Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
38.963 |
60.52 |
53.168 |
110.613 |
119.288 |
122.044 |
180.933 |
184.282 |
185.001 |
194.244 |
161.558 |
32.131 |
18.218 |
Aktywa trwałe (mln) |
9.959 |
13.307 |
13.486 |
22.547 |
25.518 |
33.209 |
68.105 |
59.389 |
54.726 |
57.189 |
40.063 |
6.042 |
4.962999 |
Rzeczowe aktywa trwałe netto |
6.168 |
5.751 |
4.613 |
5.907 |
7.726 |
7.471 |
15.51 |
10.429 |
6.259 |
8.538 |
5.771 |
4.132 |
3.717 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
41.592 |
41.592 |
41.592 |
40.983 |
25.285 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.837 |
0.674 |
0.536 |
0.911 |
0.595 |
0.52 |
0.217 |
Wartość firmy i wartości niematerialne i prawne |
0.004 |
0.022 |
0.016 |
0.033 |
0.013 |
10.042 |
42.429 |
42.266 |
42.128 |
41.894 |
25.88 |
0.52 |
0.217 |
Należności netto |
22.346 |
38.319 |
0.0 |
61.124 |
0.0 |
0.0 |
94.695 |
95.862 |
98.443 |
121.643 |
112.524 |
24.182 |
11.933 |
Inwestycje długoterminowe |
0.192 |
0.195 |
4.549 |
10.308 |
10.259 |
4.524 |
0.508 |
(14.4) |
(10.805) |
(0.42) |
4.495 |
0.005 |
0.16 |
Aktywa obrotowe |
29.004 |
47.212 |
39.682 |
88.066 |
93.77 |
88.836 |
112.828 |
124.893 |
130.275 |
137.056 |
121.495 |
26.089 |
13.255 |
Środki pieniężne i Inwestycje |
6.652 |
8.892 |
6.052 |
26.938 |
20.716 |
2.813 |
18.119 |
26.435 |
26.867 |
15.48 |
6.292 |
0.703 |
0.981 |
Zapasy |
0.007 |
0.002 |
0.0 |
0.005 |
0.0 |
0.013 |
0.013 |
0.018 |
0.019 |
(0.068) |
0.009 |
0.009 |
0.0 |
Inwestycje krótkoterminowe |
0.001 |
0.001 |
0.001 |
0.001 |
0.001 |
0.001 |
0.001 |
14.959 |
11.814 |
1.428 |
(3.894) |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
6.651 |
8.891 |
6.051 |
26.937 |
20.715 |
2.812 |
18.118 |
11.476 |
15.053 |
14.052 |
6.292 |
0.703 |
0.981 |
Należności krótkoterminowe |
11.05 |
14.393 |
10.639 |
32.564 |
33.414 |
40.797 |
33.852 |
43.095 |
44.097 |
50.885 |
63.446 |
67.388 |
57.978 |
Dług krótkoterminowy |
0.397 |
2.411 |
8.121 |
6.744 |
9.16 |
12.014 |
12.478 |
10.064 |
58.409 |
16.266 |
22.326 |
40.91 |
39.679 |
Zobowiązania krótkoterminowe |
16.999 |
27.676 |
26.256 |
64.156 |
62.276 |
53.04 |
69.451 |
79.606 |
131.565 |
93.541 |
97.743 |
110.909 |
108.547 |
Rozliczenia międzyokresowe |
4.543 |
6.293 |
7.497 |
21.096 |
14.743 |
0.026 |
18.444 |
4.496 |
22.883 |
22.533 |
0.759 |
0.001 |
0.001 |
Zobowiązania długoterminowe |
2.724 |
6.032 |
4.044 |
5.49 |
8.69 |
13.454 |
64.494 |
61.372 |
7.837 |
45.009 |
28.488 |
1.298 |
1.606 |
Rezerwy z tytułu odroczonego podatku |
2.397 |
4.315 |
4.043 |
4.511 |
6.44 |
6.212 |
9.568 |
8.349 |
6.573 |
7.86 |
6.138 |
1.238 |
1.228 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.187 |
1.323 |
1.597 |
0.965 |
0.349 |
0.218 |
Zobowiązania ogółem |
19.723 |
33.708 |
30.3 |
69.646 |
70.966 |
66.494 |
133.945 |
140.978 |
139.402 |
138.55 |
126.231 |
112.207 |
110.153 |
Kapitał własny |
19.166 |
26.554 |
22.868 |
38.993 |
48.114 |
54.583 |
46.329 |
43.304 |
45.599 |
55.694 |
35.327 |
(80.076) |
(91.935) |
Udziały mniejszościowe |
0.074 |
0.258 |
0.0 |
1.974 |
0.208 |
0.967 |
0.659 |
1.196 |
0.976 |
1.11 |
0.22 |
0.02 |
0.015 |
Pasywa |
38.963 |
60.52 |
53.168 |
110.613 |
119.288 |
122.044 |
180.933 |
184.282 |
185.001 |
194.244 |
161.558 |
32.131 |
18.218 |
Inwestycje |
0.193 |
0.196 |
4.55 |
10.309 |
10.26 |
4.525 |
0.509 |
0.559 |
1.009 |
1.008 |
0.601 |
0.005 |
0.16 |
Dług (mln) |
0.7 |
4.127 |
8.121 |
7.724 |
10.108 |
17.738 |
63.675 |
62.648 |
59.673 |
53.416 |
44.676 |
40.97 |
40.057 |
Środki pieniężne i inne aktywa pieniężne |
6.651 |
8.891 |
6.051 |
26.937 |
20.715 |
2.812 |
18.118 |
11.476 |
15.053 |
14.052 |
6.292 |
0.703 |
0.981 |
Dług netto |
(5.951) |
(4.764) |
2.07 |
(19.213) |
(10.607) |
14.926 |
45.557 |
51.172 |
44.62 |
39.364 |
38.384 |
40.267 |
39.076 |
Ticker |
EUC.WA |
EUC.WA |
EUC.WA |
EUC.WA |
EUC.WA |
EUC.WA |
EUC.WA |
EUC.WA |
EUC.WA |
EUC.WA |
EUC.WA |
EUC.WA |
EUC.WA |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |