Vertical Aerospace Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 11 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 24.3% 180.0% 8.6% 8.6% 51.7% 34.7% 247.4% -89.47% -100.00% -100.00% -100.00% -100.00% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 0.0%
Marża brutto 5.7% 5.7% 5.7% 5.7% 49.4% 49.0% 50.0% 50.0% 51.5% 62.1% 39.4% 50.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% 100.0% -inf%
Koszty i Wydatki (mln) 2 2 2 2 4 3 2 2 2 20 8 247 5 5 19 40 3 3 22 44 10 10 23 18 27
EBIT (mln) -2 -2 -2 -2 -4 -3 -2 -2 -2 -20 -8 -247 -20 -20 -19 -40 -18 -18 -22 -44 -10 -10 -23 -18 -27
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 133.0% 49.1% 18.1% 18.1% -52.94% 620.0% 282.3% 11120.4% 866.1% -1.34% 121.5% -83.78% -8.85% -8.85% 17.8% 10.0% -44.55% -44.55% 4.7% -58.58% 169.7%
EBIT (%) -10640.00% -10640.00% -10640.00% -10640.00% -19949.43% -5667.35% -11576.32% -11576.32% -6187.88% -30295.45% -12740.91% -12339650.00% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% nan -161.30% 0.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 4 4 0 0 3 3 1 1 0 0 1 0 1
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5 3 0 0 4 4 0 0 4 692 0
Amortyzacja (mln) -0 -0 -0 -0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 1 1 1 1 1 1 0
EBITDA (mln) -2 -2 -2 -2 -4 -3 -2 -2 -2 -20 -8 -214 -19 -19 -113 -39 -24 -24 -25 -36 -9 -9 -27 -33 380
EBITDA(%) -10668.57% -10668.57% -10668.57% -10668.57% -19370.11% -5412.24% -11502.63% -10118.42% -5718.18% -30030.30% -12468.18% -12321000.00% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% nan -288.84% 0.0%
NOPLAT (mln) -2 -2 -2 -2 -4 -3 -3 -3 -3 -20 -9 -214 -9 -9 -118 41 -6 -6 -30 -41 -12 -12 -32 -725 379
Podatek (mln) -0 -0 -0 -0 0 0 0 0 -8 -8 -0 -33 0 0 99 -84 0 0 4 -23 3 3 -4 10 -16
Zysk Netto (mln) -2 -2 -2 -2 -4 -3 -3 -3 -3 -20 -8 -182 -9 -9 -217 124 -6 -6 -30 -18 -9 -9 -29 -736 396
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 133.5% 50.0% 37.7% 37.7% -41.76% 613.0% 229.7% 6951.4% 234.5% -57.48% 2457.2% 168.4% -30.85% -30.85% -86.15% -114.57% 45.5% 45.5% -5.10% 3963.1% 4722.7%
Zysk netto (%) -10691.43% -10691.43% -10691.43% -10691.43% -20082.76% -5728.57% -13555.26% -13555.26% -7709.09% -30322.73% -12866.67% -9080400.00% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% nan -6505.53% 0.0%
EPS -0.0156 -0.0156 -0.0156 -0.0156 0.0 0.0 -0.13 -0.13 -236.1 -0.87 -0.66 -15.69 -0.48 -0.48 -6.61 2.22 -0.32 -0.32 -1.57 -0.94 -0.45 -0.45 -1.48 -31.21 5.08
EPS (rozwodnione) -0.0156 -0.0156 -0.0156 -0.0156 0.0 0.0 -0.13 -0.14 -236.1 -0.87 -0.66 -15.69 -0.48 -0.48 -6.61 2.22 -0.32 -0.32 -1.57 -0.94 -0.45 -0.45 -1.48 -31.21 3.44
Ilośc akcji (mln) 120 120 120 120 100 100 20 19 10 23 13 14 18 18 18 18 19 19 19 19 19 19 19 24 78
Ważona ilośc akcji (mln) 120 120 120 120 100 100 20 20 11 23 13 14 18 18 18 18 19 19 19 19 19 19 19 24 115
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP