Rok finansowy |
2006 |
2007 |
2008 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
5.331786 |
111.335915 |
0.0 |
55.878 |
60.056 |
66.651 |
72.072 |
75.343 |
76.502 |
80.05 |
89.605 |
92.974 |
96.592 |
127.268 |
31.78 |
29.312 |
22.311 |
Aktywa trwałe (mln) |
2.848236 |
88.109451 |
34.298 |
42.731 |
48.604 |
55.213 |
66.405 |
69.383 |
73.166 |
72.97 |
78.666 |
86.155 |
87.193 |
90.552 |
1.369 |
1.799 |
4.196999 |
Rzeczowe aktywa trwałe netto |
2.848236 |
88.109451 |
34.2 |
42.731 |
48.542 |
55.182 |
66.364 |
69.342 |
72.981 |
72.929 |
78.666 |
86.155 |
87.193 |
90.552 |
1.369 |
1.798 |
1.006999 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.072158 |
0.561401 |
1.281 |
0.196 |
0.238 |
0.326 |
0.049 |
0.172 |
0.043 |
0.031 |
0.104 |
0.054 |
0.714 |
0.185 |
0.029 |
0.46 |
0.653 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.098 |
0.0 |
0.062 |
0.031 |
0.041 |
0.041 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
2.48355 |
23.226464 |
16.141 |
13.147 |
11.452 |
11.438 |
5.667 |
5.96 |
3.336 |
7.08 |
10.939 |
6.819 |
9.399 |
36.716 |
30.411 |
27.513 |
18.114 |
Środki pieniężne i Inwestycje |
2.411392 |
22.665063 |
14.039 |
11.987 |
10.923 |
10.816 |
5.343 |
5.569 |
2.784 |
6.42 |
10.733 |
6.702 |
8.599 |
36.438 |
30.309 |
24.951 |
16.146 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.365 |
0.0 |
0.193 |
0.179 |
0.141 |
0.0 |
0.0 |
0.1 |
0.061 |
0.077 |
0.083 |
0.064 |
0.089 |
1e-06 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.4 |
0.057 |
0.015 |
0.0 |
0.0 |
0.078 |
0.042 |
0.0 |
0.0 |
0.009 |
0.01 |
0.009 |
0.064 |
0.065 |
Środki pieniężne i inne aktywa pieniężne |
2.411392 |
22.665063 |
14.039 |
11.587 |
10.866 |
10.801 |
5.343 |
5.569 |
2.706 |
6.378 |
10.733 |
6.702 |
8.599 |
36.438 |
30.309 |
24.951 |
16.146 |
Należności krótkoterminowe |
0.0 |
0.253245 |
1.292 |
0.969 |
1.176 |
0.703 |
0.282 |
0.381 |
0.539 |
0.091 |
0.075 |
0.205 |
0.121 |
0.754 |
0.187 |
0.294 |
0.115 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.138 |
0.188 |
0.148 |
0.377 |
0.236 |
Zobowiązania krótkoterminowe |
0.152754 |
0.259499 |
1.292 |
3.098 |
2.001 |
1.571 |
0.812 |
1.063 |
1.236 |
1.108 |
1.254 |
1.046 |
1.52 |
2.15 |
1.272 |
3.27 |
1.457 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.063 |
0.089 |
0.03 |
0.05 |
0.097 |
0.107 |
0.131 |
0.16 |
0.582 |
0.346 |
0.627 |
0.713 |
0.034 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.548 |
0.49 |
0.751 |
1.083 |
0.034 |
Zobowiązania ogółem |
0.152754 |
0.259499 |
1.292 |
3.098 |
2.064 |
1.66 |
0.842 |
1.113 |
1.333 |
1.215 |
1.385 |
1.206 |
2.102 |
2.496 |
1.899 |
3.983 |
1.491 |
Kapitał własny |
5.179032 |
111.042274 |
(0.028) |
54.079 |
64.399 |
64.991 |
71.23 |
74.23 |
75.169 |
78.835 |
88.22 |
91.768 |
94.49 |
124.772 |
29.881 |
25.329 |
20.82 |
Udziały mniejszościowe |
0.0 |
0.034142 |
0.028 |
(1.299) |
(6.407) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
5.331786 |
111.335915 |
0.0 |
55.878 |
60.056 |
66.651 |
72.072 |
75.343 |
76.502 |
80.05 |
89.605 |
92.974 |
96.592 |
127.268 |
31.78 |
29.312 |
22.311 |
Inwestycje |
0.0 |
0.0 |
0.098 |
0.4 |
0.119 |
0.046 |
0.041 |
0.041 |
0.078 |
0.042 |
0.0 |
0.0 |
0.009 |
0.01 |
0.009 |
0.064 |
0.065 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.548 |
0.49 |
0.751 |
1.083 |
0.27 |
Środki pieniężne i inne aktywa pieniężne |
2.411392 |
22.665063 |
14.039 |
11.587 |
10.866 |
10.801 |
5.343 |
5.569 |
2.706 |
6.378 |
10.733 |
6.702 |
8.599 |
36.438 |
30.309 |
24.951 |
16.146 |
Dług netto |
(2.411392) |
(22.665063) |
(14.039) |
(11.587) |
(10.866) |
(10.801) |
(5.343) |
(5.569) |
(2.706) |
(6.378) |
(10.733) |
(6.702) |
(8.051) |
(35.948) |
(29.558) |
(23.868) |
(15.876) |
Ticker |
ETM.AX |
ETM.AX |
ETM.AX |
ETM.AX |
ETM.AX |
ETM.AX |
ETM.AX |
ETM.AX |
ETM.AX |
ETM.AX |
ETM.AX |
ETM.AX |
ETM.AX |
ETM.AX |
ETM.AX |
ETM.AX |
ETM.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |