Wall Street Experts
ver. ZuMIgo(08/25)
Exxaro Tiles Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 748
EBIT TTM (mln): 132
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
1,682 |
2,195 |
2,413 |
2,389 |
2,542 |
3,253 |
3,171 |
Przychód Δ r/r |
0.0% |
30.6% |
9.9% |
-1.0% |
6.4% |
28.0% |
-2.5% |
Marża brutto |
37.1% |
67.8% |
35.7% |
34.9% |
32.0% |
24.5% |
29.9% |
EBIT (mln) |
239 |
278 |
240 |
292 |
375 |
350 |
178 |
EBIT Δ r/r |
0.0% |
16.3% |
-13.5% |
21.5% |
28.6% |
-6.6% |
-49.3% |
EBIT (%) |
14.2% |
12.6% |
10.0% |
12.2% |
14.8% |
10.8% |
5.6% |
Koszty finansowe (mln) |
-68 |
-107 |
158 |
178 |
203 |
90 |
93 |
EBITDA (mln) |
1,048 |
395 |
372 |
435 |
502 |
488 |
362 |
EBITDA(%) |
62.3% |
18.0% |
15.4% |
18.2% |
19.8% |
15.0% |
11.4% |
Podatek (mln) |
6 |
62 |
-12 |
9 |
19 |
80 |
29 |
Zysk Netto (mln) |
123 |
91 |
89 |
113 |
152 |
181 |
73 |
Zysk netto Δ r/r |
0.0% |
-25.7% |
-2.5% |
26.3% |
35.2% |
18.9% |
-59.7% |
Zysk netto (%) |
7.3% |
4.2% |
3.7% |
4.7% |
6.0% |
5.6% |
2.3% |
EPS |
3.74 |
2.78 |
1.99 |
3.36 |
4.54 |
4.45 |
1.63 |
EPS (rozwodnione) |
3.74 |
2.78 |
1.99 |
3.36 |
4.54 |
4.45 |
1.63 |
Ilośc akcji (mln) |
33 |
33 |
45 |
34 |
34 |
41 |
45 |
Ważona ilośc akcji (mln) |
33 |
33 |
45 |
34 |
34 |
41 |
45 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |