (rozwodnione) 5.86 2.3 -3.0 -0.54 0.13 1.52 0.77 -6.71 -1.38 -6.45 0.86 1.66 4.94 1.41 2.94 0.31 1.84 1.15 1.9 0.92 0.021 -0.32 4.4465 -0.4935 1.0757 1.46
Ilośc akcji (mln) 1,210 1,483 1,820 1,819 1,832 1,739 1,846 1,879 1,979 2,273 2,991 3,449 3,793 3,815 3,935 3,912 3,969 3,973 3,980 3,954 3,972 3,973 3,991 4,014 3,998 3,978
Ważona ilośc akcji (mln) 1,237 1,501 1,820 1,819 1,894 1,899 1,870 1,879 1,979 2,273 3,312 4,178 4,111 4,015 4,087 3,958 4,002 3,999 4,001 3,997 4,004 3,973 4,034 4,014 4,041 4,021
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD